Company Summary
TVD TV DIRECT PUBLIC COMPANY LIMITED
Services
mai
CG Report:   
 
  Data as of 16 Nov 2018  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
1.64 2.22 / 1.21 24.51 1.68 325.16 1,066.52 1,677.08 126.12 11.50
News
Date/Time Subject
13 Nov 2018 18:58   Management Discussion and Analysis Quarter 3 Ending 30 Sep 2018
13 Nov 2018 18:58   Interim Dividend Payment
13 Nov 2018 18:57   Financial Statement Quarter 3/2018 (Reviewed)
13 Nov 2018 18:57   Reviewed Quarter 3 and Consolidated F/S (F45-3)
05 Nov 2018 18:50   Dissemination of the Invitation Letter of the Extraordinary General Meeting of Shareholders No. 1/2018 on the Company's Website.
more

Company Profile
Address 25 Watcharaphon Road, Tarang, Bangkhen Bangkok 10230
Telephone 0-2666-0999
Fax 0-2666-0488
URL http://www.tvdirect.tv
  Annual Report 2017
Establish Date 21/4/1999 Listed Date 23/08/2012
IPO Price (Baht) 2.10 @Par0.50 Baht
IPO Financial Advisory
  • FINANSIA SYRUS SECURITIES PUBLIC COMPANY LIMITED
  • Par 0.50 Baht
    Last Par Change N/A

    Market/Industry/Sector Change
    Effective Date 05/01/2015
    Previous Market/Industry/Sector mai  / MAI Industry / Medium-Sized Enterprise
    Current Market/Industry/Sector mai  / Services / Services

    Business
    The Company conducts its business on distribution of products and services through the multi-screen marketing that can be segmented into 3 main channels as follows;1. Direct Shopping: This can be separated into 3 categories as1.1 TV Marketing: The distribution of products and services through normal free television, satellite television, and television with cable-TV membership and digital television.1.2 Outbound Call Center: The distribution of products and services through the outbound call center.1.3Direct Response Printing: The distribution of products and services through the direct response printing. 2. Online Shopping: The distribution of products through websites, mobile applications including through all channels of social media in order to facilitate and serve requirements of retail customers in the digital age. 3. Retail Shopping: The retail distribution of products and services through TV Direct Showcase, including wholesaling through domestic and foreign customers.

    Free Float 09 Mar 2018 13 Mar 2017
    % /Shareholders
    65.92% 3,005 65.94% 4,020
    Foreign Shareholders 31.34% (As of 16/11/2018) Foreign Limit 49.00%
    NVDR Shareholders  1.36% (As of 16/11/2018)
    3 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Industry (%) Compare to Market (%)
    5 Days 7.89 11.42 10.78
    20 Days 7.89 20.85 15.37
    60 Days 25.19 38.43 32.98
    120 Days 0.61 22.31 17.19
    YTD -2.38 46.11 29.31
    P/E (X) 24.51 N/A 52.84
    P/BV (X) 1.68 2.65 2.03
    Turnover Ratio (%) 0.05 0.12 0.14

    Top 10 Major Shareholders(@08 Oct 2018) Share %
    1. TRI-STAGE INC 97,690,000 15.02
    2. นาย ทรงพล ชัญมาตรกิจ 55,399,944 8.52
    3. USE Electronics Co., Ltd. 52,246,317 8.03
    4. นาย ชัยยันต์ เอื้อวัฒนา 29,800,000 4.58
    5. นาย เอกชัย สัตบงกช 25,299,400 3.89
    6. นาย ประยุทธ เอื้อวัฒนา 23,950,000 3.68
    7. นาย บุญชู วิโรจน์วัฒนกุล 18,350,389 2.82
    8. FUJI MEDIA HOLDINGS,INC. 15,794,997 2.43
    9. ITOCHU CORPORATION 15,794,997 2.43
    10. น.ส. อิศรา วิทยฐานกรณ์ 11,810,730 1.82

    Management Position
    1. Mr. TADA CHARUKITPAISARN CHAIRMAN OF THE BOARD / INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    2. Mr. SONGPOL SHANMATKIT CHIEF EXECUTIVE OFFICER / DIRECTOR
    3. Mr. THANABUL MATURANONT DIRECTOR
    4. Mr. WIRASACK WIROJWATTANAKUL DIRECTOR
    5. Mr. CHALERMPONG MAHAVANIDVONG DIRECTOR
    6. Mr. TAKESHI TSUJI DIRECTOR
    7. Mr. LERTPONG YONGTHANARAT DIRECTOR
    8. Mr. ANUCHA CHINTAKANOND INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    9. Mr. SUTHEP SUEBSANTIWONGSE INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    16 Nov 2018
    2017
    29 Dec 2017
    2016
    30 Dec 2016
    Listed share (M.) 650.32  650.29  650.29 
    Market Cap (MB.) 1,066.52  1,092.49  1,430.65 
    Price (B./share) 1.64  1.68  2.20 
    BVPS (B./Share) 0.98  0.91  1.09 
    P/BV (X) 1.68  1.85  2.01 
    P/E (X) 24.51  N/A  17.97 
    Turnover Ratio (%) 48.29  137.70  300.19 
    Value Trade/Day (MB.) 2.62  7.79  20.27 
    Beta 1.51  0.95  1.25 
     
    Rate of Return YTD  2017  2016 
    Price Change (%) -2.38  -23.64  89.66 
    Dividend Yield (%) N/A  4.16  N/A 
    Payout Ratio N/A  N/A  N/A 
    Dividend Policy At least 55.00% of its net profit after tax stated in the separate financial statements and after deduction for various reserves

