Company Summary
WICE WICE LOGISTICS PUBLIC COMPANY LIMITED
Services/Transportation & Logistics
sSET
CG Report:   
 
  Data as of 29 Jul 2021  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
10.30 11.50 / 3.34 26.60 6.95 325.95 6,714.56 7,719.79 137.74 16.86
News
Date/Time Subject
13 Jul 2021 12:30   Information of Big Lot transactions (Revised)
12 Jul 2021 08:32   Information of Big Lot transactions
18 May 2021 20:05   Form to Report on Names of Members and Scope of Work of the Audit Committee (F 24-1)
13 May 2021 18:01   Management Discussion and Analysis Quarter 1 Ending 31 Mar 2021
13 May 2021 18:00   Financial Statement Quarter 1/2021 (Reviewed)
more

Company Profile
Address WICE PLACE Building No.88/8 Nonsi Road, Chong Nonsi, Yan Nawa Bangkok 10120
Telephone 0-2681-6181
Fax 0-2681-6173-75
URL www.wice.co.th
  Annual Report 2020
Establish Date 18/05/1993 Listed Date 28/07/2015
IPO Price (Baht) 2.10 @Par0.50 Baht
IPO Financial Advisory
  • PHILLIP SECURITIES (THAILAND) PUBLIC CO., LTD.
  • Par 0.50 Baht
    Last Par Change N/A

    Business
    The Company and its subsidiary are international logistics service and solution providers, including import and export by both sea freight (Full and Less Container Loading) and by air freight, custom clearance and land transportation which the company aims at fulfilling wide range of customer requirements. Inaddition, the company provides Door-to-Door delivery which is transferring goods from a factory to another and the exporter is responsible for freight charges. Also, the company provides Exwork delivery which is transferring goods from a factory to another and the importer is responsible for freight charges.

    Free Float 11 Mar 2021 13 Mar 2020
    % /Shareholders
    41.26% 7,942 40.53% 3,767
    Foreign Shareholders 1.54% (As of 29/07/2021) Foreign Limit 49.00%
    NVDR Shareholders  3.58% (As of 29/07/2021)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days 5.64 6.22 5.72
    20 Days -0.96 6.25 2.49
    60 Days 54.89 62.86 60.19
    120 Days 71.67 70.71 63.76
    YTD 110.20 113.62 98.12
    P/E (X) 26.60 N/A 29.22
    P/BV (X) 6.95 4.72 1.69
    Turnover Ratio (%) 2.85 0.60 1.30

    Top 10 Major Shareholders(@07 May 2021) Share %
    1. นาง อารยา คงสุนทร 146,978,780 22.55
    2. นาย ชูเดช คงสุนทร 101,139,320 15.51
    3. MISS THITIMAR TANTIKULSUNTORN 66,857,280 10.26
    4. น.ส. พรไพเราะ ตันติกุลสุนทร 42,796,400 6.56
    5. บริษัท Thai NVDR Company Limited 25,349,860 3.89
    6. นาย พัทธดน คงสุนทร 22,980,000 3.53
    7. MR. RAM TANTIKULSUNTORN 12,137,380 1.86
    8. MISS SASITHORN TANTIKULSUNTHORN 10,301,000 1.58
    9. MR. BADIN JANJAI 10,000,000 1.53
    10. นาย นริศ จิระวงศ์ประภา 7,600,000 1.17

    Management Position
    1. Mr. EKAPHOL PONGSTABHON CHAIRMAN OF THE BOARD / INDEPENDENT DIRECTOR
    2. Dr. ARAYA KONGSOONTHORN CHIEF EXECUTIVE OFFICER / DIRECTOR
    3. MR. CHUDET KONGSOONTHORN DIRECTOR
    4. Ms. THITIMAR TANTIKULSUNTORN DIRECTOR
    5. Miss BUSARIN TUANCHAEM DIRECTOR
    6. Mr. RUTH BANOMYONG INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    7. Mr. KOMOL RUNGRUANGYOT INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    8. Mr. BOONGRIENG THANAPHANSIN INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    29 Jul 2021
    2020
    30 Dec 2020
    2019
    30 Dec 2019
    Listed share (M.) 651.90  651.90  651.90 
    Market Cap (MB.) 6,714.56  3,194.31  1,460.25 
    Price (B./share) 10.30  4.90  2.24 
    BVPS (B./Share) 1.48  1.27  1.20 
    P/BV (X) 6.95  3.86  1.87 
    P/E (X) 26.60  20.60  22.19 
    Turnover Ratio (%) 327.92  294.19  62.58 
    Value Trade/Day (MB.) 125.58  32.34  5.95 
    Beta 0.91  0.81  1.53 
     
    Rate of Return YTD  2020  2019 
    Price Change (%) 110.20  118.75  -38.46 
    Dividend Yield (%) 1.36  1.84  5.80 
    Payout Ratio 0.36  0.38  1.29 
    Dividend Policy Not lower than 50% of net profit after deduction of corporate income tax and reserves according to the law

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2020 - 31 Dec 2020 0.14 Baht 19 May 2021 Cash
    01 Jan 2019 - 31 Dec 2019 0.09 Baht 15 May 2020 Cash
    01 Jan 2018 - 31 Dec 2018 0.13 Baht 16 May 2019 Cash
     
