Report on Net Assets Value (NAV) per unit

Subject                                  : Report NAV
Name                                     : DUSIT THANI FREEHOLD AND LEASEHOLD 
REAL ESTATE INVESTMENT TRUST (DREIT)
NAV as of                                : 30-Apr-2022
Net Assets Value (Baht per unit)         : 7.9784
Net Assets Value (Baht)                  : 5,676,675,171.08
Total Assets Value (Baht)                : 7,821,667,663.58
Balance Units (Units)                    : 711,500,000.0000
Authorized to sign on behalf of the      : Ms. Phaphatkorn Chitsakdanon
company
Position                                 : Director of Asset Management and 
Operation Support
Remark                                   :
As of 30 April 2022, the Trust has fund setup cost which have been amortized
by 28.63 Million Baht. If such expenses must be fully recognized, the net asset
value will be 5,648.04 Million Baht or 7.9382 Baht per unit.
______________________________________________________________________
This announcement was prepared and disseminated by listed company or issuer 
through the electronic system which is provided for the purpose of dissemination
of the information and related documents of listed company or issuer to the
Stock Exchange of Thailand only.  The Stock Exchange of Thailand has   no
responsibility for the correctness and completeness of any statements, figures,
reports or opinions contained in this announcement, and has no liability for any
losses and damages in any cases.  In case you have any inquiries or
clarification regarding this announcement, please directly contact listed
company or issuer who made this announcement.