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2016 - 31 Mar 2016 0.07 Baht 15 Jul 2016 Cash
     
    Auditor
    (Effective Until 31/12/2018)
    MR. PERADATE PONGSATHIANSAK/DHARMNITI AUDITING CO., LTD.
    MR. POJANA ASAWASONTICHAI/DHARMNITI AUDITING CO., LTD.
    MR. THANAWUT PIBOONSAWAT/DHARMNITI AUDITING CO., LTD.
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 9M/2018 
    (01/01/18 
    -30/09/18) 
    9M/2017 
    (01/01/17 
    -30/09/17) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    2015 
    (01/01/15 
    -31/12/15) 
    Cash 322.71 111.97 213.95 164.90 254.12
    A/R Net 169.06 176.57 168.99 141.79 231.47
    Inventories 317.27 417.94 326.78 481.04 413.50
    Current Assets 940.77 894.89 868.22 947.40 1,139.79
    PP&E Net 394.51 432.49 415.18 442.82 391.76
    Total Assets 1,568.45 1,609.85 1,532.11 1,681.37 1,837.26
    OD 240.89 281.09 259.25 384.78 372.38
    A/P Net 480.73 439.83 457.36 402.93 460.70
    Current portion of LT 7.14 21.43 12.25 29.24 33.44
    Current Liabilities 762.00 797.60 762.40 840.39 927.75
    Non-Current Liabilities 34.28 58.26 44.74 25.01 46.13
    Total Liabilities 796.28 855.86 807.14 865.40 973.88
    Authorized Capital 406.43 341.25 341.25 341.25 341.25
    Paid-Up Capital 325.16 325.15 325.15 325.15 324.99
    Premium (Discount) on Share Capital 393.01 423.00 423.00 423.00 465.07
    Other Surplus (Deficit) 48.50 48.24 48.22 48.01 47.32
    Retained Earnings (Deficit) -131.49 -204.93 -202.57 -138.57 -150.11
    Treasury Stock - - - - -
    Shareholders' Equity 635.18 591.45 593.79 657.58 687.27
    Minority Interest 136.99 162.53 131.18 158.39 176.11
    more
    Statement of Comprehensive Income (MB.) 9M/2018 
    (01/01/18 
    -30/09/18) 
    9M/2017 
    (01/01/17 
    -30/09/17) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    2015 
    (01/01/15 
    -31/12/15) 
    Sales 2,891.55 2,425.46 3,310.77 3,402.98 3,040.49
    Other Income 8.40 20.59 18.35 32.31 20.67
    Total Revenues 2,899.95 2,446.05 3,329.11 3,435.28 3,061.15
    COGs 1,701.74 1,380.53 1,898.35 1,785.44 1,555.47
    SG&A 1,130.77 1,117.65 1,479.02 1,586.56 1,502.39
    Total Expenses 2,834.38 2,500.87 3,381.60 3,372.58 3,058.61
    EBITDA 126.12 15.03 34.72 135.75 74.92
    Depre. & Amor. 60.56 69.84 87.21 73.04 72.38
    EBIT 65.57 -54.81 -52.49 62.70 2.54
    Net Profit 41.08 -68.29 -65.86 14.36 -40.61
    EPS (B.) 0.06 -0.11 -0.10 0.02 -0.06
    more
    Statement of Cash Flow (MB.) 9M/2018 
    (01/01/18 
    -30/09/18) 
    9M/2017 
    (01/01/17 
    -30/09/17) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    2015 
    (01/01/15 
    -31/12/15) 
    Operating Cash Flow 139.63 92.49 195.84 32.69 238.14
    Investing Cash Flow 10.33 -19.64 -9.01 -5.34 -88.21
    Financing Cash Flow -41.19 -125.78 -137.78 -116.57 -28.39
    Net Cash Flow 108.76 -52.93 49.05 -89.22 121.54
    more
    Annualized: ROE, ROA
    Ratios 9M/2018  9M/2017  2017  2016 
    Current Ratio (X) 1.23 1.12 1.14 1.13
    ROE (%) 7.10 -18.92 -10.53 2.14
    ROA (%) 4.27 -6.87 -3.27 3.56
    D/E (X) 1.25 1.45 1.36 1.32
    Total Asset Turnover (X) 2.38 1.88 2.07 1.95
    Gross Profit Margin (%) 41.15 43.08 42.66 47.53
    EBIT Margin (%) 2.26 -2.24 -1.58 1.83
    Net Profit Margin (%) 1.42 -2.79 -1.98 0.42

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 9M/2018  9M/2017  2017  2016 
    Sales Growth 19.22 -10.24 -2.71 11.92
    COGs Growth 23.27 1.87 6.32 14.78
    Total Revenue Growth 18.56 -10.37 -3.09 12.22
    Total Expense Growth 13.34 -4.03 0.27 10.26
    Net Profit Growth N/A N/A N/A N/A

    Annualized
    Cash Cycle 9M/2018  9M/2017  2017  2016 
    A/R Turnover (Times) 21.86 18.22 21.31 18.23
    Avg. Collection Period (Days) 16.70 20.03 17.13 20.02
    Inventory Turnover (Times) 6.04 4.11 4.70 3.99
    Avg. Inventory Period (Days) 60.45 88.83 77.66 91.44
    A/P Turnover (Times) 4.82 4.10 4.41 4.13
    Avg. Payment Period (Days) 75.69 89.11 82.71 88.28
    Cash Cycle (Days) 1.46 19.75 12.09 23.18


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    Trading Alert 03 Jan 2018
    Cash Balance 15 Feb 2018 - 07 Mar 2018
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name TVD-W2

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The Information is provided for informative and educational purposes only.