Company Summary
TPP THAI PACKAGING & PRINTING PUBLIC COMPANY LIMITED
Industrials/Packaging
SET
CG Report:   -
 
  Data as of 26 Jan 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
18.50 35.50 / 13.70 25.46 0.74 375.00 693.75 781.66 38.42 16.00
News
Date/Time Subject
21 Jan 2022 17:32   Report on the result of the proposal of 2022 AGM's agenda and the director nomination
20 Dec 2021 12:37   Invitation to Shareholders to Propose the Agenda and Director Nominee in Advance for the 2022 Annual General Meeting of the Shareholder
24 Nov 2021 12:35   Clarification of news or information requested by SET
23 Nov 2021 09:36   Clarification of news or information requested by SET
12 Nov 2021 17:51   PAYMENT OF INTERIM DIVIDEND
more

Company Profile
Address 9/9 MOO 6, KINGKAEW ROAD, RAJADHEWA, BANG PLEE, Samut Prakarn 10540
Telephone 0-2175-2201-8, 0-2175-2210-6
Fax 0-2175-2209, 0-2175-2218
URL www.tpppack.com
Establish Date 9/5/1983 Listed Date 06/11/1990
IPO Price (Baht) 90.00 @Par10.00 Baht
IPO Financial Advisory
  • TISCO BANK PUBLIC COMPANY LIMITED
  • Par 10.00 Baht
    Last Par Change N/A

    Business
    The main business operation is producing and distributing packaging material and offset printing. Its products can be classified into 5 main categories: toy boxes, consumer product boxes, electrical, household product boxes and food box.

    Free Float 16 Mar 2021 16 Mar 2020
    % /Shareholders
    28.55% 503 28.55% 517
    Foreign Shareholders 1.31% (As of 26/01/2022) Foreign Limit 49.00%
    NVDR Shareholders  0.12% (As of 26/01/2022)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days -2.63 -3.44 -1.75
    20 Days -0.54 7.88 -0.91
    60 Days -3.14 0.32 -3.58
    120 Days 2.21 5.56 -3.91
    YTD -0.54 8.16 0.32
    P/E (X) 25.46 24.40 20.63
    P/BV (X) 0.74 2.25 1.77
    Turnover Ratio (%) N/A 0.11 1.32

    Top 10 Major Shareholders(@26 Nov 2021) Share %
    1. MR. TANARAT PASAWONGSE 9,369,400 24.99
    2. บริษัท แสงทองอินเตอร์เนชั่นแนล จำกัด 6,000,000 16.00
    3. TS LIFE CAPITAL CO.,LTD. 2,573,000 6.86
    4. บริษัท CO.,LTD. 2,300,000 6.13
    5. นาง KANLAYA ASVINVICHIT 1,797,900 4.79
    6. น.ส. ชนาทิพย์ อัศวินวิจิตร 1,770,000 4.72
    7. นาย TIRAPONG ASVINVICHIT 1,753,900 4.68
    8. นาย วัชรกิต อัศวินวิจิตร 1,712,048 4.57
    9. นาย รัชพล อัศวินวิจิตร 1,280,000 3.41
    10. นาง ชาลียา พสวงศ์ 1,000,000 2.67

    Management Position
    1. Mr. TIRAPONG ASVINVICHIT CHAIRMAN OF THE BOARD OF DIRECTORS
    2. Mr. CHATCHAI EARSAKUL VICE CHAIRMAN OF THE BOARD
    3. Mr. PONGSATHUST ASVINVICHIT MANAGING DIRECTOR / DIRECTOR
    4. Mr. ADUL VINAIPHAT DIRECTOR
    5. Mr. SUPHOT PRUKSANANONT DIRECTOR
    6. Mr. VARUN TAEPAISITPHONGSE DIRECTOR
    7. Mr. UDOM NILPARUK DIRECTOR
    8. Mr. NATHASITH CHIARAWATCHAI DIRECTOR
    9. Mr. SOONTORN POJTHANAMAS INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    10. Mr. CHAKAPONG NA BANGXANG INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    11. Mr. CHAROENRAT HANBANCHAPHONG INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    12. Col. KITTIMETH MUANG-UM INDEPENDENT DIRECTOR
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    26 Jan 2022
    2021
    30 Dec 2021
    2020
    30 Dec 2020
    Listed share (M.) 37.50  37.50  37.50 
    Market Cap (MB.) 693.75  697.50  435.00 
    Price (B./share) 18.50  18.60  11.60 
    BVPS (B./Share) 25.17  25.17  23.18 
    P/BV (X) 0.74  0.74  0.50 
    P/E (X) 25.46  25.59  N/A 
    Turnover Ratio (%) 0.17  27.44  1.99 
    Value Trade/Day (MB.) 0.07  0.93  0.04 
    Beta 0.02  0.20  0.87 
     
    Rate of Return YTD  2021  2020 
    Price Change (%) -0.54  60.34  -32.95 
    Dividend Yield (%) 2.16  2.15  5.17 
    Payout Ratio 1.93  1.93  N/A 
    Dividend Policy Not less than 50 percent of the net profit after deduction of income tax under the Company Statement of Financial Position and pay to the shareholders next year

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    - 1.00 Baht 09 Dec 2021 Cash
    - 0.40 Baht - Cash
    01 Jan 2019 - 31 Dec 2019 0.60 Baht - Cash
    01 Jan 2018 - 31 Dec 2018 0.11 Baht - Cash
    - 0.11 Baht - Cash
     
