Company Summary
UVAN UNIVANICH PALM OIL PUBLIC COMPANY LIMITED
Agro & Food Industry/Agribusiness
SET
CG Report:   -
 
  Data as of 15 Jan 2021  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
5.85 6.05 / 2.86 20.19 1.71 470.00 5,499.00 5,789.94 586.31 9.97
News
Date/Time Subject
04 Jan 2021 08:06   Resignation of a Director of Univanich Palm Oil Public Company Limited
25 Dec 2020 13:14   Univanich Holidays for 2021
10 Nov 2020 12:35   Financial Statement Quarter 3/2020 (Reviewed)
10 Nov 2020 12:35   Financial Performance Quarter 3 (F45) (Reviewed)
10 Nov 2020 12:35   Management Discussion and Analysis Quarter 3 Ending 30 Sep 2020
more

Company Profile
Address 258 AOLUK-LAEMSAK ROAD, P.O. BOX 8-9 AOLUEK Krabi 81110
Telephone 0-7568-1116
Fax -
URL www.univanich.com
  Annual Report 2019
Establish Date 1968 Listed Date 25/11/2003
IPO Price (Baht) 31.00 @Par5.00 Baht
IPO Financial Advisory
  • BUALUANG SECURITIES PUBLIC COMPANY LIMITED
    		•
    Par 0.50 Baht
    Last Par Change Old 5.00 : New 0.50 @ 16/05/2013

    Business
    The Company engages in oil palm plantations, palm fruit processing and seed businesses for local and overseas palm oil refinery. Its byproducts are palm kernel ,palm kernel cake, and palm shell. The Company also produces hybrid seeds and seedlings for local and overseas oil palm growers. It also involves in the business of generating renewable electricity for sale to the Provincial Electricity Authority grid.

    Free Float 24 Jul 2020 08 Mar 2019
    % /Shareholders
    48.28% 2,216 49.01% 2,645
    Foreign Shareholders 10.31% (As of 15/01/2021) Foreign Limit 49.00%
    NVDR Shareholders  1.57% (As of 15/01/2021)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days 0.86 -7.50 2.01
    20 Days 9.35 -0.86 6.33
    60 Days 21.37 15.76 -0.70
    120 Days 34.79 20.46 20.17
    YTD 0.86 -7.38 -3.77
    P/E (X) 20.19 16.85 30.34
    P/BV (X) 1.71 1.30 1.72
    Turnover Ratio (%) 0.01 0.66 1.50

    Top 10 Major Shareholders(@28 Aug 2020) Share %
    1. MR. APIRAG VANICH 177,850,420 18.92
    2. นาง จันทร์ทิพย์ วานิช 91,116,300 9.69
    3. UBS AG SINGAPORE BRANCH 57,300,000 6.10
    4. บริษัท เจียรวานิช จำกัด 55,966,620 5.95
    5. MRS. Nualchan Ratanakulsereroengrit 40,370,900 4.29
    6. นาย นรุตม์ จิตฤดีอำไพ 27,100,320 2.88
    7. บริษัท กรุงเทพประกันชีวิต จำกัด (มหาชน) 26,918,500 2.86
    8. น.ส. อังคณา วานิช 23,634,990 2.51
    9. MISS Rojana Vanich 23,294,820 2.48
    10. MISS ORANUJ VANICH 22,554,980 2.40

