Company Summary
UWC UA WITHYA PUBLIC COMPANY LIMITED
Resources
mai
CG Report:   
 
  Data as of 25 Jan 2021  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
0.04 0.07 / 0.01 N/A 2.67 1,316.25 526.50 1,073.99 -0.80 -4.38
News
Date/Time Subject
20 Jan 2021 17:54   Report on the Use of Proceeds from Capital Increase
08 Jan 2021 17:29   To inform the resignation of Director
03 Dec 2020 17:08   Notification of the Company's Traditional Holidays for the year 2021
27 Nov 2020 08:29   Information and Plan to Resolve the "C" Sign
18 Nov 2020 18:24   Notification Convening Date of the Public Presentation
more

Company Profile
Address No.247 Romklow Road, Saensaeb, Minburi Bangkok 10510
Telephone 0-2543-9020-8
Fax 0-2543-9029
URL www.uwc.co.th
  Annual Report 2019
Establish Date 12/7/1967 Listed Date 12/07/2012
IPO Price (Baht) 1.80 @Par1.00 Baht
IPO Financial Advisory
  • COUNTRY GROUP SECURITIES PUBLIC COMPANY LIMITED
    		•
    Par 0.10 Baht
    Last Par Change Old 1.00 : New 0.10 @ 20/02/2015

    Market/Industry/Sector Change
    Effective Date 05/01/2015
    Previous Market/Industry/Sector mai  / MAI Industry / Medium-Sized Enterprise
    Current Market/Industry/Sector mai  / Resources / Resources

    Business
    Production and distribution transmission and Telecommunication tower, substation steel structure, steel structure for general constructions, galvanizing services, selling industrial products , and generation and distribution of electricity from renewable energy.

    Free Float 02 Apr 2020 04 Apr 2019
    % /Shareholders
    62.28% 6,734 62.15% 7,300
    Foreign Shareholders 1.35% (As of 25/01/2021) Foreign Limit 49.00%
    NVDR Shareholders  0.65% (As of 25/01/2021)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Industry (%) Compare to Market (%)
    5 Days - 3.66 -0.89
    20 Days -20.00 -24.69 -23.83
    60 Days -20.00 -35.00 -30.26
    120 Days - -1.96 -14.13
    YTD - -7.73 -4.97
    P/E (X) N/A N/A 77.77
    P/BV (X) 2.67 1.15 1.83
    Turnover Ratio (%) 0.21 0.29 0.28

    Top 10 Major Shareholders(@24 Jul 2020) Share %
    1. บริษัท แคปปิทอล เอ็นจิเนียริ่ง เน็ตเวิร์ค จำกัด (มหาชน) 4,950,839,150 37.61
    2. LGT BANK (SINGAPORE) LTD 280,660,200 2.13
    3. นาย น้ำ ชลสายพันธ์ 239,585,791 1.82
    4. MR. JIRAWUD KUVANANT 203,068,000 1.54
    5. นาย CHANACHAI LEENABANCHONG 145,276,200 1.10
    6. นาย PRAPON LIMTHAMMAHISORN 130,000,000 0.99
    7. นาย วราวุธ ยันต์เจริญ 122,379,743 0.93
    8. น.ส. AREERAT CHOKLUMBOON 110,820,000 0.84
    9. นาง กนกวัลย์ ยอดวานิช 100,000,000 0.76
    10. MRS. CHOLLATORN KUNPLIN 92,000,000 0.70

    Management Position
    1. Mr. WUTICHAI LEENABANCHONG CHAIRMAN
    2. Mr. THEERACHAI LEENABANCHONG VICE CHAIRMAN / CHAIRMAN OF EXECUTIVE DIRECTOR / CHIEF EXECUTIVE OFFICE
    3. Miss ONCHULEE LAWSMITHIKUL DIRECTOR
    4. Mr. SURAPONG SAE YONG DIRECTOR
    5. Pol.Lt. SIVARAKS PHINICHAROMNA INDEPENDENT DIRECTOR / CHAIRMAN OF AUDIT COMMITTEE
    6. Mr. PIANCHAI THAWORNRAT INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    7. Mr. NATHEE NAKTNASUKANJN INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    25 Jan 2021    		 2020
    30 Dec 2020    		 2019
    30 Dec 2019
    Listed share (M.) 13,162.53  13,162.53  13,162.53 
    Market Cap (MB.) 526.50  526.50  394.88 
    Price (B./share) 0.04  0.04  0.03 
    BVPS (B./Share) 0.01  0.01  0.07 
    P/BV (X) 2.67  2.67  0.44 
    P/E (X) N/A  N/A  N/A 
    Turnover Ratio (%) 1.76  21.37  23.56 
    Value Trade/Day (MB.) 0.60  0.42  0.65 
    Beta 3.10  2.85  0.59 
     
    Rate of Return YTD  2020  2019 
    Price Change (%) 0.00  33.33  -50.00 
    Dividend Yield (%) N/A  N/A  N/A 
    Payout Ratio N/A  N/A  N/A 
    Dividend Policy Not less than 40 percent of net Profit (after tax) or as necessary with no affected business operation (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    No Information Found
     