    Auditor
    (Effective Until 31/12/2021)
    MR. SATHIEN VONGSNAN/ANS AUDIT CO., LTD.
    MR. ATIPONG ATIPONGSAKUL/ANS AUDIT CO., LTD.
    MR. VICHAI RUCHITANONT/ANS AUDIT CO., LTD.
    MS. KULTIDA PASURAKUL/ANS AUDIT CO., LTD.
    MR. YUTTAPONG CHUAMUANGPAN/ANS AUDIT CO., LTD.
    MS. KANANGNAT KLINKAJORN/ANS AUDIT CO., LTD.
    MR. AUNNOP TRUNGCHITVILAS/ANS AUDIT CO., LTD.
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion with an emphasis of matters
    Financial Data
    Statement of Financial Position (MB.) 9M/2021 
    (01/01/21 
    -30/09/21) 
    9M/2020 
    (01/01/20 
    -30/09/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Cash And Cash Equivalents 63.59 53.41 44.67 88.19 26.17
    A/R Net 113.71 49.77 58.50 64.08 67.34
    Inventories 37.93 33.48 28.00 48.53 78.23
    Current Assets 467.05 289.01 290.77 320.97 290.40
    PP&E Net 588.53 601.26 598.26 616.82 621.86
    Non-Current Assets 628.30 714.19 726.07 721.39 721.40
    Total Assets 1,095.35 1,003.19 1,016.84 1,042.36 1,011.79
    OD - - - - -
    A/P Net 26.80 27.04 28.42 31.86 33.75
    Current portion of LT - - - - -
    Current Liabilities 39.82 31.85 33.09 37.37 36.07
    Non-Current Liabilities 111.45 101.74 103.51 104.31 103.02
    Total Liabilities 151.27 133.59 136.60 141.68 139.10
    Authorized Capital 375.00 375.00 375.00 375.00 375.00
    Paid-Up Capital 375.00 375.00 375.00 375.00 375.00
    Premium (Discount) on Share Capital 45.41 45.41 45.41 45.41 45.41
    Retained Earnings (Deficit) 96.37 56.58 61.28 87.63 59.65
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity 427.06 392.39 398.33 392.39 392.39
     - Surplus (Deficits) - - - - -
    Shareholders' Equity 943.85 869.39 880.02 900.43 872.45
    Minority Interest 0.23 0.22 0.22 0.25 0.24
    more
    Statement of Comprehensive Income (MB.) 9M/2021 
    (01/01/21 
    -30/09/21) 
    9M/2020 
    (01/01/20 
    -30/09/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Revenue From Operations 170.76 180.04 238.92 326.86 301.87
    Other Income 4.94 0.89 2.11 2.46 4.33
    Total Revenues 188.99 185.44 244.83 333.88 309.32
    Costs 118.88 130.15 174.97 216.50 225.81
    Selling And Administrative Expenses 43.62 41.33 55.55 65.89 63.54
    Total Cost And Expenses 162.50 176.57 236.23 286.24 292.62
    EBITDA 38.42 1.22 11.66 60.19 24.42
    Depre. & Amor. 11.94 11.34 15.11 14.27 15.53
    EBIT 26.49 -10.12 -3.45 45.93 8.90
    Net Profit : Owners Of The Parent 22.56 -8.54 -3.85 36.15 5.61
    EPS (B.) 0.60 -0.23 -0.10 0.96 0.15
    more
    Statement of Cash Flow (MB.) 9M/2021 
    (01/01/21 
    -30/09/21) 
    9M/2020 
    (01/01/20 
    -30/09/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Operating Cash Flow 18.10 39.39 40.24 73.87 -38.37
    Investing Cash Flow 20.63 -49.39 -58.27 -1.86 5.49
    Financing Cash Flow -19.82 -24.78 -25.49 -9.99 -14.16
    Net Cash Flow 18.91 -34.78 -43.52 62.02 -47.05
    more
    Annualized: ROE, ROA
    Ratios 9M/2021  9M/2020  2020  2019 
    Current Ratio (X) 11.73 9.07 8.79 8.59
    ROE (%) 3.01 -0.68 -0.43 4.08
    ROA (%) 3.16 -0.57 -0.34 4.47
    D/E (X) 0.16 0.15 0.16 0.16
    Total Asset Turnover (X) 0.24 0.25 0.24 0.33
    Gross Profit Margin (%) 30.38 27.71 26.77 33.76
    EBIT Margin (%) 14.02 -5.46 -1.41 13.76
    Net Profit Margin (%) 11.94 -4.63 -1.58 10.83

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 9M/2021  9M/2020  2020  2019 
    Sales Growth -5.15 -29.08 -26.90 8.28
    COGs Growth -8.65 -22.37 -19.18 -4.12
    Total Revenue Growth 1.91 -28.53 -26.67 7.94
    Total Expense Growth -7.97 -19.30 -17.47 -2.18
    Net Profit Growth N/A N/A N/A 544.09

    Annualized
    Cash Cycle 9M/2021  9M/2020  2020  2019 
    A/R Turnover (Times) 2.81 4.29 3.90 4.97
    Avg. Collection Period (Days) 129.92 85.12 93.63 73.37
    Inventory Turnover (Times) 4.59 3.96 4.57 3.42
    Avg. Inventory Period (Days) 79.61 92.27 79.82 106.85
    A/P Turnover (Times) 6.08 6.52 5.81 6.60
    Avg. Payment Period (Days) 60.03 55.98 62.87 55.30
    Cash Cycle (Days) 149.50 121.41 110.58 124.92


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.