Company Summary
TWPC THAI WAH PUBLIC COMPANY LIMITED
Agro & Food Industry/Agribusiness
sSET
CG Report:   
 
  Data as of 23 Sep 2021  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
5.70 6.50 / 3.28 29.29 1.00 880.42 5,018.40 7,607.06 565.12 9.66
News
Date/Time Subject
11 Aug 2021 18:09   Financial Statement Quarter 2/2021 (Reviewed)
11 Aug 2021 18:09   Financial Performance Quarter 2 (F45) (Reviewed)
11 Aug 2021 18:09   Management Discussion and Analysis Quarter 2 Ending 30 Jun 2021
14 May 2021 18:39   Financial Performance Quarter 1 (F45) (Reviewed)
14 May 2021 18:39   Management Discussion and Analysis Quarter 1 Ending 31 Mar 2021
more

Company Profile
Address No. 21/11, 21/13 Thai Wah Tower 1, 6th floor, South Sathorn Road, Tungmahamek, Sathorn Bangkok 10120
Telephone 0-2285-0040
Fax 0-2285-0268
URL www.thaiwah.com
  Annual Report 2020
Establish Date 1/10/2015 Listed Date 01/10/2015
IPO Price (Baht) N/A
IPO Financial Advisory
  • ASIA PLUS ADVISORY COMPANY LIMITED
    		•
    Par 1.00 Baht
    Last Par Change N/A

    Business
    The core business of the Company is divided into two main categories: 1) manufacture of tapioca products 2) manufacture of vermicelli and noodle products for local and international distribution.

    Free Float 12 Mar 2021 13 Mar 2020
    % /Shareholders
    50.06% 3,237 50.26% 2,681
    Foreign Shareholders 40.01% (As of 23/09/2021) Foreign Limit 49.00%
    NVDR Shareholders  4.91% (As of 23/09/2021)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days -0.87 2.02 -0.84
    20 Days 2.70 8.66 -0.39
    60 Days 7.55 10.46 4.97
    120 Days 28.96 38.44 23.67
    YTD 47.67 13.86 31.21
    P/E (X) 29.29 4.73 20.85
    P/BV (X) 1.00 1.30 1.75
    Turnover Ratio (%) 0.06 7.52 2.22

    Top 10 Major Shareholders(@12 May 2021) Share %
    1. CHANG FUNG COMPANY LIMITED 89,093,634 10.12
    2. บริษัท ลากูน่า รีสอร์ท แอนด์ โฮเท็ล จำกัด (มหาชน) 88,347,051 10.03
    3. CREDIT SUISSE AG, SINGAPORE BRANCH 61,987,653 7.04
    4. บริษัท Thai NVDR Company Limited 42,430,729 4.82
    5. BUALUANG BASIC DIVIDEND LTF 37,260,200 4.23
    6. CO.,LTD. 34,708,545 3.94
    7. LI-HO HOLDINGS (PRIVATE) LIMITED 29,339,371 3.33
    8. MR. HO KWONPING 25,839,008 2.93
    9. นาย กิตติวุฒิ วัฒนคำแสง 19,360,018 2.20
    10. MR. HO KWONCJAN 17,367,498 1.97

    Management Position
    1. Mr. KWONPING HO CHAIRMAN OF THE BOARD
    2. Mr. REN HUA HO CHIEF EXECUTIVE OFFICER / DIRECTOR
    3. Mr. SRETSEI SAITTAGAROON DEPUTY CHAIRMAN OF THE BOARD
    4. Mr. UMNAD SUKPRASONGPHOL MANAGING DIRECTOR / DIRECTOR
    5. Mr. PRATEEP LERTVATANAKIJKUL MANAGING DIRECTOR / DIRECTOR
    6. Mr. KWONCJAN HO DIRECTOR
    7. Mr. ARIEL P VERA DIRECTOR
    8. Mr. SHANKAR CHANDRAN DIRECTOR
    9. Mrs. REN YUNG HO DIRECTOR
    10. Mr. VUDHIPHOL SURIYABHIVADH INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    11. Mr. JINGJAI HANCHANLASH INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    12. Mr. CHANIN ARCHJANANUN INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    13. Mr. SUBHAK SIWARAKSA INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    14. Miss PARNSIREE AMATAYAKUL INDEPENDENT DIRECTOR
    15. Mrs. SUPATTRA PAOPIAMSAP INDEPENDENT DIRECTOR
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    23 Sep 2021    		 2020
    30 Dec 2020    		 2019
    30 Dec 2019
    Listed share (M.) 880.42  880.42  880.42 
    Market Cap (MB.) 5,018.40  3,398.42  3,680.16 
    Price (B./share) 5.70  3.86  4.18 
    BVPS (B./Share) 5.72  5.59  5.73 
    P/BV (X) 1.00  0.69  0.73 
    P/E (X) 29.29  53.62  30.56 
    Turnover Ratio (%) 41.20  41.01  6.26 
    Value Trade/Day (MB.) 10.95  5.41  1.35 
    Beta 0.74  0.44  0.42 
     
    Rate of Return YTD  2020  2019 
    Price Change (%) 47.67  -7.66  -49.64 
    Dividend Yield (%) 2.35  3.47  7.66 
    Payout Ratio 0.69  1.86  2.34 
    Dividend Policy To maximize shareholder value and encourage shareholder loyalty with predictable annual growth in dividend payout which is not impacted by profit volatility (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    - 0.134 Baht 21 May 2021 Cash
    - 0.134 Baht 25 May 2020 Cash
    - 0.32 Baht 24 May 2019 Cash
     
