Company Summary
TVI THAIVIVAT INSURANCE PUBLIC COMPANY LIMITED
Financials/Insurance
SET
CG Report:   
 
  Data as of 12 Apr 2021  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.)
5.05 5.60 / 2.78 19.64 1.15 303.00 1,530.15
News
Date/Time Subject
26 Mar 2021 07:46   Disclosure of the Notice of the 2020 Annual General Meeting of Shareholders on the Company's website
01 Mar 2021 12:31   Dividend Payment and Schedule of Annual General Meeting of Shareholders 2021( Revised)
01 Mar 2021 06:40   Financial Performance Yearly (F45) (Audited)
01 Mar 2021 06:40   Management Discussion and Analysis Yearly Ending 31 Dec 2020
01 Mar 2021 06:39   Financial Statement Yearly 2020 (Audited)
more

Company Profile
Address PACIFIC INSURANCE BLDG, 71 DINDAENG RD, PHAYA THAI, Bangkok 10400
Telephone 0-2248-0900, 0-2248-0910, 0-2644-6400, 0-2644-6500
Fax 0-2248-4575, 0-2248-4975
URL http://www.thaivivat.co.th
  Annual Report 2020
Establish Date 08/10/1951 Listed Date 04/12/1992
IPO Price (Baht) 88.00 @Par10.00 Baht
IPO Financial Advisory
  • PHATRA THANAKIT PUBLIC COMPANY LIMITED
  • Par 1.00 Baht
    Last Par Change Old 10.00 : New 1.00 @ 24/09/2003

    Business
    The Company operates insurance business including motor insurance, fire insurance, marine and cargo Insurance and miscellaneous insurance.

    Free Float 16 Mar 2020 18 Mar 2019
    % /Shareholders
    30.24% 1,978 30.31% 1,307
    Foreign Shareholders 5.34% (As of 12/04/2021) Foreign Limit 25.00%
    NVDR Shareholders  0.57% (As of 12/04/2021)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days -5.61 -4.77 -2.23
    20 Days 12.22 11.52 14.19
    60 Days 19.67 20.40 19.57
    120 Days 50.30 33.39 24.19
    YTD 26.25 20.56 18.73
    P/E (X) 19.64 18.64 40.26
    P/BV (X) 1.15 1.35 1.75
    Turnover Ratio (%) 0.01 0.60 1.47

    Top 10 Major Shareholders(@16 Mar 2021) Share %
    1. บริษัท MAFAM COMPANY LIMITED 145,655,120 48.07
    2. นาง จีราภรณ์ บูรณะสมบัติ 18,239,400 6.02
    3. นาย เทพพันธ์ อัศวะธนกุล 15,542,150 5.13
    4. น.ส. เจนจิรา อัศวะธนกุล 15,542,150 5.13
    5. BANK OF SINGAPORE LIMITED 15,096,000 4.98
    6. บริษัท เจน พันธ์ พร็อพเพอร์ตี้ จำกัด 15,082,648 4.98
    7. น.ส. รจนา ธีราวิทยางกูร 9,665,500 3.19
    8. MR. CHARN CHANVIPAVA 5,389,900 1.78
    9. MRS. SUTEPEE ASVATANAKUL 4,725,384 1.56
    10. นาย SUCHOTE CHANVIPAVA 4,635,400 1.53

    Management Position
    1. Mr. CHALAW FUANGAROMYA CHAIRMAN / INDEPENDENT DIRECTOR
    2. Mr. JIRAPHANT ASVATANAKUL CHIEF EXECUTIVE OFFICER / PRESIDENT / DIRECTOR
    3. Mrs. SUTEPEE ASVATANAKUL MANAGING DIRECTOR / DIRECTOR
    4. Mr. THAWAN VIRANONT DIRECTOR
    5. Mrs. SUNEE THERAVITHAYAKURA DIRECTOR
    6. Mrs. PILAI PIEMPHONGSARN INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    7. Mr. PHISIT SETTHAWONG INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    8. Mrs. PRANEE PHASIPOL INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    9. Mrs. SUPAPORN BURAPAKUSOLSRI INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    12 Apr 2021
    2020
    30 Dec 2020
    2019
    30 Dec 2019
    Listed share (M.) 303.00  303.00  303.00 
    Market Cap (MB.) 1,530.15  1,212.00  1,272.60 
    Price (B./share) 5.05  4.00  4.20 
    BVPS (B./Share) 4.40  4.37  4.33 
    P/BV (X) 1.15  0.91  0.97 
    P/E (X) 19.64  38.88  22.91 
    Turnover Ratio (%) 1.86  14.99  15.42 
    Value Trade/Day (MB.) 0.38  0.59  0.79 
    Beta 0.35  0.40  0.43 
     
