Company Summary
UKEM UNION PETROCHEMICAL PUBLIC COMPANY LIMITED
Industrial
mai
CG Report:   -
 
  Data as of 10 Aug 2020  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
0.62 0.79 / 0.31 8.11 0.75 309.07 766.49 1,468.28 79.10 6.66
News
Date/Time Subject
24 Jul 2020 21:49   Shareholders meeting's resolution
03 Jul 2020 17:36   Publicity of Notice on arrangement of the Annual General Meeting of Shareholders
25 Jun 2020 17:53   Annual General Meeting of Shareholder 2020
18 May 2020 12:32   Management Discussion and Analysis Quarter 1 Ending 31 Mar 2020(Edit Template)
18 May 2020 08:27   Financial Statement Quarter 1/2020 (Reviewed)(Edit Notes Clause 31.)
more

Company Profile
Address UNION HOUSE BUILDING, 728 BOROMRATCHONNEE ROAD, BANGBUMRU, BANG PHALT Bangkok 10700
Telephone 0-2881-8288
Fax 0-2433-7243-4
URL http://www.unionpetrochemical.com
  Annual Report 2019
Establish Date 22/05/1981 Listed Date 27/11/2006
IPO Price (Baht) 2.52 @Par1.00 Baht
IPO Financial Advisory
  • BANGKOK CITY ADVISORY CO., LTD.
  • Par 0.25 Baht
    Last Par Change Old 1.00 : New 0.25 @ 01/10/2008

    Market/Industry/Sector Change
    Effective Date 05/01/2015
    Previous Market/Industry/Sector mai  / MAI Industry / Medium-Sized Enterprise
    Current Market/Industry/Sector mai  / Industrial / Industrial

    Business
    The Company is an importer, exporter and distributor of chemicals.

    Free Float 10 Jul 2020 26 Mar 2019
    % /Shareholders
    55.44% 3,564 45.18% 3,677
    Foreign Shareholders 0.00% (As of 10/08/2020) Foreign Limit 25.00%
    NVDR Shareholders  2.00% (As of 10/08/2020)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Industry (%) Compare to Market (%)
    5 Days - -2.45 -2.48
    20 Days -1.59 -3.75 -4.98
    60 Days 21.57 1.79 -1.57
    120 Days 55.00 39.81 50.26
    YTD 55.00 43.91 53.07
    P/E (X) 8.11 40.86 24.02
    P/BV (X) 0.75 1.14 1.55
    Turnover Ratio (%) 0.25 0.15 0.25

    Top 10 Major Shareholders(@10 Jul 2020) Share %
    1. MR. PERAPOL SUWANNAPASRI 304,840,027 24.66
    2. นาง KANJANA SUWANNAPASRI 81,760,778 6.61
    3. น.ส. ฉัตรประภา สุวรรณนภาศรี 78,639,750 6.36
    4. น.ส. สุธิดา สุวรรณนภาศรี 75,689,037 6.12
    5. นาย ลือชา โพธิ์อบ 48,540,050 3.93
    6. นาย วิเชียร ศรีมุนินทร์นิมิต 48,000,000 3.88
    7. นาย ทวีฉัตร จุฬางกูร 39,796,700 3.22
    8. MR. AMPON TONGSIMA 26,525,400 2.15
    9. บริษัท Thai NVDR Company Limited 23,926,880 1.94
    10. นาย VARIT BHO-OB 22,500,000 1.82

    Management Position
    1. MR. PALA SOOKAWESH CHAIRMAN OF THE BOARD OF DIRECTORS / INDEPENDENT DIRECTOR
    2. Mr. PERAPOL SUWANNAPASRI MANAGING DIRECTOR / DIRECTOR
    3. Mr. VIRAT SUWANNAPASRI DIRECTOR
    4. Mrs. KANJANA SUWANNAPASRI DIRECTOR
    5. Miss SUTHIDA SUWANNAPASRI DIRECTOR
    6. Mr. SOMJATE SAIFON DIRECTOR
    7. Mr. POOLSAK TANSITTHIPUN INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    8. Mr. VORAPOTE U.CHOEPAIBOONVONG INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    9. Mr. THARAPONG VITIDSANT INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    10. Mr. KHIEN VONGSURIYA INDEPENDENT DIRECTOR
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    10 Aug 2020
    2019
    30 Dec 2019
    2018
    28 Dec 2018
    Listed share (M.) 1,236.28  1,236.28  1,236.28 
    Market Cap (MB.) 766.49  494.51  778.86 
    Price (B./share) 0.62  0.40  0.63 
    BVPS (B./Share) 0.83  0.81  0.78 
    P/BV (X) 0.75  0.49  0.81 
    P/E (X) 8.11  10.37  11.21 
    Turnover Ratio (%) 57.60  51.51  99.15 
    Value Trade/Day (MB.) 2.89  1.57  6.50 
    Beta 1.03  1.43  1.22 
     
    Rate of Return YTD  2019  2018 
    Price Change (%) 55.00  -36.51  -49.20 
    Dividend Yield (%) 2.61  2.50  7.94 
    Payout Ratio 0.21  0.26  0.89 
    Dividend Policy Not less than 40% of net profit after corporate income tax and after deducting allowances. All types are subject to the laws and regulations of the company

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2019 - 31 Dec 2019 0.0162 Baht 27 Apr 2020 Cash
    01 Jan 2018 - 31 Dec 2018 0.01 Baht - Cash
    01 Jan 2017 - 31 Dec 2017 0.04 Baht - Cash
    - 2.00 : 1.00 Share 28 Feb 2018 Stock
    - 0.015 Baht 28 Feb 2018 Cash
     
