UWC |
UA WITHYA PUBLIC COMPANY LIMITED |
|
Price (B.) |
52 Week High/Low |
P/E (X) |
P/BV (X) |
Paid-up (MB.) |
Market Cap (MB.) |
EV (MB.) |
EBITDA (MB.) |
EV/EBITDA |
0.04 |
0.07 / 0.01 |
N/A |
2.67 |
1,316.25 |
526.50 |
1,073.99 | -0.80 |
-4.38 |
|
News |
Date/Time |
Subject |
20 Jan 2021 17:54 | Report on the Use of Proceeds from Capital Increase |
08 Jan 2021 17:29 | To inform the resignation of Director |
03 Dec 2020 17:08 | Notification of the Company's Traditional Holidays for the year 2021 |
27 Nov 2020 08:29 | Information and Plan to Resolve the "C" Sign |
18 Nov 2020 18:24 | Notification Convening Date of the Public Presentation |
more
|
Company Profile |
Address |
No.247 Romklow Road, Saensaeb, Minburi Bangkok 10510 |
Telephone |
0-2543-9020-8 |
Fax |
0-2543-9029 |
URL |
www.uwc.co.th |
|
Annual Report 2019 |
Establish Date |
12/7/1967 |
Listed Date |
12/07/2012 |
IPO Price (Baht) |
1.80 |
@Par1.00 Baht |
IPO Financial Advisory |
COUNTRY GROUP SECURITIES PUBLIC COMPANY LIMITED
|
Par |
0.10 Baht |
Last Par Change |
Old 1.00 : New 0.10 @ 20/02/2015 |
Market/Industry/Sector Change |
Effective Date |
05/01/2015 |
Previous Market/Industry/Sector |
mai / MAI Industry / Medium-Sized Enterprise |
Current Market/Industry/Sector |
mai / Resources / Resources |
Business |
Production and distribution transmission and Telecommunication tower, substation steel structure, steel structure for general constructions, galvanizing services, selling industrial products , and generation and distribution of electricity from renewable energy. |
Free Float |
02 Apr 2020 |
04 Apr 2019 |
% /Shareholders |
62.28% |
6,734 |
62.15% |
7,300 |
|
Foreign Shareholders |
1.35% (As of 25/01/2021) |
Foreign Limit |
49.00% |
NVDR Shareholders |
0.65% (As of 25/01/2021) |
|
|
5 Yr Price Performance (Adjusted Price) |
|
Price Performance (Adjusted Price) |
Compare to Stock (%) |
Compare to Industry (%) |
Compare to Market (%) |
5 Days |
- |
3.66 |
-0.89 |
20 Days |
-20.00 |
-24.69 |
-23.83 |
60 Days |
-20.00 |
-35.00 |
-30.26 |
120 Days |
- |
-1.96 |
-14.13 |
YTD |
- |
-7.73 |
-4.97 |
P/E (X) |
N/A |
N/A |
77.77 |
P/BV (X) |
2.67 |
1.15 |
1.83 |
Turnover Ratio (%) |
0.21 |
0.29 |
0.28 |
|
Top 10 Major Shareholders(@24 Jul 2020) |
Share |
% |
1. |
บริษัท แคปปิทอล เอ็นจิเนียริ่ง เน็ตเวิร์ค จำกัด (มหาชน) |
4,950,839,150 |
37.61 |
2. |
LGT BANK (SINGAPORE) LTD |
280,660,200 |
2.13 |
3. |
นาย น้ำ ชลสายพันธ์ |
239,585,791 |
1.82 |
4. |
MR. JIRAWUD KUVANANT |
203,068,000 |
1.54 |
5. |
นาย CHANACHAI LEENABANCHONG |
145,276,200 |
1.10 |
6. |
นาย PRAPON LIMTHAMMAHISORN |
130,000,000 |
0.99 |
7. |
นาย วราวุธ ยันต์เจริญ |
122,379,743 |
0.93 |
8. |
น.ส. AREERAT CHOKLUMBOON |
110,820,000 |
0.84 |
9. |
นาง กนกวัลย์ ยอดวานิช |
100,000,000 |
0.76 |
10. |
MRS. CHOLLATORN KUNPLIN |
92,000,000 |
0.70 |
Management |
Position |
1. |
Mr. WUTICHAI LEENABANCHONG |
CHAIRMAN |
2. |
Mr. THEERACHAI LEENABANCHONG |
VICE CHAIRMAN / CHAIRMAN OF EXECUTIVE DIRECTOR / CHIEF EXECUTIVE OFFICE |
3. |
