Company Summary
TTW TTW PUBLIC COMPANY LIMITED
Resources/Energy & Utilities
SETTHSI
CG Report:   
 
  Data as of 15 Oct 2021  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
11.60 12.80 / 11.40 14.57 3.33 3,990.00 46,284.00 54,970.83 2,589.23 10.21
News
Date/Time Subject
31 Aug 2021 07:51   Grant of rights for the shareholders to propose in advance the Agenda of the 2022 Annual Ordinary General Meeting of Shareholders and to nominate persons for consideration and election as directors
26 Aug 2021 17:01   Interim Dividend Payment (changing the date of payment)
26 Aug 2021 12:31   Interim Dividend Payment
11 Aug 2021 17:05   Management Discussion and Analysis Quarter 2 Ending 30 Jun 2021
11 Aug 2021 17:04   Financial Statement Quarter 2/2021 (Reviewed)
more

Company Profile
Address 30/130 Moo 12, Buddha Monthon 5 Road, Rai Khing, Sam Pran Nakorn Phathom 73210
Telephone 0-2019-9490-3, 0-2019-9484-9
Fax 0-2420-6064
URL http://www.ttwplc.com
  Annual Report 2020
Establish Date 11/09/2000 Listed Date 22/05/2008
IPO Price (Baht) 4.20 @Par1.00 Baht
IPO Financial Advisory
  • KASIKORN SECURITIES PUBLIC COMPANY LIMITED
  • Par 1.00 Baht
    Last Par Change N/A

    Business
    The Company is principally engaged in the production and sale of treated water to the Provincial Waterworks Authority (PWA) in the Amphur Nakorn Chaisri, Amphur Sam Pran, and Amphur Budha Monthon areas of Nakhon Pathom and the Amphur Muang and Amphur Kratumban areas of Samut Sakhon. Its subsidiaries provide treated water in Pathumthani province.

    Free Float 09 Mar 2021 25 Jun 2020
    % /Shareholders
    36.11% 22,302 36.11% 15,020
    Foreign Shareholders 3.82% (As of 15/10/2021) Foreign Limit 49.00%
    NVDR Shareholders  4.90% (As of 15/10/2021)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days -0.85 -0.72 -1.13
    20 Days -1.69 -3.71 -2.31
    60 Days -1.69 -8.92 -5.67
    120 Days - -6.36 -5.93
    YTD -6.45 -13.25 -17.24
    P/E (X) 14.57 17.23 20.94
    P/BV (X) 3.33 1.64 1.76
    Turnover Ratio (%) 0.22 1.19 1.67

    Top 10 Major Shareholders(@09 Sep 2021) Share %
    1. บริษัท มิตซุย วอเตอร์ โฮลดิ้งส์ (ประเทศไทย) จำกัด 1,036,500,000 25.98
    2. CH.KARNCHANG PUBLIC COMPANY LIMITED 774,077,400 19.40
    3. บริษัท ทางด่วนและรถไฟฟ้ากรุงเทพ จำกัด (มหาชน) 736,900,000 18.47
    4. บริษัท Thai NVDR Company Limited 210,345,504 5.27
    5. BANGKOK LIFE ASSURANCE PUBLIC COMPANY LIMITED 122,174,200 3.06
    6. MR. MIN TIENWORN 90,000,000 2.26
    7. SOUTH EAST ASIA UK (TYPE C) NOMINEES LIMITED 43,854,500 1.10
    8. นาย PAISAL CHARTPITAK 42,500,000 1.07
    9. ธนาคาร กรุงศรีอยุธยา จำกัด (มหาชน) 28,754,200 0.72
    10. AIA COMPANY LIMITED-EQDP-D FUND 1 24,723,400 0.62

