Company Summary
TVI THAIVIVAT INSURANCE PUBLIC COMPANY LIMITED
Financials/Insurance
SET
CG Report:   
 
  Data as of 23 Sep 2021  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.)
9.30 9.75 / 3.24 7.42 1.78 303.00 2,817.90
News
Date/Time Subject
16 Aug 2021 08:33   Financial Performance Quarter 2 (F45) (Reviewed)
13 Aug 2021 21:39   Financial Statement Quarter 2/2021 (Reviewed)
13 Aug 2021 21:39   Financial Performance Quarter 2 (F45) (Reviewed)
13 Aug 2021 21:39   Management Discussion and Analysis Quarter 2 Ending 30 Jun 2021
12 May 2021 21:56   Appointment of the Chairman and Chairman of Audit Committee (Revised)
more

Company Profile
Address PACIFIC INSURANCE BLDG, 71 DINDAENG RD, PHAYA THAI, Bangkok 10400
Telephone 0-2248-0900, 0-2248-0910, 0-2644-6400, 0-2644-6500
Fax 0-2248-4575, 0-2248-4975
URL http://www.thaivivat.co.th
  Annual Report 2020
Establish Date 08/10/1951 Listed Date 04/12/1992
IPO Price (Baht) 88.00 @Par10.00 Baht
IPO Financial Advisory
  • PHATRA THANAKIT PUBLIC COMPANY LIMITED
    		•
    Par 1.00 Baht
    Last Par Change Old 10.00 : New 1.00 @ 24/09/2003

    Business
    The Company operates insurance business including motor insurance, fire insurance, marine and cargo Insurance and miscellaneous insurance.

    Free Float 16 Mar 2021 16 Mar 2020
    % /Shareholders
    28.30% 1,151 30.24% 1,978
    Foreign Shareholders 4.28% (As of 23/09/2021) Foreign Limit 25.00%
    NVDR Shareholders  0.74% (As of 23/09/2021)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days -3.63 -5.56 -3.59
    20 Days 12.73 8.31 9.34
    60 Days 23.18 26.61 20.23
    120 Days 103.95 102.43 95.58
    YTD 132.50 119.55 106.59
    P/E (X) 7.42 21.23 20.85
    P/BV (X) 1.78 1.44 1.75
    Turnover Ratio (%) 0.07 0.49 2.22

    Top 10 Major Shareholders(@10 May 2021) Share %
    1. บริษัท มาแฟม จำกัด 145,655,120 48.07
    2. นาง จีราภรณ์ บูรณะสมบัติ 18,239,400 6.02
    3. นาย เทพพันธ์ อัศวะธนกุล 15,542,150 5.13
    4. น.ส. เจนจิรา อัศวะธนกุล 15,542,150 5.13
    5. BANK OF SINGAPORE LIMITED 15,096,000 4.98
    6. บริษัท เจน พันธ์ พร็อพเพอร์ตี้ จำกัด 15,082,648 4.98
    7. น.ส. รจนา ธีราวิทยางกูร 9,665,500 3.19
    8. MR. CHARN CHANVIPAVA 5,520,500 1.82
    9. นาย SUCHOTE CHANVIPAVA 4,961,400 1.64
    10. MRS. SUTEPEE ASVATANAKUL 4,725,384 1.56

    Management Position
    1. Mr. PHISIT SETTHAWONG CHAIRMAN OF THE BOARD OF DIRECTORS / INDEPENDENT DIRECTOR
    2. Mr. JIRAPHANT ASVATANAKUL CHIEF EXECUTIVE OFFICER / PRESIDENT / DIRECTOR
    3. Mrs. SUTEPEE ASVATANAKUL MANAGING DIRECTOR / DIRECTOR
    4. Mr. THAWAN VIRANONT DIRECTOR
    5. Mrs. SUNEE THERAVITHAYAKURA DIRECTOR
    6. Mrs. PRANEE PHASIPOL INDEPENDENT DIRECTOR / CHAIRMAN OF AUDIT COMMITTEE
    7. Mrs. PILAI PIEMPHONGSARN INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    8. Mrs. SUPAPORN BURAPAKUSOLSRI INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    23 Sep 2021    		 2020
    30 Dec 2020    		 2019
    30 Dec 2019
    Listed share (M.) 303.00  303.00  303.00 
    Market Cap (MB.) 2,817.90  1,212.00  1,272.60 
    Price (B./share) 9.30  4.00  4.20 
    BVPS (B./Share) 5.24  4.37  4.33 
    P/BV (X) 1.78  0.91  0.97 
    P/E (X) 7.42  38.88  22.91 
    Turnover Ratio (%) 24.27  14.99  15.42 
    Value Trade/Day (MB.) 3.02  0.59  0.79 
    Beta 0.17  0.40  0.43 
     
    Rate of Return YTD  2020  2019 
    Price Change (%) 132.50  -4.76  11.70 
    Dividend Yield (%) 2.15  5.00  4.76 
    Payout Ratio 0.16  1.94  1.09 
    Dividend Policy Approximately 40% of net profit after taxes

