Company Summary
WAVE WAVE ENTERTAINMENT PUBLIC COMPANY LIMITED
Services/Media & Publishing
SET
CG Report:   
 
  Data as of 17 Jan 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
1.27 1.37 / 0.53 N/A 1.26 785.26 997.28 1,874.69 92.32 -36.01
News
Date/Time Subject
29 Dec 2021 17:04   Report on the results of the Exercise of WAVE-W2 (F53-5)
26 Nov 2021 17:11   Notification of the Exercise Right of Warrant of Wave Entertainment Public Company Limited ("WAVE-W2") No. 5
11 Nov 2021 17:11   Management Discussion and Analysis Quarter 3 Ending 30 Sep 2021
11 Nov 2021 17:10   Financial Performance Quarter 3 (F45) (Reviewed)
11 Nov 2021 17:09   Financial Statement Quarter 3/2021 (Reviewed)
more

Company Profile
Address MALEENONT TOWER 15th FLOOR NO.3199, RAMA IV ROAD, KWAENG KLONGTON, KHET KLONGTEO Bangkok 10110
Telephone 0-2665-6705
Fax 0-2665-6750
URL http://www.wave-groups.com
  Annual Report 2020
Establish Date 19/9/1988 Listed Date 05/07/1994
IPO Price (Baht) 66.00 @Par10.00 Baht
IPO Financial Advisory
  • UNION ASIA FINANCE PUBLIC COMPANY LIMITED
  • Par 1.00 Baht
    Last Par Change Old 10.00 : New 1.00 @ 26/05/2015

    Market/Industry/Sector Change
    Effective Date 05/01/1998
    Previous Market/Industry/Sector SET  / Technology / Electrical Products and Computer
    Current Market/Industry/Sector SET  / Services / Media & Publishing

    Business
    Lifestyle & Entertainment

    Free Float 26 Mar 2021 08 Jul 2020
    % /Shareholders
    57.64% 2,108 44.57% 1,118
    Foreign Shareholders 0.05% (As of 17/01/2022) Foreign Limit 49.00%
    NVDR Shareholders  0.98% (As of 17/01/2022)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days 10.43 6.36 9.13
    20 Days 11.40 1.86 9.07
    60 Days 11.40 0.42 8.84
    120 Days 60.76 32.79 50.93
    YTD 16.51 9.93 15.18
    P/E (X) N/A 50.99 21.06
    P/BV (X) 1.26 3.48 1.81
    Turnover Ratio (%) 10.38 1.70 1.50

    Top 10 Major Shareholders(@26 Mar 2021) Share %
    1. MISS CATHLEEN MALEENONT 162,106,924 20.64
    2. นาย ณัฐพล จุฬางกูร 60,648,800 7.72
    3. บริษัท บีอีซี เวิลด์ จำกัด (มหาชน) 58,250,000 7.42
    4. บริษัท เดอะมอลล์ กรุ๊ป จำกัด 46,750,000 5.95
    5. นาย สันติ เชาวนันทกุล 37,863,800 4.82
    6. นาย ทวีฉัตร จุฬางกูร 32,927,600 4.19
    7. MR. NAPHAT CHUENGKHACHONKIT 20,000,000 2.55
    8. น.ส. นันท์วรินทร์ เตรียมชาญชัย 19,612,800 2.50
    9. MR. VIRASAK BOONVORAMETEE 19,265,400 2.45
    10. บริษัท นิมิตร โฮลดิ้ง จำกัด 18,320,800 2.33

    Management Position
    1. Mr. MATTHEW KICHODHAN CHAIRMAN / CHIEF EXECUTIVE OFFICER
    2. Miss CATHLEEN MALEENONT DIRECTOR
    3. Mr. KIJCHARNPIT SUKANGWANWIT DIRECTOR
    4. Mrs. ANGKANEE RERKSIRISUK DIRECTOR
    5. Mr. SOMSAK PHAYAPDACHARCHAI INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    6. Mr. PHILIPP OLIVER PIAZ INDEPENDENT DIRECTOR
    7. Mr. CHAIPRANIN VISUDHIPOL INDEPENDENT DIRECTOR
    8. Mr. PRASERT PATRADHILOK INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    9. M.L. NALINEE HASTINTRA INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    17 Jan 2022
    2021
    30 Dec 2021
    2020
    30 Dec 2020
    Listed share (M.) 785.26  785.26  785.26 
    Market Cap (MB.) 997.28  855.94  479.01 
    Price (B./share) 1.27  1.09  0.61 
    BVPS (B./Share) 1.01  1.01  1.60 
    P/BV (X) 1.26  1.08  0.64 
    P/E (X) N/A  N/A  N/A 
    Turnover Ratio (%) 81.66  809.26  27.09 
    Value Trade/Day (MB.) 77.80  26.39  0.44 
    Beta 1.45  1.42  0.57 
     
    Rate of Return YTD  2021  2020 
    Price Change (%) 16.51  78.69  -47.92 
    Dividend Yield (%) N/A  N/A  N/A 
    Payout Ratio N/A  N/A  N/A 
    Dividend Policy Not less than 50% of net profits after deduction of income taxes

