Company Summary
W WOW FACTOR PUBLIC COMPANY LIMITED
Technology/Electronic Components
SET
CG Report:   -
 
  Data as of 22 Oct 2020  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
0.21 0.25 / 0.02 N/A 3.51 12,208.70 2,563.83 3,182.44 -4.28 64.23
News
Date/Time Subject
02 Oct 2020 08:11   New shares of W to be traded on October 5, 2020
01 Oct 2020 17:21   Notification on the Registration of the Paid-up Capital of the Company
01 Oct 2020 17:20   Approval of Issuance of Warrants, and Extraordinary General Meeting of Shareholders No. 2-2020 ( 2nd Revision and amendment date of EGM 2/2020)
01 Oct 2020 17:15   Disposition of Investment Fund in Ordinary Shares of EIC Semiconductor (Inserted Information 2)
29 Sep 2020 17:10   Approval of Issuance of Warrants, and Extraordinary General Meeting of Shareholders No. 2-2020 (Revised)
more

Company Profile
Address 77/1 Soi RuamSirimit, Chompol, Chatuchak Bangkok 10900
Telephone 0-2093-1681-3
Fax 0-2093-1684
URL www.eicasia.net
Establish Date 17/02/1984 Listed Date 22/12/2003
IPO Price (Baht) 10.00 @Par5.00 Baht
IPO Financial Advisory
  • SEAMICO SECURITIES PUBLIC COMPANY LIMITED
  • Par 1.00 Baht
    Last Par Change Old 5.00 : New 1.00 @ 21/05/2007

    Business
    The company has invested in 3 businesses which are; 1) Food business 2) manufacturer and distributor of Discrete Semiconductor- Wafer/Dice and Diodes and 3) Out of Home Media rental business.

    Free Float 25 Mar 2020 13 Mar 2019
    % /Shareholders
    24.14% 2,828 22.48% 3,040
    Foreign Shareholders 0.04% (As of 22/10/2020) Foreign Limit 49.00%
    NVDR Shareholders  1.35% (As of 22/10/2020)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days - 0.71 2.42
    20 Days 5.00 -10.81 9.67
    60 Days 63.93 -7.65 83.31
    120 Days 359.02 44.69 377.25
    YTD 473.77 149.31 646.92
    P/E (X) N/A 48.75 20.95
    P/BV (X) 3.51 3.67 1.38
    Turnover Ratio (%) 0.09 0.31 1.22

    Top 10 Major Shareholders(@20 Oct 2020) Share %
    1. MR. Nuttawut Phowborom 1,409,000,000 11.54
    2. MR. Kritsada Pruitipat 1,177,000,000 9.64
    3. นาง พรรณทิพา เศษธะพานิช 1,080,000,000 8.85
    4. MR. SUMATE SESTHAPANICH 1,050,000,000 8.60
    5. MR. Siri Siripiphat 635,550,000 5.21
    6. น.ส. วลีรัตน์ โกวิทานุพงศ์ 421,004,300 3.45
    7. นาง VAREE PATRAVANICH 417,666,666 3.42
    8. น.ส. รฐา วีระพงษ์ 310,000,000 2.54
    9. บริษัท NUSABURI CO.,LTD. 208,500,000 1.71
    10. น.ส. SUMITRA RATHANAPUCHPONG 202,000,000 1.65

    Management Position
    1. Mr. NUTTAWUT PHOWBOROM CHAIRMAN OF THE BOARD OF DIRECTORS
    2. Mr. VEERAYOOTH BODHARAMIK VICE CHAIRMAN OF THE BOARD OF DIRECTORS / INDEPENDENT DIRECTOR / CHAIRMAN OF AUDIT COMMITTEE
    3. Mrs. SANGDUAN EWBAMRUNG CHIEF EXECUTIVE OFFICER (ACTING) / DIRECTOR
    4. Mr. KUSOL SANGKANANTA DIRECTOR
    5. Mr. SIRUTT RATANAPAITOON DIRECTOR
    6. Mr. RUENGRIT MCINTOSH DIRECTOR
    7. Miss YAOWAROTE KLINBOON INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    8. Mr. JENVIT JIVAKULCHAINAN INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    22 Oct 2020
    2019
    30 Dec 2019
    2018
    28 Dec 2018
    Listed share (M.) 12,208.70  9,391.31  3,169.90 
    Market Cap (MB.) 2,563.83  375.65  126.80 
    Price (B./share) 0.21  0.04  0.04 
    BVPS (B./Share) 0.07  0.09  0.18 
    P/BV (X) 3.51  0.45  0.23 
    P/E (X) N/A  2.94  N/A 
    Turnover Ratio (%) 103.05  15.66  47.58 
    Value Trade/Day (MB.) 7.77  0.23  0.37 
    Beta 0.48  -0.04  -0.22 
     
    Rate of Return YTD  2019  2018 
    Price Change (%) 473.77  0.00  -42.86 
    Dividend Yield (%) N/A  N/A  N/A 
    Payout Ratio N/A  N/A 
    Dividend Policy Not less than 50 percent of its net profit after deducting the corporation income tax. This does not include any contingent profits or losses from the exchange rate (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    No Information Found
     