Miss ONCHULEE LAWSMITHIKUL |
DIRECTOR |
4. |
Mr. SURAPONG SAE YONG |
DIRECTOR |
5. |
Pol.Lt. SIVARAKS PHINICHAROMNA |
INDEPENDENT DIRECTOR / CHAIRMAN OF AUDIT COMMITTEE |
6. |
Mr. PIANCHAI THAWORNRAT |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
7. |
Mr. NATHEE NAKTNASUKANJN |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
|
Statistics |
YTD 25 Jan 2021 |
2020 30 Dec 2020 |
2019 30 Dec 2019 |
Listed share (M.) |
13,162.53 |
13,162.53 |
13,162.53 |
Market Cap (MB.) |
526.50 |
526.50 |
394.88 |
Price (B./share) |
0.04 |
0.04 |
0.03 |
BVPS (B./Share) |
0.01 |
0.01 |
0.07 |
P/BV (X) |
2.67 |
2.67 |
0.44 |
P/E (X) |
N/A |
N/A |
N/A |
Turnover Ratio (%) |
1.76 |
21.37 |
23.56 |
Value Trade/Day (MB.) |
0.60 |
0.42 |
0.65 |
Beta |
3.10 |
2.85 |
0.59 |
|
Rate of Return |
YTD |
2020 |
2019 |
Price Change (%) |
0.00 |
33.33 |
-50.00 |
Dividend Yield (%) |
N/A |
N/A |
N/A |
Payout Ratio |
N/A |
N/A |
N/A |
Dividend Policy |
Not less than 40 percent of net Profit (after tax) or as necessary with no affected business operation (with additional conditions) |
Dividend |
Operation Period |
Dividend/Share |
Unit |
Payment Date |
Type |
No Information Found |
|
|
Auditor (Effective Until 31/12/2020) |
MISS SUSAN EIAMVANICHA/SP AUDIT COMPANY LIMITED |
MR. SUCHART PANITCHAROEN/SP AUDIT COMPANY LIMITED |
MISS CHUENTA CHOMMERN/SP AUDIT COMPANY LIMITED |
MISS WANDEE EIAMVANICHA/SP AUDIT COMPANY LIMITED |
Mr. KIATISAK VANITHANONT/SP AUDIT COMPANY LIMITED |
|
F/S Year ended |
31/12 |
Latest Type of Report |
Qualified opinion with an emphasis of matters |
|
|
Statement of Financial Position (MB.) |
9M/2020 (01/01/20 -30/09/20) |
9M/2019 (01/01/19 -30/09/19) |
2019 (01/01/19 -31/12/19) |
2018 (01/01/18 -31/12/18) |
2017 (01/01/17 -31/12/17) |
Cash |
64.07 |
128.82 |
312.51 |
69.07 |
103.12 |
A/R Net |
188.38 |
353.13 |
155.64 |
578.51 |
648.67 |
Inventories |
152.96 |
326.96 |
238.24 |
544.14 |
596.32 |
Current Assets |
418.09 |
855.42 |
1,879.09 |
1,371.59 |
1,391.70 |
PP&E Net |
313.64 |
1,242.16 |
331.84 |
1,298.85 |
1,542.67 |
Total Assets |
808.95 |
2,409.99 |
2,300.35 |
3,076.35 |
3,561.22 |
OD |
- |
62.84 |
- |
62.74 |
63.33 |
A/P Net |
249.47 |
389.44 |
346.65 |
543.46 |
500.78 |
Current portion of LT |
2.71 |
328.42 |
301.38 |
6.83 |
807.99 |
Current Liabilities |
556.72 |
1,110.05 |
1,448.95 |
926.47 |
1,571.75 |
Non-Current Liabilities |
68.91 |
394.25 |
376.72 |
674.07 |
90.89 |
Total Liabilities |
625.63 |
1,504.30 |
1,825.66 |
1,600.54 |
1,662.64 |
Authorized Capital |
1,711.13 |
1,907.12 |
1,907.12 |
1,907.12 |
1,907.12 |
Paid-Up Capital |
1,316.25 |
1,316.25 |
1,316.25 |
1,316.25 |
1,316.25 |
Premium (Discount) on Share Capital |
264.33 |
264.33 |
264.33 |
264.33 |
264.33 |
Other Surplus (Deficit) |
- |
- |
526.73 |
526.73 |
- |
Retained Earnings (Deficit) |
-1,884.41 |
-1,205.55 |
-1,624.52 |
-643.93 |
-253.81 |
Treasury Stock |
- |
- |
- |
- |
- |
Shareholders' Equity |
197.39 |
901.57 |
483.34 |
1,463.55 |
1,853.35 |
Minority Interest |