    Management Position
    1. Mr. THANONG BIDAYA CHAIRMAN OF THE BOARD OF DIRECTORS / INDEPENDENT DIRECTOR
    2. Mr. PLEW TRIVISVAVET VICE CHAIRMAN OF THE BOARD OF DIRECTORS
    3. Mr. PHONGSARIT TANTISUVANITCHKUL CHAIRMAN OF THE EXECUTIVE COMMITTEE / DIRECTOR
    4. Miss WALAINUT TRIVISVAVET MANAGING DIRECTOR / DIRECTOR
    5. Mr. SOMBAT KITJALAKSANA DIRECTOR
    6. Mr. SUVICH PUNGCHAREON DIRECTOR
    7. Mrs. PAYAO MARITTANAPORN DIRECTOR
    8. Mr. HIDEO MATSUMOTO DIRECTOR
    9. Mr. KAORU UMEHARA DIRECTOR
    10. Mr. PHAIRUCH MEKARPORN INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    11. Mr. SOMNUK CHAIDEJSURIYA INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    12. Mr. PATARUT DARDARANANDA INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    15 Oct 2021
    2020
    30 Dec 2020
    2019
    30 Dec 2019
    Listed share (M.) 3,990.00  3,990.00  3,990.00 
    Market Cap (MB.) 46,284.00  49,476.00  55,062.00 
    Price (B./share) 11.60  12.40  13.80 
    BVPS (B./Share) 3.48  3.22  3.04 
    P/BV (X) 3.33  3.85  4.54 
    P/E (X) 14.57  15.48  19.20 
    Turnover Ratio (%) 24.30  32.41  26.66 
    Value Trade/Day (MB.) 60.32  69.54  57.96 
    Beta 0.23  0.47  0.14 
     
    Rate of Return YTD  2020  2019 
    Price Change (%) -6.45  -10.14  11.29 
    Dividend Yield (%) 5.17  4.84  4.35 
    Payout Ratio 0.75  0.75  0.83 
    Dividend Policy Not be less than 50% of its net profit after corporate income tax, statutory reserve and other reserves required by the terms of the relevant agreements (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2021 - 30 Jun 2021 0.30 Baht 23 Sep 2021 Cash
    01 Jul 2020 - 31 Dec 2020 0.30 Baht 30 Apr 2021 Cash
    01 Jan 2020 - 30 Jun 2020 0.30 Baht 17 Sep 2020 Cash
    01 Jul 2019 - 31 Dec 2019 0.30 Baht 30 Apr 2020 Cash
    01 Jan 2019 - 30 Jun 2019 0.30 Baht 09 Sep 2019 Cash
    01 Jan 2018 - 31 Dec 2018 0.30 Baht 30 Apr 2019 Cash
     