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    No Information Found
     
    Auditor
    (Effective Until 31/12/2021)
    MR. PAIBOON TUNKOON/PRICEWATERHOUSE COOPERS ABAS LIMITED
    Ms. NUNTIKA LIMVIRIYALERS/PRICEWATERHOUSE COOPERS ABAS LIMITED
    Ms. THITINUN WAENKAEW/PRICEWATERHOUSE COOPERS ABAS LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 9M/2021 
    (01/01/21 
    -30/09/21) 
    9M/2020 
    (01/01/20 
    -30/09/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Cash And Cash Equivalents 4.67 42.15 14.09 70.06 179.17
    A/R Net 19.48 59.51 27.09 53.77 378.57
    Inventories 5.19 11.87 10.60 21.37 51.64
    Current Assets 283.81 206.19 438.34 1,693.62 681.06
    PP&E Net 45.88 80.05 71.47 117.98 705.45
    Non-Current Assets 1,390.89 1,830.78 1,490.64 1,686.79 2,590.08
    Total Assets 1,674.71 2,036.97 1,928.97 3,380.41 3,271.14
    OD 88.48 138.71 63.51 130.99 274.61
    A/P Net 113.02 109.10 96.16 98.84 284.44
    Current portion of LT 203.10 172.90 203.81 222.39 162.39
    Current Liabilities 709.51 882.07 763.70 1,523.45 1,197.01
    Non-Current Liabilities 172.58 405.90 346.13 326.69 660.36
    Total Liabilities 882.09 1,287.97 1,109.82 1,850.14 1,857.37
    Authorized Capital 1,415.00 1,520.84 1,520.84 510.07 510.07
    Paid-Up Capital 785.26 467.95 785.26 467.95 467.95
    Premium (Discount) on Share Capital 353.62 448.81 353.62 448.80 448.80
    Retained Earnings (Deficit) -334.59 -162.67 -304.43 -132.00 -74.11
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity -11.67 -5.09 -15.30 50.87 -3.11
     - Surplus (Deficits) - - - - -
    Shareholders' Equity 792.62 749.00 819.15 835.62 839.53
    Minority Interest - - - 694.65 574.25
    more
    Statement of Comprehensive Income (MB.) 9M/2021 
    (01/01/21 
    -30/09/21) 
    9M/2020 
    (01/01/20 
    -30/09/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Revenue From Operations 320.55 546.71 701.19 1,087.44 2,454.79
    Other Income 59.18 7.29 11.42 14.45 50.72
    Total Revenues 379.72 553.99 712.61 1,101.90 2,505.51
    Costs 202.11 293.11 383.48 592.74 1,601.50
    Selling And Administrative Expenses 225.18 341.41 440.37 604.88 961.51
    Total Cost And Expenses 427.29 634.52 923.12 1,197.62 2,563.01
    EBITDA 92.32 163.26 18.87 144.51 161.09
    Depre. & Amor. 123.02 180.52 231.12 165.63 201.84
    EBIT -30.69 -17.26 -212.24 -21.12 -40.75
    Net Profit : Owners Of The Parent -30.16 -59.33 -201.09 -64.11 -188.53
    EPS (B.) -0.04 -0.13 -0.38 -0.14 -0.41
    more
    Statement of Cash Flow (MB.) 9M/2021 
    (01/01/21 
    -30/09/21) 
    9M/2020 
    (01/01/20 
    -30/09/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Operating Cash Flow 59.65 241.53 229.28 199.22 145.10
    Investing Cash Flow 149.04 -239.44 -376.85 -118.95 -172.17
    Financing Cash Flow -243.07 -230.89 -91.82 11.09 4.85
    Net Cash Flow -34.38 -228.80 -239.39 91.36 -22.22
    more
    Annualized: ROE, ROA
    Ratios 9M/2021  9M/2020  2020  2019 
    Current Ratio (X) 0.40 0.23 0.57 1.11
    ROE (%) -22.30 -7.39 -24.30 -7.65
    ROA (%) -12.16 -0.51 -7.99 -0.64
    D/E (X) 1.11 1.72 1.35 1.21
    Total Asset Turnover (X) 0.29 0.30 0.27 0.33
    Gross Profit Margin (%) 36.95 46.39 45.31 45.49
    EBIT Margin (%) -8.08 -3.12 -29.78 -1.92
    Net Profit Margin (%) -7.94 -15.34 -31.82 1.83

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    20 Oct 2020 XR 317,310,110 785,261,701 1.00

    Growth Rate (%) 9M/2021  9M/2020  2020  2019 
    Sales Growth -41.37 -35.59 -35.52 -55.70
    COGs Growth -31.05 -38.86 -35.30 -62.99
    Total Revenue Growth -31.46 -35.65 -35.33 -56.02
    Total Expense Growth -32.66 -32.55 -22.92 -53.27
    Net Profit Growth N/A N/A N/A N/A

    Annualized
    Cash Cycle 9M/2021  9M/2020  2020  2019 
    A/R Turnover (Times) 12.03 13.30 17.34 5.03
    Avg. Collection Period (Days) 30.35 27.45 21.05 72.56
    Inventory Turnover (Times) 34.27 30.31 23.99 16.24
    Avg. Inventory Period (Days) 10.65 12.04 15.21 22.48
    A/P Turnover (Times) 2.63 3.74 3.93 3.09
    Avg. Payment Period (Days) 138.60 97.48 92.80 118.01
    Cash Cycle (Days) -97.60 -57.99 -56.54 -22.97


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    Cash Balance 01 Nov 2021 - 09 Dec 2021
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name WAVE-W2, WAVE-W2-R

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.