    Rate of Return YTD  2020  2019 
    Price Change (%) 26.25  -4.76  11.70 
    Dividend Yield (%) 3.96  5.00  4.76 
    Payout Ratio 0.78  1.94  1.09 
    Dividend Policy Approximately 40% of net profit after taxes

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2019 - 31 Dec 2019 0.20 Baht - Cash
    01 Jan 2018 - 31 Dec 2018 0.20 Baht - Cash
    01 Jan 2017 - 31 Dec 2017 0.07 Baht - Cash
     
    Auditor
    (Effective Until 31/12/2021)
    Miss NARISSARA CHAISUWAN/EY OFFICE LIMITED
    MISS RACHADA YONGSAWADVANICH/EY OFFICE LIMITED
    Miss WANWILAI PHETSANG/EY OFFICE LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Cash And Cash Equivalents 332.68 225.30 229.77 240.64
    Premium Due & Uncoll. Net 754.29 610.38 523.28 483.83
    Accrued invest. Income 14.11 12.10 12.04 9.01
    Reinsurance Assets - Net 427.85 527.11 408.45 476.37
    Amount Due From Reinsurers - - - -
    PP&E Net 332.45 327.89 317.22 292.11
    Total Assets 7,845.30 6,530.72 5,649.44 5,221.66
    Insurance Liabilities 5,023.16 3,828.68 3,135.72 2,825.44
    Amount Due To Reinsurers 459.78 470.39 506.56 507.55
    Advance Premium - - - -
    Total Liabilities 6,499.54 5,217.15 4,396.79 4,038.91
    Authorized Capital 303.00 303.00 303.00 303.00
    Paid-Up Capital 303.00 303.00 303.00 303.00
    Premium (Discount) on Share Capital 163.80 163.80 163.80 163.80
    Retained Earnings (Deficit) 720.58 697.12 651.56 558.52
    Treasury Stock - - - -
    Shares Of The Company Held By Subsidiaries - - - -
    Shareholders' Equity 1,332.19 1,300.25 1,236.49 1,164.67
    more
    Statement of Comprehensive Income (MB.) 2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Net Premium Written 5,336.87 3,824.73 3,261.88 2,699.25
    Less Increase (Decrease) In Unearned Premium Reserves From Prior Period 796.57 358.14 284.07 189.92
    Fee And Commission Income 140.38 269.68 242.02 228.31
    Net Investment Income 52.37 119.31 53.14 72.62
    Total Revenues 4,741.07 3,887.54 3,250.35 2,836.67
    Increase (Decrease) In Life Policy Reserves - - - -
    Gross Claims 3,191.83 2,824.32 2,102.67 2,048.39
    Less Claim Recovery From Reinsurers 489.28 750.89 412.61 485.22
    Other Underwriting Expenses 351.88 364.10 267.49 226.87
    Operating Expenses 597.77 542.19 480.98 426.21
    Total Expenses 4,645.05 3,751.40 3,114.39 2,804.89
    EBT 96.02 136.14 135.96 31.78
    Income Tax Expense 18.35 23.98 25.27 -0.34
    Net Profit : Owners Of The Parent 77.90 113.34 112.10 32.76
    EPS (B.) 0.26 0.37 0.37 0.11
    more
    Statement of Cash Flow (MB.) 2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Operating Cash Flow 208.16 93.55 66.84 79.66
    Investing Cash Flow -39.36 -37.16 -56.41 -49.56
    Financing Cash Flow -61.14 -60.60 -21.21 -15.15
    Net Cash Flow 107.67 -4.21 -10.78 14.95
    more
    Annualized: ROE, ROA
    Ratios 2020  2019  2018 
    ROE (%) 5.92 8.94 9.34
    ROA (%) 1.34 2.24 2.50
    D/E (X) 4.83 3.97 3.51
    Total Asset Turnover (X) 0.66 0.64 0.60
    Net Profit Margin (%) 1.64 2.89 3.41

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 2020  2019  2018 
    Total Invest Income growth -61.70 488.78 -74.96
    Total underwriting exp growth 24.54 21.87 10.71
    Total operating exp growth 10.25 12.73 12.85
    Net Profit Growth -31.27 1.11 242.16


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The Information is provided for informative and educational purposes only.