    Auditor
    (Effective Until 31/12/2021)
    MISS SUMALEE REEWARABUNDIT/EY OFFICE LIMITED
    MRS. POONNARD PAOCHAROEN/EY OFFICE LIMITED
    Miss MANEE RATTANABUNNAKIT/EY OFFICE LIMITED
    MRS. KUNLAPEE PIYAWANNASUTH/EY OFFICE LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 6M/2021 
    (01/01/21 
    -30/06/21) 
    6M/2020 
    (01/01/20 
    -30/06/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Cash And Cash Equivalents 69.30 588.99 91.97 76.57 99.34
    A/R Net 525.55 1,085.63 557.91 564.94 564.55
    Inventories 25.69 25.88 26.18 27.20 28.01
    Current Assets 4,231.42 3,693.54 4,017.03 3,730.69 4,216.33
    PP&E Net 873.72 840.35 870.54 794.73 788.50
    Non-Current Assets 18,416.84 18,927.44 18,825.41 19,427.42 19,114.05
    Total Assets 22,648.27 22,620.99 22,842.44 23,158.11 23,330.37
    OD - - - - -
    A/P Net 150.51 177.60 204.99 159.50 134.32
    Current portion of LT 2,610.00 664.00 760.00 3,560.00 1,935.00
    Current Liabilities 3,200.69 1,325.96 1,406.06 4,164.59 2,544.72
    Non-Current Liabilities 5,511.57 8,091.47 7,736.77 5,868.71 8,420.80
    Total Liabilities 8,712.26 9,417.43 9,142.83 10,033.30 10,965.52
    Authorized Capital 3,990.00 3,990.00 3,990.00 3,990.00 3,990.00
    Paid-Up Capital 3,990.00 3,990.00 3,990.00 3,990.00 3,990.00
    Premium (Discount) on Share Capital 2,637.77 2,637.77 2,637.77 2,637.77 2,637.77
    Retained Earnings (Deficit) 7,893.42 7,108.97 7,531.68 6,974.16 6,237.79
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity -629.05 -577.57 -504.20 -520.80 -543.98
     - Surplus (Deficits) - - - - -
    Shareholders' Equity 13,892.13 13,159.18 13,655.25 13,081.14 12,321.57
    Minority Interest 43.87 44.38 44.36 43.68 43.28
    more
    Statement of Comprehensive Income (MB.) 6M/2021 
    (01/01/21 
    -30/06/21) 
    6M/2020 
    (01/01/20 
    -30/06/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Revenue From Operations 2,943.68 3,081.27 6,179.65 6,112.89 5,925.71
    Other Income 5.46 9.56 13.29 38.53 11.57
    Total Revenues 2,951.37 3,096.52 6,192.95 6,165.59 5,948.54
    Costs 900.05 898.71 1,861.67 1,794.67 1,722.23
    Selling And Administrative Expenses 108.43 131.66 263.91 251.62 280.33
    Total Cost And Expenses 1,130.01 1,153.81 2,372.48 2,296.99 2,251.49
    EBITDA 2,589.23 2,292.48 5,088.06 5,269.75 4,910.53
    Depre. & Amor. 562.63 458.28 1,166.50 1,120.90 1,061.85
    EBIT 2,026.59 1,834.20 3,921.56 4,148.85 3,848.67
    Net Profit : Owners Of The Parent 1,558.29 1,332.19 2,951.46 3,127.91 2,841.93
    EPS (B.) 0.39 0.33 0.74 0.78 0.71
    more
    Statement of Cash Flow (MB.) 6M/2021 
    (01/01/21 
    -30/06/21) 
    6M/2020 
    (01/01/20 
    -30/06/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Operating Cash Flow 1,897.35 1,552.09 4,083.68 3,977.02 3,844.14
    Investing Cash Flow -325.81 891.43 -641.04 -646.31 -1,168.33
    Financing Cash Flow -1,594.20 -1,931.11 -3,427.24 -3,353.48 -2,893.28
    Net Cash Flow -22.67 512.42 15.40 -22.77 -217.47
    more
    Annualized: ROE, ROA
    Ratios 6M/2021  6M/2020  2020  2019 
    Current Ratio (X) 1.32 2.79 2.86 0.90
    ROE (%) 23.49 23.26 22.08 24.63
    ROA (%) 18.18 17.96 17.05 17.85
    D/E (X) 0.63 0.71 0.67 0.76
    Total Asset Turnover (X) 0.27 0.28 0.27 0.27
    Gross Profit Margin (%) 69.42 70.83 69.87 70.64
    EBIT Margin (%) 68.67 59.23 63.32 67.29
    Net Profit Margin (%) 53.12 43.35 47.99 51.05

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 6M/2021  6M/2020  2020  2019 
    Sales Growth -4.47 1.65 1.09 3.16
    COGs Growth 0.15 2.96 3.73 4.21
    Total Revenue Growth -4.69 1.22 0.44 3.65
    Total Expense Growth -2.06 2.54 3.29 2.02
    Net Profit Growth 16.97 -9.23 -5.64 10.06

    Annualized
    Cash Cycle 6M/2021  6M/2020  2020  2019 
    A/R Turnover (Times) 7.50 7.53 11.01 10.82
    Avg. Collection Period (Days) 48.67 48.47 33.16 33.72
    Inventory Turnover (Times) 72.26 70.43 69.74 65.01
    Avg. Inventory Period (Days) 5.05 5.18 5.23 5.61
    A/P Turnover (Times) 11.36 12.04 10.22 12.22
    Avg. Payment Period (Days) 32.14 30.32 35.73 29.88
    Cash Cycle (Days) 21.58 23.34 2.66 9.46


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.