News Detail

Date/Time
13 Feb 2020 18:15:00
Headline
Details of Asset
Symbol
DIF
Source
DIF
Full Detailed News
Download Full Detailed News
                JorTor 11- 630025                                    February 13, 2020

To:     The President
The Stock Exchange of Thailand

Re:     Details of Asset

SCB Asset Management Co., Ltd., the Management Company of Digital 
Telecommunications Infrastructure Fund ("the Fund") would like to notify the
details of asset as of December 31, 2019 as follows:
Fund    Total Asset
(THB)    Net Asset Value
(THB)    Net Asset Value per unit (THB)
Digital Telecommunications Infrastructure 
Fund    204,365,295,756.10    166,368,126,451.42    15.6483

Appraisal of the Initial Assets and the Additional Investment No. 1
Company    Type
    Appraised Value
(THB million)    Appraiser    Valuation Date    Valuation Period    Appraisal Method
BFKT (Thailand) Limited ("BFKT")    The right to the net revenues from 
telecommunications towers    4,733    Silom Advisory Company Limited    March 31,
2019    April 1, 2019 - September 15, 2033 for towers and November 15, 2043 for FOC
and Transmission system and Upcountry broadband system with terminal
value    Income Approach according to the Fund's structure
    The right to the net revenues from fiber optic cable transmission grid 
    21,692                
Asia Wireless Communication Company Limited ("AWC")    The right to the net 
revenues from telecommunications towers    14,685                
    The right to the net revenues from telecommunications towers                 
(the Additional Investment No. 1)    1,226                
    Long-term leasehold with a term of not exceeding 20 years of fiber optic cable 
(FOC), including call option of the FOC upon the expiration of the term of the
long-term leasehold
(the Additional Investment No. 1)    10,395                
True Corporate Public Company Limited ("TRUE")    The ownership of 6,000 
telecommunications towers and other related passive telecommunications
infrastructure for mobile telecommunications services     27,245                
True Internet Corporation Company Limited
("TICC")    The ownership of a core fiber optic cable grid and related transmission
 equipment and an upcountry broadband system    26,273                
Total    106,249    



Appraisal of the Telecom Infrastructure Assets for Additional Investment No. 2
Company    Type    Appraised Value
(THB million)    Appraiser    Valuation Date    Valuation Period    Appraisal Method
Asia Wireless Communication Company Limited ("AWC")    The right to the net 
revenues from telecommunications towers    
544    







Silom Advisory
Company Limited    







March 31, 2019    April 1, 2019 - November 15, 2033 for towers and November 15, 
2043 for FOC and Transmission system and Upcountry broadband system with
terminal value    






Income Approach according to the Fund's structure
True Move H Universal Communication Company Limited ("TUC")    The ownership of 350
 telecommunications towers    
998                
    The ownership in fiber optic cables
currently used for provision of mobile services in provincial areas    
2,742                
True Move Company Limited
("TMV")    The ownership in core fiber optic cables currently used for provision of
 mobile and internet services in Bangkok Metropolitan Area and Vicinity    
5,405                
True Internet Corporation Company Limited ("TICC")    Long-term leasehold with a 
term of not exceeding 30 years of fiber optic cable (FTTx Access), including
call option of the FOC upon the expiration of the term of the long-term
leasehold    
3,618                
Total    13,307    

Appraisal of the Telecom Infrastructure Assets for Additional Investment No. 3

Company    Type    Appraised Value
(THB million)    Appraiser    Valuation Date    Valuation Period    Appraisal Method
True Move H Universal Communication Company Limited ("TUC")    The ownership of 
2,589 telecommunications towers and other related passive telecommunications
infrastructure for mobile telecommunications services    8,636    Silom Advisory
Company Limited    March 31, 2019    April 1, 2019 - September
15, 2033 for towers and September 15, 2043 for FOC              with terminal 
value    Income Approach according to the Fund's structure
    The ownership in fiber optic cables
currently used for provision of mobile services in provincial areas    9,694                
True Move Company Limited
("TMV")    The ownership in core fiber optic cables currently used for provision of
mobile and internet services in Bangkok Metropolitan Area and
Vicinity    5,384                
    The ownership in fiber optic cables (FTTx)
currently used for provision of internet and broadband internet services in 
provincial areas    8,596                

True Internet Corporation Company Limited ("TICC")    Long-term leasehold with a 
term of not exceeding 30 years of fiber optic cable (FTTx) currently used for
provision of internet and broadband internet services in Bangkok Metropolitan
Area and Vicinity, including call option of the FOC upon the expiration of the
term of the long-term leasehold    25,343                
Total    57,653                

Appraisal of the Telecom Infrastructure Assets for Additional Investment No. 4
Company    Type    Appraised Value
(THB million)    Appraiser    Valuation Date    Valuation Period    Appraisal Method
True Move H Universal Communication Company Limited ("TUC")    The ownership of 788
telecommunications towers and other related passive telecommunications
infrastructure for mobile telecommunications services    
    The ownership in fiber optic cables
currently used for provision of mobile services in provincial areas    
Real Move Company Limited
("RMV")    The ownership in fiber optic cables (FTTx)
currently used for provision of internet and broadband internet services in 
Bangkok Metropolitan Area and Vicinity areas and Upcountry areas    

True Internet Corporation Company Limited ("TICC")    The ownership in fiber optic 
cables (FTTx)
currently used for provision of internet and broadband internet services in 
Upcountry areas    

Total       14,851.10 - 16,173.92    Silom Advisory
Company Limited    April 30, 2019    January 1, 2020 -September
15, 2033 and September 16, 2033 - September 30, 2033 with Terminal Value for 
towers and January 1, 2020 - September 15, 2033 and September 16, 2033 -
September 15, 2043 and September 16, 2043 - April 30, 2048 with Terminal Value
for FOC                  Income Approach according to the Fund's structure
    14,329.04 - 16,023.75    Jay Capital Advisory Company Limited    April 30, 
2019    October 1, 2019 - September 15, 2033  and  16 September 2033 - 31 December
2034 with Terminal Value for towers and FOC                  Income Approach
according to the Fund's structure

**The valuation will be conducted once a year, in case that there is no event 
that has a material impact towards the Fund's assets.
*** Investors may request for more details of the appraisal reports at the 
Management Company.

Please be informed accordingly.

Yours faithfully,
Digital Telecommunications Infrastructure Fund
By SCB Asset Management Company Limited



(Mrs. Tipaphan Puttarawigorm)
Executive Director,
Property and Infrastructure Investment Group
______________________________________________________________________
This announcement was prepared and disseminated by listed company or issuer 
through the electronic system which is provided for the purpose of dissemination
of the information and related documents of listed company or issuer to the
Stock Exchange of Thailand only.  The Stock Exchange of Thailand has   no
responsibility for the correctness and completeness of any statements, figures,
reports or opinions contained in this announcement, and has no liability for any
losses and damages in any cases.  In case you have any inquiries or
clarification regarding this announcement, please directly contact listed
company or issuer who made this announcement.