    Management Position
    1. Mr. APIRAG VANICH CHAIRMAN
    2. Mr. JOHN HARVEY CLENDON MANAGING DIRECTOR / DIRECTOR
    3. Mr. PROTE SOSOTHIKUL DIRECTOR
    4. Mrs. PHORTCHANA MANOCH DIRECTOR
    5. Miss KANCHANA VANICH DIRECTOR
    6. Mr. PALAT TITTINUNCHANON DIRECTOR
    7. Mr. SUCHAD CHIARANUSSATI INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    8. Miss SUPAPANG CHANLONGBUTRA INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    9. Mr. PRAMOAD PHORNPRAPHA INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    15 Jan 2021    		 2020
    30 Dec 2020    		 2019
    30 Dec 2019
    Listed share (M.) 940.00  940.00  940.00 
    Market Cap (MB.) 5,499.00  5,452.00  5,029.00 
    Price (B./share) 5.85  5.80  5.35 
    BVPS (B./Share) 3.42  3.42  3.41 
    P/BV (X) 1.71  1.69  1.57 
    P/E (X) 20.19  20.02  15.38 
    Turnover Ratio (%) 0.24  4.90  4.00 
    Value Trade/Day (MB.) 1.34  0.90  0.84 
    Beta 0.34  0.35  0.43 
     
    Rate of Return YTD  2020  2019 
    Price Change (%) 0.86  8.41  -0.93 
    Dividend Yield (%) 5.81  5.86  7.48 
    Payout Ratio 0.93  0.93  1.15 
    Dividend Policy Minimum of 50% of net profit annually, but dependent upon company future investment

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2020 - 30 Jun 2020 0.10 Baht 11 Sep 2020 Cash
    01 Jan 2019 - 31 Dec 2019 0.17 Baht 08 May 2020 Cash
    01 Jan 2019 - 30 Jun 2019 0.02 Baht 06 Sep 2019 Cash
    - 0.15 Baht 06 Sep 2019 Cash
    01 Jan 2018 - 31 Dec 2018 0.23 Baht 24 May 2019 Cash
    01 Jan 2018 - 30 Jun 2018 0.17 Baht 13 Sep 2018 Cash
    01 Jan 2017 - 31 Dec 2017 0.33 Baht 25 May 2018 Cash
     