-14.07 |
4.11 |
-8.65 |
12.27 |
45.23 |
more |
|
Statement of Comprehensive Income (MB.) |
9M/2020 (01/01/20 -30/09/20) |
9M/2019 (01/01/19 -30/09/19) |
2019 (01/01/19 -31/12/19) |
2018 (01/01/18 -31/12/18) |
2017 (01/01/17 -31/12/17) |
Sales |
340.27 |
870.08 |
1,112.54 |
1,467.84 |
1,321.30 |
Other Income |
36.94 |
10.27 |
10.77 |
44.43 |
49.92 |
Total Revenues |
377.21 |
880.34 |
1,123.31 |
1,512.27 |
1,371.22 |
COGs |
289.13 |
1,170.02 |
1,335.90 |
1,465.28 |
1,306.37 |
SG&A |
70.70 |
104.06 |
88.19 |
161.04 |
139.93 |
Total Expenses |
387.25 |
1,358.48 |
1,827.51 |
1,879.18 |
1,615.63 |
EBITDA |
-0.80 |
-391.02 |
-635.26 |
-211.47 |
-104.55 |
Depre. & Amor. |
9.24 |
87.11 |
68.93 |
155.44 |
139.85 |
EBIT |
-10.04 |
-478.13 |
-704.20 |
-366.91 |
-244.41 |
Net Profit |
-278.12 |
-558.09 |
-801.30 |
-390.12 |
-250.97 |
EPS (B.) |
-0.02 |
-0.04 |
-0.06 |
-0.03 |
-0.02 |
more |
|
Statement of Cash Flow (MB.) |
9M/2020 (01/01/20 -30/09/20) |
9M/2019 (01/01/19 -30/09/19) |
2019 (01/01/19 -31/12/19) |
2018 (01/01/18 -31/12/18) |
2017 (01/01/17 -31/12/17) |
Operating Cash Flow |
-522.09 |
-97.06 |
-93.76 |
218.65 |
-89.45 |
Investing Cash Flow |
885.22 |
152.88 |
142.88 |
-153.59 |
-237.37 |
Financing Cash Flow |
-609.23 |
3.92 |
296.37 |
-99.11 |
-42.72 |
Net Cash Flow |
-246.10 |
59.75 |
243.44 |
-34.05 |
-369.54 |
more |
|
Ratios |
9M/2020 |
9M/2019 |
2019 |
2018 |
Current Ratio (X) |
0.75 |
0.77 |
1.30 |
1.48 |
ROE (%) |
-94.88 |
-62.31 |
-82.32 |
-23.52 |
ROA (%) |
-14.67 |
-25.05 |
-26.19 |
-11.06 |
D/E (X) |
3.17 |
1.67 |
3.78 |
1.09 |
Total Asset Turnover (X) |
0.39 |
0.45 |
0.42 |
0.46 |
Gross Profit Margin (%) |
15.03 |
-34.47 |
-20.08 |
0.17 |
EBIT Margin (%) |
-2.66 |
-54.31 |
-62.69 |
-24.26 |
Net Profit Margin (%) |
-73.73 |
-63.39 |
-71.33 |
-25.80 |
Capital Movement (Last 3 Year) |
Date |
CA Type |
Changed paid up share |
Paid up share |
Par |
No Information Found |
|
Growth Rate (%) |
9M/2020 |
9M/2019 |
2019 |
2018 |
Sales Growth |
-60.89 |
-18.48 |
-24.21 |
11.09 |
COGs Growth |
-75.29 |
11.57 |
-8.83 |
12.16 |
Total Revenue Growth |
-57.15 |
-19.92 |
-25.72 |
10.29 |
Total Expense Growth |
-71.49 |
11.58 |
-2.75 |
16.31 |
Net Profit Growth |
N/A |
N/A |
N/A |
N/A |
Cash Cycle |
9M/2020 |
9M/2019 |
2019 |
2018 |
A/R Turnover (Times) |
2.15 |
2.82 |
3.03 |
2.39 |
Avg. Collection Period (Days) |
169.59 |
129.38 |
120.43 |
152.58 |
Inventory Turnover (Times) |
1.90 |
3.37 |
3.41 |
2.57 |
Avg. Inventory Period (Days) |
192.49 |
108.23 |
106.88 |
142.04 |
A/P Turnover (Times) |
1.42 |
3.31 |
3.00 |
2.81 |
Avg. Payment Period (Days) |
256.26 |
110.27 |
121.60 |
130.06 |
Cash Cycle (Days) |
105.82 |
127.33 |
105.71 |
164.56 |
|
Trading Sign (Latest) |
Trading Alert |
Posted Date |
Lifted Date |
C |
05 Mar 2020 |
- |
SP |
03 Mar 2020 |
03 Mar 2020 |
Market Alert (Latest) |
No Information Found |
more
|
|
Other Securities |
Securities Name |
- |
|
|
 |
Source: www.set.or.th (Copyright © The Stock Exchange of Thailand) |
|