Company Summary
WICE WICE LOGISTICS PUBLIC COMPANY LIMITED
Services/Transportation & Logistics
sSET
CG Report:   
 
  Data as of 13 Nov 2018  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
4.32 8.20 / 3.50 31.95 3.62 325.95 2,816.21 3,110.52 84.83 19.82
News
Date/Time Subject
13 Nov 2018 17:16   Management Discussion and Analysis Quarter 3 Ending 30 Sep 2018 (Revise Heading)
13 Nov 2018 12:36   Reviewed Quarter 3 and Consolidated F/S (F45-3)
13 Nov 2018 12:36   Operating Result Quarter 3 Ending 30 Sep 2018
13 Nov 2018 12:35   Financial Statement Quarter 3/2018 (Reviewed)
01 Oct 2018 18:03   Invitation to shareholders prior propose agenda and nominate qualify candidate to be elected as the Company's director in the 2019 Annual General Meeting of Shareholders (AGM).
more

Company Profile
Address WICE PLACE Building No.88/8 Nonsi Road, Chong Nonsi, Yan Nawa Bangkok 10120
Telephone 0-2681-6181
Fax 0-2681-6173-75
URL www.wice.co.th
  Annual Report 2017
Establish Date 18/05/1993 Listed Date 28/07/2015
IPO Price (Baht) 2.10 @Par0.50 Baht
IPO Financial Advisory
  • PHILLIP SECURITIES (THAILAND) PUBLIC CO., LTD.
  • Par 0.50 Baht
    Last Par Change N/A

    Business
    The Company and its subsidiary are international logistics service and solution providers, including import and export by both sea freight (Full and Less Container Loading) and by air freight, custom clearance and land transportation which the company aims at fulfilling wide range of customer requirements. Inaddition, the company provides Door-to-Door delivery which is transferring goods from a factory to another and the exporter is responsible for freight charges. Also, the company provides Exwork delivery which is transferring goods from a factory to another and the importer is responsible for freight charges.

    Free Float 07 Mar 2018 13 Mar 2017
    % /Shareholders
    40.27% 3,347 40.31% 2,909
    Foreign Shareholders 10.87% (As of 13/11/2018) Foreign Limit 49.00%
    NVDR Shareholders  2.21% (As of 13/11/2018)
    3 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days -1.37 -1.05 -0.80
    20 Days -12.20 -13.39 -10.27
    60 Days 3.85 4.36 6.74
    120 Days -8.09 -0.88 -2.21
    YTD -16.12 -12.10 -11.37
    P/E (X) 31.95 38.24 15.90
    P/BV (X) 3.62 3.42 1.90
    Turnover Ratio (%) 0.06 0.11 0.82

    Top 10 Major Shareholders(@07 Mar 2018) Share %
    1. นาง อารยา คงสุนทร 154,320,280 23.67
    2. นาย ชูเดช คงสุนทร 108,939,320 16.71
    3. น.ส. ฐิติมา ตันติกุลสุนทร 66,857,280 10.26
    4. น.ส. พรไพเราะ ตันติกุลสุนทร 46,398,200 7.12
    5. นาง กาญจนา เจียมพิทยานุวัฒน์ 20,624,600 3.16
    6. กองทุนเปิด ทิสโก้ Mid/Small Cap อิควิตี้ 20,014,700 3.07
    7. MR. LIM MENG PUI 19,202,800 2.95
    8. MR. HOCK LOONG LIEN 19,202,800 2.95
    9. MR. TAI WAI FUNG 15,577,060 2.39
    10. บริษัท ไทยเอ็นวีดีอาร์ จำกัด 15,543,971 2.38

    Management Position
    1. Mr. EKAPHOL PONGSTABHON CHAIRMAN OF THE BOARD / INDEPENDENT DIRECTOR
    2. Mrs. ARAYA KONGSOONTHORN CHIEF EXECUTIVE OFFICER / DIRECTOR
    3. MR. CHUDET KONGSOONTHORN DIRECTOR
    4. Miss THITIMAR TANTIKULSUNTHORN DIRECTOR
    5. Miss BUSARIN TUANCHAEM DIRECTOR
    6. Mr. RUTH BANOMYONG INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    7. Mr. WICHAI SAE-SIAO INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    8. Mr. CHAROENKIAT HUTHANANUNTHA INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    13 Nov 2018
    2017
    29 Dec 2017
    2016
    30 Dec 2016
    Listed share (M.) 651.90  651.90  651.90 
    Market Cap (MB.) 2,816.21  3,357.28  2,346.84 
    Price (B./share) 4.32  5.15  3.60 
    BVPS (B./Share) 1.19  1.23  1.15 
    P/BV (X) 3.62  4.18  3.12 
    P/E (X) 31.95  31.82  33.40 
    Turnover Ratio (%) 170.36  330.76  426.23 
    Value Trade/Day (MB.) 27.33  38.96  34.70 
    Beta 1.40  0.92  1.66 
     
    Rate of Return YTD  2017  2016 
    Price Change (%) -16.12  43.06  27.66 
    Dividend Yield (%) 2.78  1.55  1.79 
    Payout Ratio 0.89  0.49  0.60 
    Dividend Policy Not lower than 50% of net profit after deduction of corporate income tax and reserves according to the law

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2017 - 31 Dec 2017 0.12 Baht 16 May 2018 Cash
    01 Jan 2016 - 31 Dec 2016 0.08 Baht 16 May 2017 Cash
    01 Jan 2015 - 31 Dec 2015 0.07 Baht 16 May 2016 Cash
     
