Company Summary
UPOIC UNITED PALM OIL INDUSTRY PUBLIC COMPANY LIMITED
Agro & Food Industry/Agribusiness
SET
CG Report:   
 
  Data as of 20 Aug 2019  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
3.78 5.95 / 3.52 N/A 1.20 324.05 1,224.91 1,625.20 26.06 129.12
News
Date/Time Subject
07 Aug 2019 17:32   Management Discussion and Analysis Quarter 2 Ending 30 Jun 2019
07 Aug 2019 17:32   Reviewed Quarter 2 and Consolidated F/S (F45-3)
07 Aug 2019 17:31   Financial Statement Quarter 2/2019 (Reviewed)
14 May 2019 17:24   Notification of the amendment of the Company's Article of Association
09 May 2019 20:39   The disclosure of Minutes and clip file of Annual General Meeting of Shareholders No.42 through the Company' website
more

Company Profile
Address 64, 1st Floor, Soi Bangna-Trad 25, BANG NA Bangkok 10260
Telephone 0-2744-1046-8
Fax 0-2744-1049
URL www.upoic.co.th
  Annual Report 2018
Establish Date 21/04/1978 Listed Date 30/04/1991
IPO Price (Baht) 33.00 @Par10.00 Baht
IPO Financial Advisory N/A
Par 1.00 Baht
Last Par Change Old 10.00 : New 1.00 @ 04/05/2009

Business
The Company engages in the manufacture of crude palm oil and palm kernel oil. The Company has oil palm plantation area that produces crude palm oil and palm kernel oil. These products are used as raw materials for cooking oils, margarines, food ingredients for snacks and ice cream, shampoos, chemical products as well as pet foods. Moreover, palm oil is a key ingredient in the production of biodiesel.

Free Float 07 Mar 2019 13 Mar 2018
% /Shareholders
24.34% 1,490 24.34% 1,617
Foreign Shareholders 0.06% (As of 20/08/2019) Foreign Limit 49.00%
NVDR Shareholders  0.41% (As of 20/08/2019)
5 Yr Price Performance (Adjusted Price)
Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
5 Days -5.03 -5.94 -5.34
20 Days -7.80 1.43 -1.59
60 Days -11.68 -13.73 -12.63
120 Days -16.00 -5.17 -14.98
YTD -13.30 -13.04 -16.59
P/E (X) N/A 29.00 18.49
P/BV (X) 1.20 1.06 1.81
Turnover Ratio (%) 0.01 1.27 1.05

Top 10 Major Shareholders(@08 May 2019) Share %
1. บริษัท ล่ำสูง (ประเทศไทย) จำกัด (มหาชน) 226,715,110 69.96
2. บริษัท วัฒนโชติ จำกัด 18,458,100 5.70
3. นาย สมเกียรติ พีตกานนท์ 5,428,000 1.68
4. นาย ธรรมนูญ สหดิษฐดำรงค์ 3,781,900 1.17
5. บริษัท วัฒนโสภณพนิช จำกัด 3,621,000 1.12
6. น.ส. ดวงกมล ธนิสสรานนท์ 2,400,000 0.74
7. บริษัท กรีนสปอต จำกัด 2,365,000 0.73
8. นาย สุวิทย์ เลาหะพลวัฒนา 2,363,100 0.73
9. น.ส. วัลย์ลดา กฤตชญาดา 2,295,800 0.71
10. นาง แนนซี่ เฉลิมกาญจนา 2,050,000 0.63

Management Position
1. Mr. THIRA WIPUCHANIN CHAIRMAN / INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
2. Miss ANCHALEE SUEBCHANTASIRI MANAGING DIRECTOR / DIRECTOR
3. Mr. SHANG YING WHANG DIRECTOR
4. Miss PIYATHIDA SUKCHAN DIRECTOR
5. Mr. AMPOL SIMAROJANA DIRECTOR
6. Mr. WASIN PATCHAKAPATI INDEPENDENT DIRECTOR / AUDIT COMMITTEE
7. Mr. SANGIAM SANTAD INDEPENDENT DIRECTOR / AUDIT COMMITTEE
Accumulated: Turnover Ratio, Value Trade/Day
Statistics YTD
20 Aug 2019
2018
28 Dec 2018
2017
29 Dec 2017
Listed share (M.) 324.05  324.05  324.05 
Market Cap (MB.) 1,224.91  1,412.86  1,607.29 
Price (B./share) 3.78  4.36  4.96 
BVPS (B./Share) 3.15  3.22  3.33 
P/BV (X) 1.20  1.35  1.49 
P/E (X) N/A  N/A  N/A 
Turnover Ratio (%) 1.18  1.26  8.57 
Value Trade/Day (MB.) 0.11  0.07  0.77 
Beta 0.69  0.77  0.28 
 
Rate of Return YTD  2018  2017 
Price Change (%) -13.30  -12.10  -30.63 
Dividend Yield (%) 2.12  2.29  3.02 
Payout Ratio N/A  N/A  N/A 
Dividend Policy Approximately 50% of net profit after tax, but dependent upon economic conditions and capital necessities

Dividend
Operation Period Dividend/Share Unit Payment Date Type
01 Jan 2018 - 31 Dec 2018 0.08 Baht 23 May 2019 Cash
- 0.10 Baht 23 May 2018 Cash
01 Jan 2016 - 31 Dec 2016 0.15 Baht 23 May 2017 Cash
 