    Auditor
    (Effective Until 31/12/2021)
    MISS RUNGNAPA LERTSUWANKUL/EY OFFICE LIMITED
    MISS PIMJAI MANITKAJOHNKIT/EY OFFICE LIMITED
    MISS ROSAPORN DECHARKOM/EY OFFICE LIMITED
    MISS SUMANA PUNPONGSANON/EY OFFICE LIMITED
    		F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 6M/2021 
    (01/01/21 
    -30/06/21)     		 6M/2020 
    (01/01/20 
    -30/06/20)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19)     		 2018 
    (01/01/18 
    -31/12/18) 
    Cash And Cash Equivalents 645.22 707.43 853.23 857.16 678.62
    A/R Net 876.30 700.60 707.87 723.74 729.70
    Inventories 1,562.36 1,324.52 1,168.82 1,147.35 987.77
    Current Assets 3,667.16 3,243.30 3,490.66 3,242.83 3,157.83
    PP&E Net 3,472.16 3,643.64 3,529.71 3,640.09 2,827.66
    Non-Current Assets 4,600.30 4,773.49 4,629.39 4,625.74 3,914.74
    Total Assets 8,267.46 8,016.79 8,120.05 7,868.57 7,072.58
    OD 247.60 181.69 230.00 275.94 220.00
    A/P Net 476.22 318.69 579.73 539.09 492.99
    Current portion of LT 1,058.80 60.00 60.00 60.00 -
    Current Liabilities 1,988.31 763.92 993.49 986.85 794.08
    Non-Current Liabilities 888.55 1,968.68 1,920.91 1,586.32 412.35
    Total Liabilities 2,876.86 2,732.60 2,914.40 2,573.18 1,206.44
    Authorized Capital 880.42 880.42 880.42 880.42 880.42
    Paid-Up Capital 880.42 880.42 880.42 880.42 880.42
    Premium (Discount) on Share Capital 300.74 300.74 300.74 300.74 300.74
    Retained Earnings (Deficit) 3,221.23 3,167.88 3,135.98 3,215.69 3,457.81
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity 631.19 613.19 577.22 623.98 665.26
     - Surplus (Deficits) 831.75 831.75 831.75 831.75 764.87
    Shareholders' Equity 5,033.58 4,962.24 4,894.37 5,020.83 5,304.23
    Minority Interest 357.02 321.95 311.28 274.56 561.91
    more
    Statement of Comprehensive Income (MB.) 6M/2021 
    (01/01/21 
    -30/06/21)     		 6M/2020 
    (01/01/20 
    -30/06/20)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19)     		 2018 
    (01/01/18 
    -31/12/18) 
    Revenue From Operations 4,351.20 3,258.09 7,090.19 7,323.00 7,247.86
    Other Income 58.27 38.55 70.58 68.07 80.96
    Total Revenues 4,415.81 3,312.21 7,181.77 7,423.83 7,328.83
    Costs 3,423.16 2,657.43 5,976.54 6,133.45 6,063.24
    Selling And Administrative Expenses 649.08 556.28 1,113.37 1,112.50 966.62
    Total Cost And Expenses 4,084.13 3,213.70 7,089.91 7,245.95 7,047.33
    EBITDA 565.12 348.50 570.98 526.64 559.16
    Depre. & Amor. 233.44 225.91 457.77 353.30 279.53
    EBIT 331.68 122.59 113.21 173.34 279.63
    Net Profit : Owners Of The Parent 203.22 70.17 38.27 68.04 196.86
    EPS (B.) 0.23 0.08 0.04 0.08 0.22
    more
    Statement of Cash Flow (MB.) 6M/2021 
    (01/01/21 
    -30/06/21)     		 6M/2020 
    (01/01/20 
    -30/06/20)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19)     		 2018 
    (01/01/18 
    -31/12/18) 
    Operating Cash Flow -21.68 94.67 571.21 466.01 205.21
    Investing Cash Flow -31.33 -156.37 -433.91 -1,156.62 -56.96
    Financing Cash Flow -181.07 -92.88 -136.58 928.35 -271.24
    Net Cash Flow -234.09 -154.58 0.73 237.74 -122.99
    more
    Annualized: ROE, ROA
    Ratios 6M/2021  6M/2020  2020  2019 
    Current Ratio (X) 1.84 4.25 3.51 3.29
    ROE (%) 3.43 1.72 0.77 1.32
    ROA (%) 3.96 2.25 1.42 2.32
    D/E (X) 0.53 0.52 0.56 0.49
    Total Asset Turnover (X) 1.02 0.89 0.90 0.99
    Gross Profit Margin (%) 21.33 18.44 15.71 16.24
    EBIT Margin (%) 7.51 3.70 1.58 2.33
    Net Profit Margin (%) 5.39 2.20 0.49 1.26

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 6M/2021  6M/2020  2020  2019 
    Sales Growth 33.55 -10.23 -3.18 1.04
    COGs Growth 28.81 -11.37 -2.56 1.16
    Total Revenue Growth 33.32 -9.63 -3.26 1.30
    Total Expense Growth 27.08 -9.33 -2.15 2.82
    Net Profit Growth 189.62 35.72 -43.76 -65.44

    Annualized
    Cash Cycle 6M/2021  6M/2020  2020  2019 
    A/R Turnover (Times) 10.38 19.85 9.91 20.24
    Avg. Collection Period (Days) 35.17 18.39 36.85 18.04
    Inventory Turnover (Times) 4.67 4.55 5.16 5.75
    Avg. Inventory Period (Days) 78.14 80.25 70.73 63.53
    A/P Turnover (Times) 16.96 36.35 10.68 22.75
    Avg. Payment Period (Days) 21.52 10.04 34.16 16.04
    Cash Cycle (Days) 91.79 88.60 73.41 65.53


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
         		 Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.