Company Summary
VCOM VINTCOM TECHNOLOGY PUBLIC COMPANY LIMITED
Technology
mai
CG Report:   
 
  Data as of 10 Aug 2020  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
3.52 4.18 / 1.40 12.45 2.51 150.00 1,056.00 1,627.88 42.98 11.73
News
Date/Time Subject
05 Aug 2020 17:45   Publicity of the 2020 Minutes of Annual General Shareholders Meeting
24 Jul 2020 19:15   Shareholders meeting's resolution
10 Jul 2020 17:01   Notification of Substitution for Songkran Holiday (July 27, 2020)
19 Jun 2020 12:41   Publication of the Invitation to the 2020 Annual General Meeting of Shareholders and Guidelines for Attendants in 2020 Annual General Meeting of Shareholders to prevent the outbreak of coronavirus (COVID-19) on the Company's Website
29 May 2020 12:36   The resolutions of the Board of Directors to propose the Shareholder's Meeting to acknowledge the interim dividend payment and The schedule of 2020 Annual General Meeting of Shareholders
more

Company Profile
Address 159/21 Sermmitr Tower, 14th Floor, Room 1401, Sukhumvit 21 (Asok) Road, Khlong Toei Nua, Watthana Bangkok 10110
Telephone 0-2661-7979
Fax 0-2661-7969
URL www.vintcom.co.th
  Annual Report 2019
Establish Date 29/9/1992 Listed Date 21/12/2017
IPO Price (Baht) 2.88 @Par0.50 Baht
IPO Financial Advisory
  • ADVISORY PLUS CO., LTD.
  • Par 0.50 Baht
    Last Par Change N/A

    Business
    VCOM operates the core business as an IT distributor and a provider of IT services for the products it distributes. VCOM has 4 subsidiaries consist of 1) vServePlus Co., Ltd. that offers IT services and after-sales services 2) Vintcom Technology (Myanmar) Co., Ltd. provide computer-related consulting, installation and maintenance services in Myanmar, focusing on the products for which the Company has been appointed as the distributor in Myanmar 3) Vintcom Technology (SG) Company Limited incorporated in the Republic of Singapore with the objective to act as an IT distributor 4) I-SECURE Company Limited. Its core business lies on the provision of computer and network security monitoring services, hence serving as a managed security service provider (MSSP)

    Free Float 12 Jun 2020 14 Mar 2019
    % /Shareholders
    25.17% 1,140 19.69% 1,349
    Foreign Shareholders 1.86% (As of 10/08/2020) Foreign Limit 49.00%
    NVDR Shareholders  1.19% (As of 10/08/2020)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Industry (%) Compare to Market (%)
    5 Days 4.76 1.97 2.17
    20 Days 10.69 6.31 6.88
    60 Days 45.45 15.71 17.77
    120 Days 29.41 9.67 25.45
    YTD 25.71 8.44 24.15
    P/E (X) 12.45 29.60 24.02
    P/BV (X) 2.51 3.88 1.55
    Turnover Ratio (%) 0.36 1.98 0.25

    Top 10 Major Shareholders(@12 Jun 2020) Share %
    1. บริษัท วีเน็ท แคปปิทอล จำกัด 203,499,600 67.83
    2. บริษัท Thai NVDR Company Limited 17,024,703 5.67
    3. บริษัท ไทย ออโตโมทีฟ วีซีเอฟ จำกัด 16,500,000 5.50
    4. นาย PHENGPHIAN LAOGUMNERD 14,826,300 4.94
    5. นาง ทรงศรี ศรีรุ่งเรืองจิต 3,500,000 1.17
    6. นาย เวคิน อุทารธรรม 2,875,000 0.96
    7. MISS NATHIYA VIVATTHANANUSORN 2,578,800 0.86
    8. Gp.Capt. NISIT ROONPRAPHUN 2,500,000 0.83
    9. นาย อำนาจ สุวรรณฤทธิ์ 1,664,200 0.55
    10. MR. PONGSAK LOTHONGKAM 1,615,200 0.54

    Management Position
    1. Mr. NARONG INTANATE BOARD CHAIRMAN
    2. Mrs. SONGSRI SRIRUNGROUNGJIT MANAGING DIRECTOR / DIRECTOR
    3. Mr. SOPON PUNYARATABANDHU DIRECTOR
    4. Mr. PUNN KASEMSUP INDEPENDENT DIRECTOR
    5. Mr. SANPAT SOPON INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    6. Mr. THANACHART NUMNONDA INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    7. Mr. KRIENGKRAI BOONLERT-U-THAI INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    10 Aug 2020
    2019
    30 Dec 2019
    2018
    28 Dec 2018
    Listed share (M.) 300.00  300.00  300.00 
    Market Cap (MB.) 1,056.00  840.00  900.00 
    Price (B./share) 3.52  2.80  3.00 
    BVPS (B./Share) 1.40  1.45  1.26 
    P/BV (X) 2.51  1.93  2.38 
    P/E (X) 12.45  9.07  23.67 
    Turnover Ratio (%) 198.02  64.10  486.79 
    Value Trade/Day (MB.) 14.05  2.67  24.44 
    Beta 0.93  0.38  1.52 
     