Auditor
(Effective Until 31/12/2019)
MR. TERMPHONG OPANAPHAN/E Y OFFICE COMPANY LIMITED
MR. KHITSADA LERDWANA/E Y OFFICE COMPANY LIMITED
Miss MANEE RATTANABUNNAKIT/E Y OFFICE COMPANY LIMITED
Miss VILAILAK LAOHASRISAKUL/E Y OFFICE COMPANY LIMITED
F/S Year ended 31/12
Latest Type of Report Unqualified opinion
Financial Data
Statement of Financial Position (MB.) 6M/2019 
(01/01/19 
-30/06/19) 
6M/2018 
(01/01/18 
-30/06/18) 
2018 
(01/01/18 
-31/12/18) 
2017 
(01/01/17 
-31/12/17) 
2016 
(01/01/16 
-31/12/16) 
Cash 54.02 64.97 22.90 111.73 96.04
A/R Net 35.55 85.39 11.52 51.09 14.55
Inventories 166.77 146.86 65.47 106.27 98.35
Current Assets 271.26 385.17 230.56 280.53 306.77
PP&E Net 851.87 855.16 851.12 878.76 921.18
Total Assets 1,474.55 1,515.26 1,361.33 1,520.11 1,547.37
OD 385.00 370.00 270.00 400.00 340.00
A/P Net 46.86 32.20 22.14 27.43 40.01
Current portion of LT - - - - -
Current Liabilities 435.73 411.11 297.72 433.70 386.30
Non-Current Liabilities 18.57 17.36 13.39 17.82 10.98
Total Liabilities 454.31 428.47 311.10 451.52 397.28
Authorized Capital 324.05 324.05 324.05 324.05 324.05
Paid-Up Capital 324.05 324.05 324.05 324.05 324.05
Premium (Discount) on Share Capital 321.55 321.55 321.54 321.54 321.54
Other Surplus (Deficit) - - - - -
Retained Earnings (Deficit) 374.65 441.19 404.63 423.00 504.50
Treasury Stock - - - - -
Shareholders' Equity 1,020.25 1,086.79 1,050.22 1,068.59 1,150.09
Minority Interest - - - - -
more
Statement of Comprehensive Income (MB.) 6M/2019 
(01/01/19 
-30/06/19) 
6M/2018 
(01/01/18 
-30/06/18) 
2018 
(01/01/18 
-31/12/18) 
2017 
(01/01/17 
-31/12/17) 
2016 
(01/01/16 
-31/12/16) 
Sales 278.51 409.52 628.63 763.22 946.10
Other Income 11.27 11.48 54.62 18.07 26.22
Total Revenues 289.78 433.30 692.75 781.29 972.32
COGs 202.00 304.40 569.67 708.51 796.31
SG&A 44.16 37.00 73.08 65.25 64.39
Total Expenses 290.38 369.93 671.29 792.38 872.02
EBITDA 26.06 99.45 85.98 64.01 183.02
Depre. & Amor. 26.66 36.08 64.52 75.10 82.72
EBIT -0.60 63.37 21.46 -11.09 100.30
Net Profit -4.05 50.60 14.04 -18.34 72.20
EPS (B.) -0.01 0.16 0.04 -0.06 0.22
more
Statement of Cash Flow (MB.) 6M/2019 
(01/01/19 
-30/06/19) 
6M/2018 
(01/01/18 
-30/06/18) 
2018 
(01/01/18 
-31/12/18) 
2017 
(01/01/17 
-31/12/17) 
2016 
(01/01/16 
-31/12/16) 
Operating Cash Flow -40.10 34.98 119.17 6.26 232.86
Investing Cash Flow -17.86 -19.34 -45.59 -1.96 -46.31
Financing Cash Flow 89.08 -62.41 -162.40 11.39 -167.40
Net Cash Flow 31.12 -46.76 -88.83 15.69 19.15
more
Annualized: ROE, ROA
Ratios 6M/2019  6M/2018  2018  2017 
Current Ratio (X) 0.62 0.94 0.77 0.65
ROE (%) -3.86 2.49 1.33 -1.65
ROA (%) -2.84 2.37 1.49 -0.72
D/E (X) 0.45 0.39 0.30 0.42
Total Asset Turnover (X) 0.37 0.53 0.48 0.51
Gross Profit Margin (%) 27.47 25.67 9.38 7.17
EBIT Margin (%) -0.21 14.62 3.10 -1.42
Net Profit Margin (%) -1.40 11.68 2.03 -2.35

Information only PP, PO, XR and XD
Capital Movement (Last 3 Year)
Date CA Type Changed paid up share Paid up share Par
No Information Found

Growth Rate (%) 6M/2019  6M/2018  2018  2017 
Sales Growth -31.99 17.31 -17.64 -19.33
COGs Growth -33.64 -2.48 -19.60 -11.03
Total Revenue Growth -33.12 18.67 -11.33 -19.65
Total Expense Growth -21.50 5.35 -15.28 -9.13
Net Profit Growth N/A 894.91 N/A N/A

Annualized
Cash Cycle 6M/2019  6M/2018  2018  2017 
A/R Turnover (Times) 8.23 15.13 20.08 23.25
Avg. Collection Period (Days) 44.35 24.13 18.18 15.70
Inventory Turnover (Times) 2.98 3.50 6.63 6.93
Avg. Inventory Period (Days) 122.49 104.28 55.02 52.71
A/P Turnover (Times) 11.82 21.60 22.99 21.01
Avg. Payment Period (Days) 30.88 16.90 15.88 17.37
Cash Cycle (Days) 135.97 111.51 57.32 51.03


Trading Sign (Latest)
Trading Alert Posted Date Lifted Date
No Information Found

Market Alert (Latest)
No Information Found
more

Only Preferred Share and Warrants
Other Securities
Securities Name -

Remark - Calculated from adjusted price
  - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
  - The information is quarterly updated within 7 business days after the new financial statement is submitted.
  -
 
Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
The Information is provided for informative and educational purposes only.