Company Summary
UPF UNION PIONEER PUBLIC COMPANY LIMITED
Consumer Products/Fashion
SET
CG Report:   
 
  Data as of 25 Sep 2020  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
58.00 66.00 / 27.25 10.91 1.15 75.00 435.00 505.82 57.63 6.93
News
Date/Time Subject
23 Sep 2020 17:11   Requisition for the proposed agenda for the 2021 Annual General Shareholders' Meeting
13 Aug 2020 12:43   Financial Performance Quarter 2 (F45) (Reviewed)
13 Aug 2020 12:42   Management Discussion and Analysis Quarter 2 Ending 30 Jun 2020
13 Aug 2020 12:39   Financial Statement Quarter 2/2020 (Reviewed)
13 May 2020 13:27   Audited financial performance Quarter 1 (F45) (Revised)
more

Company Profile
Address No. 1 Soi Serithai 62, Khwaeng Minburi, Khet Minburi Bangkok 10510
Telephone 0-2517-0105-8
Fax 0-2517-0345, 0-2517-9056
URL www.unionpioneer.co.th
  Annual Report 2019
Establish Date 1/10/1974 Listed Date 21/04/1978
IPO Price (Baht) N/A
IPO Financial Advisory N/A
Par 10.00 Baht
Last Par Change Old 100.00 : New 10.00 @ 14/02/1991

Business
The Company produces and sells the products which are made of natural rubber, such as Rubber Thread & Rubber Tape, Esmarch Bandages, Tourniquet,Conforming Bandage, Exercise&Therapy Band, Elastic Braid, Elastic Webbing & Crochet, Covering Yarn, Elastic Bandage, under the trademark ?Venus?, and also produces under other brands.

Free Float 01 Apr 2020 03 Apr 2019
% /Shareholders
18.19% 420 18.24% 430
Foreign Shareholders 1.62% (As of 25/09/2020) Foreign Limit 20.00%
NVDR Shareholders  0.13% (As of 25/09/2020)
5 Yr Price Performance (Adjusted Price)
Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
5 Days - 0.42 3.49
20 Days 9.43 9.83 15.68
60 Days 32.57 35.81 41.19
120 Days 93.33 90.86 67.72
YTD 56.76 86.65 98.93
P/E (X) 10.91 113.19 21.34
P/BV (X) 1.15 0.45 1.40
Turnover Ratio (%) N/A 0.02 0.86

Top 10 Major Shareholders(@01 Apr 2020) Share %
1. บริษัท สหยูเนี่ยน จำกัด (มหาชน) 3,671,820 48.96
2. นาย สุเมธ ดารกานนท์ 914,840 12.20
3. ธนาคาร PCL. 673,500 8.98
4. บริษัท กรุงเทพประกันภัย จำกัด (มหาชน) 558,600 7.45
5. บริษัท สหยูเนี่ยนโฮลดิ้ง จำกัด 282,790 3.77
6. MARUE NISSAN CO., LTD. 78,000 1.04
7. นาย ปริญญา เหลี่ยมไทย 70,400 0.94
8. นาง สุมพร ไกรฤกษ์ 64,450 0.86
9. นาย กษม ศิริรังสรรค์กุล 58,600 0.78
10. MR. Weerapat Punsak-udomsin 45,700 0.61

Management Position
1. Miss DALAD SAPTHAVICHAIKUL CHAIRMAN
2. Mr. KOMON IAMWATCHARIN MANAGING DIRECTOR / DIRECTOR
3. Mr. CHUTINDHON DARAKANANDA DIRECTOR
4. Mrs. CHANTORNTREE DARAKANANDA DIRECTOR
5. Mr. VACHARAPHONG DARAKANANDA DIRECTOR
6. Mr. NANTIYA DARAKANANDA DIRECTOR
7. MRS. RAPEEPHAN SANGUANSIS INDEPENDENT DIRECTOR / AUDIT COMMITTEE
8. Mr. KOLLATAT TANGCHITKUL INDEPENDENT DIRECTOR / AUDIT COMMITTEE
9. Mrs. NUNTAWAN SAKUNTANAGA INDEPENDENT DIRECTOR / CHAIRMAN OF AUDIT COMMITTEE
Accumulated: Turnover Ratio, Value Trade/Day
Statistics YTD
25 Sep 2020
2019
30 Dec 2019
2018
28 Dec 2018
Listed share (M.) 7.50  7.50  7.50 
Market Cap (MB.) 435.00  277.50  485.62 
Price (B./share) 58.00  37.00  64.75 
BVPS (B./Share) 50.57  46.00  47.88 
P/BV (X) 1.15  0.80  1.35 
P/E (X) 10.91  48.34  27.59 
Turnover Ratio (%) 2.79  1.85  1.82 
Value Trade/Day (MB.) 0.05  0.03  0.04 
Beta -0.02  -0.12  0.13 
 
Rate of Return YTD  2019  2018 
Price Change (%) 56.76  -42.86  -19.57 
Dividend Yield (%) 0.22  6.51  6.18 
Payout Ratio 0.02  3.15  1.70 
Dividend Policy Depending on the performance of the Company, at a rate not less than 1/3 of the annual net profit, after accumulated loss (if any), from the separate financial statement of the Company

Dividend
Operation Period Dividend/Share Unit Payment Date Type
- 0.13 Baht 23 Apr 2020 Cash
- 2.41 Baht 25 Apr 2019 Cash
01 Jan 2017 - 31 Dec 2017 4.00 Baht 26 Apr 2018 Cash
 