    Auditor
    (Effective Until 31/12/2021)
    MR. CHAYAPOL SUPPASEDTANON/EY OFFICE LIMITED
    Miss ORAWAN TECHAWATANASIRIKUL/EY OFFICE LIMITED
    MISS SUMANA PUNPONGSANON/EY OFFICE LIMITED
    MS. KERTSIRI KARNCHANAPRAKASIT/EY OFFICE LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 3M/2021 
    (01/01/21 
    -31/03/21) 
    3M/2020 
    (01/01/20 
    -31/03/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Cash And Cash Equivalents 306.38 206.93 263.33 149.33 208.23
    A/R Net 1,073.08 662.20 953.06 596.09 442.46
    Inventories - - - - -
    Current Assets 1,615.10 1,086.33 1,401.82 933.87 795.81
    PP&E Net 211.79 214.97 207.68 229.64 223.53
    Non-Current Assets 662.16 671.52 643.68 639.64 623.99
    Total Assets 2,277.26 1,757.85 2,045.50 1,573.51 1,419.80
    OD 26.40 7.03 11.68 6.59 -
    A/P Net 804.97 557.86 726.99 463.87 326.62
    Current portion of LT 43.83 14.35 32.25 14.35 0.02
    Current Liabilities 967.28 643.74 845.12 528.02 355.78
    Non-Current Liabilities 245.34 187.14 224.77 158.89 106.83
    Total Liabilities 1,212.62 830.88 1,069.90 686.91 462.61
    Authorized Capital 325.95 325.95 325.95 325.95 325.95
    Paid-Up Capital 325.95 325.95 325.95 325.95 325.95
    Premium (Discount) on Share Capital 347.78 347.78 347.78 347.78 347.78
    Retained Earnings (Deficit) 352.92 159.17 271.44 127.96 148.69
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity -60.99 2.99 -68.12 -8.07 1.37
     - Surplus (Deficits) -45.82 9.33 -45.82 9.33 -
    Shareholders' Equity 965.66 835.89 877.04 793.62 823.79
    Minority Interest 98.98 91.08 98.56 92.98 133.41
    more
    Statement of Comprehensive Income (MB.) 3M/2021 
    (01/01/21 
    -31/03/21) 
    3M/2020 
    (01/01/20 
    -31/03/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Revenue From Operations 1,285.28 646.34 3,995.53 2,220.88 1,832.11
    Other Income 2.08 10.29 10.04 10.00 18.00
    Total Revenues 1,287.47 656.77 4,005.96 2,230.88 1,850.12
    Costs 1,065.97 531.42 3,378.04 1,868.61 1,454.71
    Selling And Administrative Expenses 98.87 69.58 292.70 290.55 250.57
    Total Cost And Expenses 1,165.03 601.12 3,670.74 2,159.16 1,705.28
    EBITDA 137.74 74.61 394.80 113.58 176.55
    Depre. & Amor. 14.52 20.89 61.33 42.13 31.72
    EBIT 123.22 53.72 333.47 71.45 144.84
    Net Profit : Owners Of The Parent 81.59 30.27 201.08 61.97 96.19
    EPS (B.) 0.13 0.05 0.31 0.10 0.15
    more
    Statement of Cash Flow (MB.) 3M/2021 
    (01/01/21 
    -31/03/21) 
    3M/2020 
    (01/01/20 
    -31/03/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Operating Cash Flow 59.41 57.22 274.62 93.69 167.56
    Investing Cash Flow -48.80 -7.71 -137.52 -106.39 -95.80
    Financing Cash Flow 26.79 5.63 -12.93 -33.18 -64.77
    Net Cash Flow 37.40 55.15 124.17 -45.88 6.99
    more
    Annualized: ROE, ROA
    Ratios 3M/2021  3M/2020  2020  2019 
    Current Ratio (X) 1.67 1.69 1.66 1.77
    ROE (%) 28.02 9.57 24.07 7.66
    ROA (%) 19.97 6.89 18.43 4.77
    D/E (X) 1.14 0.90 1.10 0.77
    Total Asset Turnover (X) 2.30 1.51 2.21 1.49
    Gross Profit Margin (%) 17.06 17.78 15.45 15.86
    EBIT Margin (%) 9.57 8.18 8.32 3.20
    Net Profit Margin (%) 7.77 6.85 6.87 1.97

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 3M/2021  3M/2020  2020  2019 
    Sales Growth 98.86 34.40 79.91 21.22
    COGs Growth 100.59 31.51 80.78 28.45
    Total Revenue Growth 96.03 35.98 79.57 20.58
    Total Expense Growth 93.81 28.61 70.01 26.62
    Net Profit Growth 169.58 159.85 224.47 -35.57

    Annualized
    Cash Cycle 3M/2021  3M/2020  2020  2019 
    A/R Turnover (Times) 5.34 4.29 5.16 4.28
    Avg. Collection Period (Days) 68.33 85.16 70.76 85.34
    Inventory Turnover (Times) N/A N/A N/A N/A
    Avg. Inventory Period (Days) - - - -
    A/P Turnover (Times) 5.74 4.74 5.67 4.73
    Avg. Payment Period (Days) 63.57 77.04 64.34 77.20
    Cash Cycle (Days) 4.76 8.12 6.42 8.14


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.