    Auditor
    (Effective Until 31/12/2018)
    MR. SOPHON PERMSIRIVALLOP/E Y OFFICE COMPANY LIMITED
    MISS RUNGNAPA LERTSUWANKUL/E Y OFFICE COMPANY LIMITED
    Miss ORAWAN TECHAWATANASIRIKUL/E Y OFFICE COMPANY LIMITED
    MISS ROSAPORN DECHARKOM/E Y OFFICE COMPANY LIMITED
    MISS SUMANA PUNPONGSANON/E Y OFFICE COMPANY LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion with an emphasis of matters
    Financial Data
    Statement of Financial Position (MB.) 6M/2018 
    (01/01/18 
    -30/06/18) 
    6M/2017 
    (01/01/17 
    -30/06/17) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    2015 
    (01/01/15 
    -31/12/15) 
    Cash 132.75 126.71 203.67 173.52 94.44
    A/R Net 402.85 346.82 300.00 277.90 133.87
    Inventories - - - - -
    Current Assets 697.09 560.56 607.93 545.47 528.25
    PP&E Net 135.71 149.46 143.33 150.72 159.80
    Total Assets 1,205.94 1,066.65 1,103.82 1,067.16 695.60
    OD - - - - -
    A/P Net 243.23 120.23 129.58 119.02 49.93
    Current portion of LT 0.03 3.21 0.77 7.15 14.48
    Current Liabilities 279.18 164.11 152.49 153.81 75.15
    Non-Current Liabilities 66.03 50.90 51.56 51.06 19.67
    Total Liabilities 345.20 215.00 204.06 204.88 94.82
    Authorized Capital 325.95 325.95 325.95 325.95 300.00
    Paid-Up Capital 325.95 325.95 325.95 325.95 300.00
    Premium (Discount) on Share Capital 347.78 347.78 347.78 347.78 228.41
    Other Surplus (Deficit) - - - - -
    Retained Earnings (Deficit) 100.73 94.52 134.45 96.89 61.43
    Treasury Stock - - - - -
    Shareholders' Equity 778.88 774.93 814.69 777.22 600.78
    Minority Interest 81.85 76.72 85.08 85.06 -
    more
    Statement of Comprehensive Income (MB.) 6M/2018 
    (01/01/18 
    -30/06/18) 
    6M/2017 
    (01/01/17 
    -30/06/17) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    2015 
    (01/01/15 
    -31/12/15) 
    Sales 814.93 684.93 1,396.37 1,022.48 681.53
    Other Income 7.95 2.01 5.96 13.15 7.94
    Total Revenues 822.88 686.94 1,402.33 1,035.64 689.48
    COGs 632.17 513.46 1,054.29 761.49 508.01
    SG&A 120.03 100.76 217.05 174.72 107.43
    Total Expenses 752.20 614.22 1,271.34 936.21 615.44
    EBITDA 84.83 86.87 158.94 123.59 87.29
    Depre. & Amor. 14.14 14.14 27.95 24.16 13.25
    EBIT 70.69 72.72 130.99 99.43 74.04
    Net Profit 48.23 49.78 89.70 77.18 60.59
    EPS (B.) 0.07 0.08 0.14 0.12 0.12
    more
    Statement of Cash Flow (MB.) 6M/2018 
    (01/01/18 
    -30/06/18) 
    6M/2017 
    (01/01/17 
    -30/06/17) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    2015 
    (01/01/15 
    -31/12/15) 
    Operating Cash Flow 63.03 5.40 116.40 70.85 54.71
    Investing Cash Flow -46.12 10.88 -7.89 67.77 -288.27
    Financing Cash Flow -85.64 -62.84 -77.31 -57.31 247.16
    Net Cash Flow -68.72 -46.56 31.19 81.30 13.60
    more
    Annualized: ROE, ROA
    Ratios 6M/2018  6M/2017  2017  2016 
    Current Ratio (X) 2.50 3.42 3.99 3.55
    ROE (%) 11.35 14.90 11.27 11.20
    ROA (%) 11.35 15.84 12.07 11.28
    D/E (X) 0.44 0.28 0.25 0.26
    Total Asset Turnover (X) 1.35 1.52 1.29 1.18
    Gross Profit Margin (%) 22.43 25.04 24.50 25.53
    EBIT Margin (%) 8.59 10.59 9.34 9.60
    Net Profit Margin (%) 5.86 7.25 6.40 7.45

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    15 Aug 2016 PP 51,899,500 651,899,500 0.50

    Growth Rate (%) 6M/2018  6M/2017  2017  2016 
    Sales Growth 18.98 80.89 36.57 50.03
    COGs Growth 23.12 80.39 38.45 49.89
    Total Revenue Growth 19.79 80.07 35.41 50.21
    Total Expense Growth 22.46 75.90 35.80 52.12
    Net Profit Growth -3.11 93.85 16.22 27.39

    Annualized
    Cash Cycle 6M/2018  6M/2017  2017  2016 
    A/R Turnover (Times) 4.07 4.80 4.83 4.97
    Avg. Collection Period (Days) 89.63 76.03 75.53 73.50
    Inventory Turnover (Times) N/A N/A N/A N/A
    Avg. Inventory Period (Days) N/A N/A N/A N/A
    A/P Turnover (Times) 6.45 10.20 8.48 9.01
    Avg. Payment Period (Days) 56.55 35.78 43.03 40.49
    Cash Cycle (Days) 33.09 40.25 32.50 33.01


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The Information is provided for informative and educational purposes only.