    Rate of Return YTD  2019  2018 
    Price Change (%) 25.71  -6.67  -9.64 
    Dividend Yield (%) 4.55  4.29  2.17 
    Payout Ratio 0.57  0.39  0.51 
    Dividend Policy At not less than 50% of net profit after income tax and all types of legal reserve, based on its separate financial statements (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2019 - 31 Dec 2019 0.16 Baht 20 Apr 2020 Cash
    01 Jan 2018 - 31 Dec 2018 0.12 Baht 13 May 2019 Cash
    01 Jan 2017 - 31 Dec 2017 0.065 Baht 04 May 2018 Cash
     
    Auditor
    (Effective Until 31/12/2020)
    MISS ORAWAN SIRIRATTANAWONG/KPMG PHOOMCHAI AUDIT LIMITED
    MISS MARISA THARATHORNBUNPAKUL/KPMG PHOOMCHAI AUDIT LIMITED
    MR. BANTHIT TANGPAKORN/KPMG PHOOMCHAI AUDIT LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 3M/2020 
    (01/01/20 
    -31/03/20) 
    3M/2019 
    (01/01/19 
    -31/03/19) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Cash 284.03 208.51 260.74 186.62 284.63
    A/R Net 600.27 395.41 540.11 747.87 362.12
    Inventories 32.79 33.26 23.13 36.21 42.18
    Current Assets 917.09 637.18 823.97 970.71 688.93
    PP&E Net 30.55 36.66 36.07 30.68 30.95
    Total Assets 1,275.82 907.66 1,161.05 1,229.31 768.83
    OD 90.00 - - 177.00 -
    A/P Net 465.54 316.17 461.05 473.21 328.90
    Current portion of LT 7.30 4.65 3.58 4.00 0.53
    Current Liabilities 698.56 340.03 551.45 672.54 332.56
    Non-Current Liabilities 116.98 93.95 102.77 94.81 27.72
    Total Liabilities 815.54 433.98 654.22 767.36 360.28
    Authorized Capital 150.00 150.00 150.00 150.00 150.00
    Paid-Up Capital 150.00 150.00 150.00 150.00 150.00
    Premium (Discount) on Share Capital 182.45 182.45 182.45 182.45 182.45
    Other Surplus (Deficit) - - - - -
    Retained Earnings (Deficit) 87.16 86.19 108.51 77.73 37.55
    Treasury Stock - - - - -
    Shareholders' Equity 419.91 418.33 440.00 409.86 369.97
    Minority Interest 40.37 55.35 66.82 52.09 38.59
    more
    Statement of Comprehensive Income (MB.) 3M/2020 
    (01/01/20 
    -31/03/20) 
    3M/2019 
    (01/01/19 
    -31/03/19) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Sales 622.96 372.10 1,773.79 1,801.48 1,542.57
    Other Income 5.94 2.36 8.04 12.87 11.66
    Total Revenues 628.90 374.46 1,781.83 1,814.35 1,554.23
    COGs 521.95 296.35 1,390.70 1,526.51 1,297.80
    SG&A 69.06 62.25 291.51 196.05 170.64
    Total Expenses 591.01 358.60 1,682.21 1,722.56 1,468.45
    EBITDA 42.98 19.72 115.52 104.48 97.09
    Depre. & Amor. 5.09 3.86 15.90 12.69 11.31
    EBIT 37.89 15.85 99.62 91.79 85.78
    Net Profit 26.50 8.47 66.78 58.42 54.33
    EPS (B.) 0.09 0.03 0.22 0.19 0.24
    more
    Statement of Cash Flow (MB.) 3M/2020 
    (01/01/20 
    -31/03/20) 
    3M/2019 
    (01/01/19 
    -31/03/19) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Operating Cash Flow -31.65 208.35 321.12 -128.27 34.21
    Investing Cash Flow -1.32 -8.74 -29.28 -104.99 -7.51
    Financing Cash Flow 55.51 -178.25 -217.77 135.12 167.66
    Net Cash Flow 22.54 21.36 74.08 -98.14 194.36
    more
    Annualized: ROE, ROA
    Ratios 3M/2020  3M/2019  2019  2018 
    Current Ratio (X) 1.31 1.87 1.49 1.44
    ROE (%) 20.24 15.82 15.72 14.98
    ROA (%) 11.14 12.07 8.34 9.19
    D/E (X) 1.94 1.04 1.49 1.87
    Total Asset Turnover (X) 1.87 2.41 1.49 1.82
    Gross Profit Margin (%) 16.22 20.36 21.60 15.26
    EBIT Margin (%) 6.03 4.23 5.59 5.06
    Net Profit Margin (%) 4.21 2.26 3.75 3.22

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 3M/2020  3M/2019  2019  2018 
    Sales Growth 67.42 40.65 -1.54 16.78
    COGs Growth 76.12 35.67 -8.90 17.62
    Total Revenue Growth 67.95 39.44 -1.79 16.74
    Total Expense Growth 64.81 39.55 -2.34 17.30
    Net Profit Growth 212.99 101.91 14.31 7.53

    Annualized
    Cash Cycle 3M/2020  3M/2019  2019  2018 
    A/R Turnover (Times) 4.07 5.45 2.75 3.25
    Avg. Collection Period (Days) 89.75 66.94 132.52 112.45
    Inventory Turnover (Times) 48.94 58.25 46.87 38.94
    Avg. Inventory Period (Days) 7.46 6.27 7.79 9.37
    A/P Turnover (Times) 4.14 5.83 2.98 3.81
    Avg. Payment Period (Days) 88.26 62.64 122.60 95.90
    Cash Cycle (Days) 8.94 10.57 17.70 25.92


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The Information is provided for informative and educational purposes only.