    Auditor
    (Effective Until 31/12/2020)
    MR. SOMKID TAITRAGUL/GRANT THORNTON CO., LTD.
    MISS KANYANAT SRIRATCHATCHAVAL/GRANT THORNTON CO., LTD.
    MR. TEERASAK CHUASRISAKUL/GRANT THORNTON CO., LTD.
    MR. NARIN CHURAMONGKOL/GRANT THORNTON CO., LTD.
    MISS SARANYA AKHARAMAHAPHANIT/GRANT THORNTON CO., LTD.
    MISS AMORNJID BAOLORPET/GRANT THORNTON CO., LTD.
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion with an emphasis of matters
    Financial Data
    Statement of Financial Position (MB.) 6M/2020 
    (01/01/20 
    -30/06/20) 
    6M/2019 
    (01/01/19 
    -30/06/19) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Cash 68.52 28.94 41.37 47.71 120.16
    A/R Net 110.37 116.91 167.88 102.86 102.80
    Inventories 118.69 72.76 84.93 69.60 63.93
    Current Assets 431.06 318.62 402.63 345.52 439.52
    PP&E Net 154.87 399.65 256.69 370.78 311.80
    Total Assets 1,418.26 1,142.15 1,255.98 776.00 812.85
    OD 39.59 17.47 22.09 - 106.76
    A/P Net 116.33 45.16 97.61 29.08 35.88
    Current portion of LT 12.27 5.19 5.94 1.48 0.28
    Current Liabilities 187.57 131.91 125.63 44.78 146.13
    Non-Current Liabilities 322.51 180.92 166.74 173.92 114.66
    Total Liabilities 510.08 312.84 292.38 218.70 260.79
    Authorized Capital 13,020.37 10,221.36 10,221.36 10,221.36 6,271.36
    Paid-Up Capital 9,391.31 9,391.31 9,391.31 3,169.90 3,169.88
    Premium (Discount) on Share Capital -7,841.57 -7,841.57 -7,841.57 -1,931.23 -1,931.22
    Other Surplus (Deficit) -57.84 - -57.84 - -
    Retained Earnings (Deficit) -760.76 -720.43 -703.73 -681.37 -686.60
    Treasury Stock - - - - -
    Shareholders' Equity 731.13 829.31 788.16 557.29 552.06
    Minority Interest 177.05 0.00 175.44 0.00 0.00
    more
    Statement of Comprehensive Income (MB.) 6M/2020 
    (01/01/20 
    -30/06/20) 
    6M/2019 
    (01/01/19 
    -30/06/19) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Sales 222.86 175.91 424.65 297.99 229.83
    Other Income 9.44 7.43 191.09 21.17 11.93
    Total Revenues 232.30 183.34 615.74 319.16 241.76
    COGs 169.91 126.60 279.49 210.83 159.43
    SG&A 99.11 75.70 214.54 69.47 64.96
    Total Expenses 277.83 217.76 637.87 297.79 381.04
    EBITDA -4.28 -11.24 42.58 64.63 -118.53
    Depre. & Amor. 41.25 23.18 64.71 43.26 20.74
    EBIT -45.53 -34.42 -22.13 21.37 -139.27
    Net Profit -57.03 -38.58 -21.88 5.23 -131.52
    EPS (B.) -0.01 -0.00 -0.00 0.00 -0.10
    more
    Statement of Cash Flow (MB.) 6M/2020 
    (01/01/20 
    -30/06/20) 
    6M/2019 
    (01/01/19 
    -30/06/19) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Operating Cash Flow 16.69 -33.18 -32.05 20.24 -8.60
    Investing Cash Flow -30.67 -349.74 -243.03 26.35 -468.63
    Financing Cash Flow 42.98 364.48 269.01 -118.72 473.10
    Net Cash Flow 28.99 -18.43 -6.07 -72.13 -4.13
    more
    Annualized: ROE, ROA
    Ratios 6M/2020  6M/2019  2019  2018 
    Current Ratio (X) 2.30 2.42 3.20 7.72
    ROE (%) -5.17 -5.54 -3.25 0.94
    ROA (%) -2.60 -3.16 -2.18 2.69
    D/E (X) 0.70 0.38 0.37 0.39
    Total Asset Turnover (X) 0.52 0.38 0.61 0.40
    Gross Profit Margin (%) 23.76 28.03 34.18 29.25
    EBIT Margin (%) -19.60 -18.77 -3.59 6.70
    Net Profit Margin (%) -24.55 -21.04 -3.55 1.64

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    18 Sep 2020 XR 2,817,392,182 12,208,700,478 1.00
    18 Jan 2019 XR 6,221,408,618 9,391,307,275 1.00
    08 Sep 2017 XR 2,469,372,989 3,169,876,452 1.00

    Growth Rate (%) 6M/2020  6M/2019  2019  2018 
    Sales Growth 26.69 24.50 42.50 29.66
    COGs Growth 34.20 36.47 32.57 32.24
    Total Revenue Growth 26.70 21.10 92.92 32.01
    Total Expense Growth 27.58 60.94 114.20 -21.85
    Net Profit Growth N/A N/A N/A N/A

    Annualized
    Cash Cycle 6M/2020  6M/2019  2019  2018 
    A/R Turnover (Times) 4.15 3.12 3.14 2.90
    Avg. Collection Period (Days) 87.95 117.17 116.36 125.96
    Inventory Turnover (Times) 3.37 3.36 3.62 3.16
    Avg. Inventory Period (Days) 108.24 108.65 100.90 115.59
    A/P Turnover (Times) 4.00 7.01 4.41 6.49
    Avg. Payment Period (Days) 91.31 52.10 82.73 56.23
    Cash Cycle (Days) 104.89 173.71 134.53 185.31


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    C 18 May 2020 -

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name W-W3

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The Information is provided for informative and educational purposes only.