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2020 - 31 Dec 2020 0.20 Baht - Cash
    01 Jan 2019 - 31 Dec 2019 0.20 Baht - Cash
    01 Jan 2018 - 31 Dec 2018 0.20 Baht - Cash
     
    Auditor
    (Effective Until 31/12/2021)
    Miss NARISSARA CHAISUWAN/EY OFFICE LIMITED
    MISS RACHADA YONGSAWADVANICH/EY OFFICE LIMITED
    Miss WANWILAI PHETSANG/EY OFFICE LIMITED
    		F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 6M/2021 
    (01/01/21 
    -30/06/21)     		 6M/2020 
    (01/01/20 
    -30/06/20)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19)     		 2018 
    (01/01/18 
    -31/12/18) 
    Cash And Cash Equivalents 292.10 305.28 332.68 225.30 229.77
    Premium Due & Uncoll. Net 578.14 608.27 754.29 610.38 523.28
    Accrued invest. Income 17.87 16.18 14.11 12.10 12.04
    Reinsurance Assets - Net 186.35 293.52 427.85 527.11 408.45
    Amount Due From Reinsurers 45.74 - - - -
    PP&E Net 322.25 336.96 332.45 327.89 317.22
    Total Assets 7,650.68 6,522.35 7,845.30 6,530.72 5,649.44
    Insurance Liabilities 4,762.73 4,040.66 5,023.16 3,828.68 3,135.72
    Amount Due To Reinsurers 300.69 289.51 459.78 470.39 506.56
    Advance Premium - - - - -
    Total Liabilities 6,051.12 5,176.37 6,499.54 5,217.15 4,396.79
    Authorized Capital 303.00 303.00 303.00 303.00 303.00
    Paid-Up Capital 303.00 303.00 303.00 303.00 303.00
    Premium (Discount) on Share Capital 163.80 163.80 163.80 163.80 163.80
    Retained Earnings (Deficit) 963.85 641.47 720.58 697.12 651.56
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Shareholders' Equity 1,586.70 1,332.19 1,332.19 1,300.25 1,236.49
    more
    Statement of Comprehensive Income (MB.) 6M/2021 
    (01/01/21 
    -30/06/21)     		 6M/2020 
    (01/01/20 
    -30/06/20)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19)     		 2018 
    (01/01/18 
    -31/12/18) 
    Net Premium Written 2,553.59 2,432.85 5,336.87 3,824.73 3,261.88
    Less Increase (Decrease) In Unearned Premium Reserves From Prior Period -118.73 373.87 796.57 358.14 284.07
    Fee And Commission Income 48.10 51.26 140.38 269.68 242.02
    Net Investment Income 40.80 38.44 52.37 119.31 53.14
    Total Revenues 2,883.33 2,149.77 4,741.07 3,887.54 3,250.35
    Increase (Decrease) In Life Policy Reserves - - - - -
    Gross Claims 1,481.01 1,453.98 3,191.83 2,824.32 2,102.67
    Less Claim Recovery From Reinsurers -41.37 289.61 489.28 750.89 412.61
    Other Underwriting Expenses 166.06 142.46 351.88 364.10 267.49
    Operating Expenses 360.77 271.84 597.77 542.19 480.98
    Total Expenses 2,503.85 2,149.33 4,645.05 3,751.40 3,114.39
    EBT 379.49 0.44 96.02 136.14 135.96
    Income Tax Expense 73.29 -4.01 18.35 23.98 25.27
    Net Profit : Owners Of The Parent 306.16 4.50 77.90 113.34 112.10
    EPS (B.) 1.01 0.01 0.26 0.37 0.37
    more
    Statement of Cash Flow (MB.) 6M/2021 
    (01/01/21 
    -30/06/21)     		 6M/2020 
    (01/01/20 
    -30/06/20)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19)     		 2018 
    (01/01/18 
    -31/12/18) 
    Operating Cash Flow 30.86 166.48 208.16 93.55 66.84
    Investing Cash Flow -10.81 -25.45 -39.36 -37.16 -56.41
    Financing Cash Flow -60.89 -60.84 -61.14 -60.60 -21.21
    Net Cash Flow -40.83 80.18 107.67 -4.21 -10.78
    more
    Annualized: ROE, ROA
    Ratios 6M/2021  6M/2020  2020  2019 
    ROE (%) 26.01 1.23 5.92 8.94
    ROA (%) 6.71 0.23 1.34 2.24
    D/E (X) 3.78 3.85 4.83 3.97
    Total Asset Turnover (X) 0.77 0.66 0.66 0.64
    Net Profit Margin (%) 10.62 0.21 1.64 2.89

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 6M/2021  6M/2020  2020  2019 
    Total Invest Income growth 309.53 -38.03 -61.70 488.78
    Total underwriting exp growth 22.62 18.71 24.54 21.87
    Total operating exp growth 32.72 8.09 10.25 12.73
    Net Profit Growth 6,700.99 -95.57 -31.27 1.11


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
         		 Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.