Auditor
(Effective Until 31/12/2020)
MISS VISSUTA JARIYATHANAKORN/EY OFFICE LIMITED
MR. KHITSADA LERDWANA/EY OFFICE LIMITED
MRS. POONNARD PAOCHAROEN/EY OFFICE LIMITED
Miss VILAILAK LAOHASRISAKUL/EY OFFICE LIMITED
F/S Year ended 31/12
Latest Type of Report Unqualified opinion with an emphasis of matters
Financial Data
Statement of Financial Position (MB.) 6M/2020 
(01/01/20 
-30/06/20) 
6M/2019 
(01/01/19 
-30/06/19) 
2019 
(01/01/19 
-31/12/19) 
2018 
(01/01/18 
-31/12/18) 
2017 
(01/01/17 
-31/12/17) 
Cash 75.49 52.45 80.24 53.35 67.36
A/R Net 172.69 137.26 131.07 132.60 139.40
Inventories 135.44 157.30 139.47 165.10 164.04
Current Assets 403.87 350.80 352.68 373.41 383.70
PP&E Net 76.65 72.65 78.04 76.18 82.43
Total Assets 525.61 442.84 449.60 464.82 480.16
OD - - - - -
A/P Net 61.29 51.81 55.86 62.89 63.10
Current portion of LT 2.38 - - - -
Current Liabilities 72.68 52.88 56.28 63.69 65.07
Non-Current Liabilities 73.63 47.93 48.20 35.51 41.87
Total Liabilities 146.31 100.81 104.48 99.21 106.94
Authorized Capital 75.00 75.00 75.00 75.00 75.00
Paid-Up Capital 75.00 75.00 75.00 75.00 75.00
Premium (Discount) on Share Capital 30.62 30.62 30.62 30.62 30.62
Other Surplus (Deficit) - - - - -
Retained Earnings (Deficit) 273.67 236.41 239.49 259.98 267.59
Treasury Stock - - - - -
Shareholders' Equity 379.30 342.04 345.12 365.61 373.22
Minority Interest - - - - -
more
Statement of Comprehensive Income (MB.) 6M/2020 
(01/01/20 
-30/06/20) 
6M/2019 
(01/01/19 
-30/06/19) 
2019 
(01/01/19 
-31/12/19) 
2018 
(01/01/18 
-31/12/18) 
2017 
(01/01/17 
-31/12/17) 
Sales 352.04 278.24 549.90 560.27 596.50
Other Income 6.87 6.82 12.68 14.89 18.32
Total Revenues 358.90 285.06 562.58 575.16 614.82
COGs 275.97 253.16 489.98 478.57 503.46
SG&A 34.55 36.66 73.23 75.77 76.25
Total Expenses 314.69 289.82 563.21 554.34 579.71
EBITDA 57.63 6.78 22.16 44.74 62.13
Depre. & Amor. 13.42 11.54 22.79 23.92 27.02
EBIT 44.21 -4.76 -0.63 20.82 35.11
Net Profit 35.04 -3.78 1.04 18.12 30.02
EPS (B.) 4.67 -0.50 0.14 2.42 4.00
more
Statement of Cash Flow (MB.) 6M/2020 
(01/01/20 
-30/06/20) 
6M/2019 
(01/01/19 
-30/06/19) 
2019 
(01/01/19 
-31/12/19) 
2018 
(01/01/18 
-31/12/18) 
2017 
(01/01/17 
-31/12/17) 
Operating Cash Flow 21.97 6.04 49.68 43.36 8.12
Investing Cash Flow -23.93 11.13 -4.72 -27.37 14.40
Financing Cash Flow -2.79 -18.08 -18.08 -30.00 -53.25
Net Cash Flow -4.75 -0.90 26.89 -14.00 -30.73
more
Annualized: ROE, ROA
Ratios 6M/2020  6M/2019  2019  2018 
Current Ratio (X) 5.56 6.63 6.27 5.86
ROE (%) 11.05 2.76 0.29 4.90
ROA (%) 9.98 2.24 -0.14 4.41
D/E (X) 0.39 0.29 0.30 0.27
Total Asset Turnover (X) 1.31 1.30 1.23 1.22
Gross Profit Margin (%) 21.61 9.01 10.90 14.58
EBIT Margin (%) 12.32 -1.67 -0.11 3.62
Net Profit Margin (%) 9.76 -1.33 0.19 3.15

Information only PP, PO, XR and XD
Capital Movement (Last 3 Year)
Date CA Type Changed paid up share Paid up share Par
No Information Found

Growth Rate (%) 6M/2020  6M/2019  2019  2018 
Sales Growth 26.52 0.51 -1.85 -6.07
COGs Growth 9.01 5.49 2.38 -4.94
Total Revenue Growth 25.91 0.15 -2.19 -6.45
Total Expense Growth 8.58 4.05 1.60 -4.38
Net Profit Growth N/A N/A -94.25 -39.66

Annualized
Cash Cycle 6M/2020  6M/2019  2019  2018 
A/R Turnover (Times) 4.02 4.23 4.17 4.12
Avg. Collection Period (Days) 90.69 86.19 87.51 88.60
Inventory Turnover (Times) 3.50 3.21 3.22 2.91
Avg. Inventory Period (Days) 104.19 113.73 113.44 125.52
A/P Turnover (Times) 9.07 9.44 8.25 7.60
Avg. Payment Period (Days) 40.25 38.65 44.23 48.04
Cash Cycle (Days) 154.63 161.28 156.72 166.07


Trading Sign (Latest)
Trading Alert Posted Date Lifted Date
No Information Found

Market Alert (Latest)
No Information Found
more

Only Preferred Share and Warrants
Other Securities
Securities Name -

Remark - Calculated from adjusted price
  - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
  - The information is quarterly updated within 7 business days after the new financial statement is submitted.
  -
 
Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
The Information is provided for informative and educational purposes only.