    Auditor
    (Effective Until 31/12/2020)
    MISS SUSAN EIAMVANICHA/SP AUDIT COMPANY LIMITED
    MR. SUCHART PANITCHAROEN/SP AUDIT COMPANY LIMITED
    MISS CHUENTA CHOMMERN/SP AUDIT COMPANY LIMITED
    MISS WANDEE EIAMVANICHA/SP AUDIT COMPANY LIMITED
    Mr. KIATISAK VANITHANONT/SP AUDIT COMPANY LIMITED
    		F/S Year ended 31/12
    Latest Type of Report Qualified opinion with an emphasis of matters
    Financial Data
    Statement of Financial Position (MB.) 9M/2020 
    (01/01/20 
    -30/09/20)     		 9M/2019 
    (01/01/19 
    -30/09/19)     		 2019 
    (01/01/19 
    -31/12/19)     		 2018 
    (01/01/18 
    -31/12/18)     		 2017 
    (01/01/17 
    -31/12/17) 
    Cash 64.07 128.82 312.51 69.07 103.12
    A/R Net 188.38 353.13 155.64 578.51 648.67
    Inventories 152.96 326.96 238.24 544.14 596.32
    Current Assets 418.09 855.42 1,879.09 1,371.59 1,391.70
    PP&E Net 313.64 1,242.16 331.84 1,298.85 1,542.67
    Total Assets 808.95 2,409.99 2,300.35 3,076.35 3,561.22
    OD - 62.84 - 62.74 63.33
    A/P Net 249.47 389.44 346.65 543.46 500.78
    Current portion of LT 2.71 328.42 301.38 6.83 807.99
    Current Liabilities 556.72 1,110.05 1,448.95 926.47 1,571.75
    Non-Current Liabilities 68.91 394.25 376.72 674.07 90.89
    Total Liabilities 625.63 1,504.30 1,825.66 1,600.54 1,662.64
    Authorized Capital 1,711.13 1,907.12 1,907.12 1,907.12 1,907.12
    Paid-Up Capital 1,316.25 1,316.25 1,316.25 1,316.25 1,316.25
    Premium (Discount) on Share Capital 264.33 264.33 264.33 264.33 264.33
    Other Surplus (Deficit) - - 526.73 526.73 -
    Retained Earnings (Deficit) -1,884.41 -1,205.55 -1,624.52 -643.93 -253.81
    Treasury Stock - - - - -
    Shareholders' Equity 197.39 901.57 483.34 1,463.55 1,853.35
    Minority Interest -14.07 4.11 -8.65 12.27 45.23
    more
    Statement of Comprehensive Income (MB.) 9M/2020 
    (01/01/20 
    -30/09/20)     		 9M/2019 
    (01/01/19 
    -30/09/19)     		 2019 
    (01/01/19 
    -31/12/19)     		 2018 
    (01/01/18 
    -31/12/18)     		 2017 
    (01/01/17 
    -31/12/17) 
    Sales 340.27 870.08 1,112.54 1,467.84 1,321.30
    Other Income 36.94 10.27 10.77 44.43 49.92
    Total Revenues 377.21 880.34 1,123.31 1,512.27 1,371.22
    COGs 289.13 1,170.02 1,335.90 1,465.28 1,306.37
    SG&A 70.70 104.06 88.19 161.04 139.93
    Total Expenses 387.25 1,358.48 1,827.51 1,879.18 1,615.63
    EBITDA -0.80 -391.02 -635.26 -211.47 -104.55
    Depre. & Amor. 9.24 87.11 68.93 155.44 139.85
    EBIT -10.04 -478.13 -704.20 -366.91 -244.41
    Net Profit -278.12 -558.09 -801.30 -390.12 -250.97
    EPS (B.) -0.02 -0.04 -0.06 -0.03 -0.02
    more
    Statement of Cash Flow (MB.) 9M/2020 
    (01/01/20 
    -30/09/20)     		 9M/2019 
    (01/01/19 
    -30/09/19)     		 2019 
    (01/01/19 
    -31/12/19)     		 2018 
    (01/01/18 
    -31/12/18)     		 2017 
    (01/01/17 
    -31/12/17) 
    Operating Cash Flow -522.09 -97.06 -93.76 218.65 -89.45
    Investing Cash Flow 885.22 152.88 142.88 -153.59 -237.37
    Financing Cash Flow -609.23 3.92 296.37 -99.11 -42.72
    Net Cash Flow -246.10 59.75 243.44 -34.05 -369.54
    more
    Annualized: ROE, ROA
    Ratios 9M/2020  9M/2019  2019  2018 
    Current Ratio (X) 0.75 0.77 1.30 1.48
    ROE (%) -94.88 -62.31 -82.32 -23.52
    ROA (%) -14.67 -25.05 -26.19 -11.06
    D/E (X) 3.17 1.67 3.78 1.09
    Total Asset Turnover (X) 0.39 0.45 0.42 0.46
    Gross Profit Margin (%) 15.03 -34.47 -20.08 0.17
    EBIT Margin (%) -2.66 -54.31 -62.69 -24.26
    Net Profit Margin (%) -73.73 -63.39 -71.33 -25.80

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 9M/2020  9M/2019  2019  2018 
    Sales Growth -60.89 -18.48 -24.21 11.09
    COGs Growth -75.29 11.57 -8.83 12.16
    Total Revenue Growth -57.15 -19.92 -25.72 10.29
    Total Expense Growth -71.49 11.58 -2.75 16.31
    Net Profit Growth N/A N/A N/A N/A

    Annualized
    Cash Cycle 9M/2020  9M/2019  2019  2018 
    A/R Turnover (Times) 2.15 2.82 3.03 2.39
    Avg. Collection Period (Days) 169.59 129.38 120.43 152.58
    Inventory Turnover (Times) 1.90 3.37 3.41 2.57
    Avg. Inventory Period (Days) 192.49 108.23 106.88 142.04
    A/P Turnover (Times) 1.42 3.31 3.00 2.81
    Avg. Payment Period (Days) 256.26 110.27 121.60 130.06
    Cash Cycle (Days) 105.82 127.33 105.71 164.56


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    C 05 Mar 2020 -
    SP 03 Mar 2020 03 Mar 2020

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
         		 Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The Information is provided for informative and educational purposes only.