    Auditor
    (Effective Until 31/12/2020)
    MR. VICHIEN KHINGMONTRI/PRICEWATERHOUSE COOPERS ABAS LIMITED
    MISS VARAPORN VORATHITIKUL/PRICEWATERHOUSE COOPERS ABAS LIMITED
    MR. CHAISIRI RUANGRITCHAI/PRICEWATERHOUSE COOPERS ABAS LIMITED
    MISS SUKHUMAPORN WONG-ARIYAPORN/PRICEWATERHOUSE COOPERS ABAS LIMITED
    		F/S Year ended 31/12
    Latest Type of Report Unqualified opinion with an emphasis of matters
    Financial Data
    Statement of Financial Position (MB.) 9M/2020 
    (01/01/20 
    -30/09/20)     		 9M/2019 
    (01/01/19 
    -30/09/19)     		 2019 
    (01/01/19 
    -31/12/19)     		 2018 
    (01/01/18 
    -31/12/18)     		 2017 
    (01/01/17 
    -31/12/17) 
    Cash 449.01 590.94 548.01 570.43 826.77
    A/R Net 516.65 213.99 172.82 247.93 271.19
    Inventories 279.16 227.69 159.93 200.22 543.26
    Current Assets 1,337.43 1,151.36 1,001.56 1,286.60 1,764.68
    PP&E Net 2,529.00 2,510.85 2,551.14 2,419.60 2,262.83
    Total Assets 3,957.77 3,763.13 3,644.18 3,799.16 4,127.45
    OD - - - - -
    A/P Net 70.52 67.26 39.25 59.22 136.73
    Current portion of LT 26.23 18.14 18.36 17.68 19.20
    Current Liabilities 225.01 168.98 107.89 138.27 284.42
    Non-Current Liabilities 385.51 274.54 271.66 286.10 313.42
    Total Liabilities 610.52 443.52 379.54 424.37 597.84
    Authorized Capital 470.00 470.00 470.00 470.00 470.00
    Paid-Up Capital 470.00 470.00 470.00 470.00 470.00
    Premium (Discount) on Share Capital 267.50 267.50 267.50 267.50 267.50
    Other Surplus (Deficit) - - - - -
    Retained Earnings (Deficit) 2,472.67 2,463.86 2,404.45 2,563.59 2,729.81
    Treasury Stock - - - - -
    Shareholders' Equity 3,217.82 3,210.02 3,150.67 3,309.25 3,472.99
    Minority Interest 129.43 109.60 113.97 65.53 56.62
    more
    Statement of Comprehensive Income (MB.) 9M/2020 
    (01/01/20 
    -30/09/20)     		 9M/2019 
    (01/01/19 
    -30/09/19)     		 2019 
    (01/01/19 
    -31/12/19)     		 2018 
    (01/01/18 
    -31/12/18)     		 2017 
    (01/01/17 
    -31/12/17) 
    Sales 4,846.53 3,748.89 4,505.61 5,718.41 5,964.07
    Other Income 17.79 244.62 19.16 460.34 650.11
    Total Revenues 4,864.32 3,993.51 4,524.77 6,178.75 6,614.18
    COGs 4,166.83 3,366.49 3,848.64 5,435.11 5,541.43
    SG&A 262.17 278.78 348.49 354.49 312.68
    Total Expenses 4,441.53 3,645.27 4,233.74 5,789.61 5,854.11
    EBITDA 586.31 500.20 494.42 585.49 911.76
    Depre. & Amor. 163.52 151.96 203.38 196.36 151.70
    EBIT 422.78 348.24 291.03 389.14 760.07
    Net Profit 331.74 276.26 216.85 303.79 624.70
    EPS (B.) 0.35 0.29 0.23 0.32 0.66
    more
    Statement of Cash Flow (MB.) 9M/2020 
    (01/01/20 
    -30/09/20)     		 9M/2019 
    (01/01/19 
    -30/09/19)     		 2019 
    (01/01/19 
    -31/12/19)     		 2018 
    (01/01/18 
    -31/12/18)     		 2017 
    (01/01/17 
    -31/12/17) 
    Operating Cash Flow 176.31 503.42 548.28 710.46 375.31
    Investing Cash Flow -112.97 -128.95 -212.58 -476.57 385.99
    Financing Cash Flow -161.68 -353.61 -356.26 -488.98 -384.82
    Net Cash Flow -98.33 20.86 -20.57 -255.08 376.48
    more
    Annualized: ROE, ROA
    Ratios 9M/2020  9M/2019  2019  2018 
    Current Ratio (X) 5.94 6.81 9.28 9.30
    ROE (%) 8.47 10.11 6.71 8.96
    ROA (%) 9.47 10.83 7.82 9.82
    D/E (X) 0.19 0.14 0.12 0.13
    Total Asset Turnover (X) 1.40 1.40 1.22 1.56
    Gross Profit Margin (%) 14.02 10.20 14.58 4.95
    EBIT Margin (%) 8.69 8.72 6.43 6.30
    Net Profit Margin (%) 6.82 6.92 4.79 4.92

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 9M/2020  9M/2019  2019  2018 
    Sales Growth 29.28 -16.65 -21.21 -4.12
    COGs Growth 23.77 -21.42 -29.19 -1.92
    Total Revenue Growth 21.81 -18.02 -26.77 -6.58
    Total Expense Growth 21.84 -19.76 -26.87 -1.10
    Net Profit Growth 20.08 9.19 -28.62 -51.37

    Annualized
    Cash Cycle 9M/2020  9M/2019  2019  2018 
    A/R Turnover (Times) 15.34 20.66 21.42 22.03
    Avg. Collection Period (Days) 23.80 17.67 17.04 16.57
    Inventory Turnover (Times) 18.34 15.30 21.37 14.62
    Avg. Inventory Period (Days) 19.90 23.86 17.08 24.96
    A/P Turnover (Times) 67.48 59.72 78.17 55.48
    Avg. Payment Period (Days) 5.41 6.11 4.67 6.58
    Cash Cycle (Days) 38.29 35.42 29.45 34.95


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
         		 Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The Information is provided for informative and educational purposes only.