    Auditor
    (Effective Until 31/12/2020)
    MR. SUWAT MANEEKANOKSAKUL/DHARMNITI AUDITING CO., LTD.
    MISS THANYAPORN TANGTHANOPAJAI/DHARMNITI AUDITING CO., LTD.
    Miss ARISA CHUMWISUT/DHARMNITI AUDITING CO., LTD.
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion with an emphasis of matters
    Financial Data
    Statement of Financial Position (MB.) 3M/2020 
    (01/01/20 
    -31/03/20) 
    3M/2019 
    (01/01/19 
    -31/03/19) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Cash 604.78 595.90 661.40 571.73 548.33
    A/R Net 797.16 815.44 713.70 896.25 893.42
    Inventories 362.96 398.86 404.49 460.66 357.95
    Current Assets 1,838.13 1,821.44 1,792.74 1,941.75 1,809.67
    PP&E Net 248.91 259.98 261.96 260.12 264.69
    Total Assets 2,326.64 2,259.70 2,228.48 2,329.92 2,189.51
    OD 451.59 543.92 530.84 592.07 482.84
    A/P Net 348.98 341.22 289.11 402.06 363.41
    Current portion of LT 29.88 1.38 1.92 1.52 1.01
    Current Liabilities 865.39 911.53 841.98 1,011.70 871.91
    Non-Current Liabilities 94.47 23.80 32.22 23.44 21.33
    Total Liabilities 959.86 935.33 874.19 1,035.14 893.23
    Authorized Capital 334.84 334.84 334.84 334.84 206.25
    Paid-Up Capital 309.07 309.07 309.07 309.07 206.06
    Premium (Discount) on Share Capital 87.74 87.74 87.74 87.74 87.74
    Other Surplus (Deficit) 4.08 4.08 4.08 4.18 -
    Retained Earnings (Deficit) 655.10 575.54 615.84 558.02 686.26
    Treasury Stock - - - - -
    Shareholders' Equity 1,020.08 966.36 1,001.23 948.29 997.66
    Minority Interest 346.70 358.00 353.06 346.50 298.62
    more
    Statement of Comprehensive Income (MB.) 3M/2020 
    (01/01/20 
    -31/03/20) 
    3M/2019 
    (01/01/19 
    -31/03/19) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Sales 794.70 733.58 2,827.20 3,204.10 3,038.73
    Other Income 13.64 1.33 13.98 15.88 20.86
    Total Revenues 808.34 734.92 2,841.18 3,219.98 3,059.59
    COGs 660.84 623.86 2,371.31 2,811.00 2,539.53
    SG&A 79.44 70.68 303.52 291.65 291.13
    Total Expenses 740.28 694.54 2,674.83 3,102.83 2,830.68
    EBITDA 79.10 45.09 186.31 136.96 250.76
    Depre. & Amor. 11.03 4.72 19.96 19.81 21.84
    EBIT 68.06 40.37 166.35 117.15 228.92
    Net Profit 41.83 17.52 70.18 36.77 125.73
    EPS (B.) 0.03 0.01 0.06 0.03 0.10
    more
    Statement of Cash Flow (MB.) 3M/2020 
    (01/01/20 
    -31/03/20) 
    3M/2019 
    (01/01/19 
    -31/03/19) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Operating Cash Flow 79.54 128.64 283.73 14.73 19.14
    Investing Cash Flow -44.21 -55.09 -66.45 -27.44 -93.79
    Financing Cash Flow -91.96 -49.38 -127.61 36.11 50.98
    Net Cash Flow -56.62 24.17 89.67 23.40 -23.67
    more
    Annualized: ROE, ROA
    Ratios 3M/2020  3M/2019  2019  2018 
    Current Ratio (X) 2.12 2.00 2.13 1.92
    ROE (%) 9.51 2.67 7.20 3.78
    ROA (%) 8.46 4.50 7.30 5.18
    D/E (X) 0.94 0.97 0.87 1.09
    Total Asset Turnover (X) 1.27 1.35 1.25 1.42
    Gross Profit Margin (%) 16.84 14.96 16.13 12.27
    EBIT Margin (%) 8.42 5.49 5.86 3.64
    Net Profit Margin (%) 5.17 2.38 2.47 1.14

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    08 Mar 2018 XD 412,047,643 1,236,275,239 0.25

    Growth Rate (%) 3M/2020  3M/2019  2019  2018 
    Sales Growth 8.33 -8.99 -11.76 5.44
    COGs Growth 5.93 -8.53 -15.64 10.69
    Total Revenue Growth 9.99 -9.06 -11.76 5.24
    Total Expense Growth 6.58 -8.10 -13.79 9.61
    Net Profit Growth 138.72 -37.24 90.84 -70.75

    Annualized
    Cash Cycle 3M/2020  3M/2019  2019  2018 
    A/R Turnover (Times) 3.58 3.63 3.51 3.58
    Avg. Collection Period (Days) 101.89 100.66 103.92 101.94
    Inventory Turnover (Times) 6.32 6.37 5.48 6.87
    Avg. Inventory Period (Days) 57.73 57.29 66.58 53.15
    A/P Turnover (Times) 6.98 6.46 6.86 7.34
    Avg. Payment Period (Days) 52.30 56.50 53.19 49.70
    Cash Cycle (Days) 107.32 101.46 117.31 105.39


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The Information is provided for informative and educational purposes only.