Company Summary
TOPP THAI O.P.P. PUBLIC COMPANY LIMITED
Industrials/Packaging
SET
CG Report:   
 
  Data as of 17 Sep 2020  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
191.00 212.00 / 129.00 7.66 0.83 60.00 1,146.00 1,202.27 154.54 4.42
News
Date/Time Subject
11 Aug 2020 18:11   Management Discussion and Analysis Quarter 2 Ending 30 Jun 2020
11 Aug 2020 17:34   Financial Performance Quarter 2 (F45) (Reviewed)
11 Aug 2020 17:33   Financial Statement Quarter 2/2020 (Reviewed)
22 Jul 2020 21:27   Disclosure of the Minutes of the 2020 Annual General Meeting of Shareholders on the Company's Website
10 Jul 2020 19:02   Shareholders meeting's resolution
more

Company Profile
Address 1741 JUN ROAD, THUNGMAHAMEK, SATHON Bangkok 10120
Telephone 0-2678-1051-5, 0-2285-4940
Fax 0-2285-4991, 0-2285-4942
URL www.topp.co.th
Establish Date 12/5/1983 Listed Date 02/05/1991
IPO Price (Baht) 62.00 @Par10.00 Baht
IPO Financial Advisory N/A
Par 10.00 Baht
Last Par Change N/A

Business
The company produces and distributes a variety plastic film for industrial product and consumer product , sticker label and laminate tube for toothpaste.

Free Float 22 Jun 2020 13 Mar 2019
% /Shareholders
25.25% 205 22.74% 207
Foreign Shareholders 2.40% (As of 17/09/2020) Foreign Limit 30.00%
NVDR Shareholders  0.95% (As of 17/09/2020)
5 Yr Price Performance (Adjusted Price)
Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
5 Days -1.04 -2.31 -0.54
20 Days 1.33 4.78 4.21
60 Days 0.53 -16.45 7.71
120 Days 15.76 -34.52 -6.70
YTD 6.11 -17.11 30.52
P/E (X) 7.66 13.34 22.04
P/BV (X) 0.83 1.36 1.45
Turnover Ratio (%) 0.01 0.10 0.89

Top 10 Major Shareholders(@22 Jun 2020) Share %
1. ร.ต.อ. สุเมธ ลิ่มอติบูลย์ 875,763 14.60
2. นาย ชวลิต ลิ่มอติบูลย์ 830,183 13.84
3. MR. CHALERMCHAI MAHAGITSIRI 723,900 12.07
4. นาย สุธี ลิ่มอติบูลย์ 720,235 12.00
5. นาย บุญชัย ลิ่มอติบูลย์ 237,510 3.96
6. น.ส. จันทนา ลิ่มอติบูลย์ 223,710 3.73
7. นาย บุญชู ลิ่มอติบูลย์ 177,711 2.96
8. นาง จริยา ลิ่มอติบูลย์ 177,710 2.96
9. นาย วิโรจน์ บุญกิตติเจริญ 152,800 2.55
10. MR. PRAYUT MAHAKITSIRI 150,500 2.51

Management Position
1. Mr. ARIN JIRA CHAIRMAN OF THE BOARD OF DIRECTORS / CHAIRMAN OF INDEPENDENT DIRECTOR
2. Mr. SUTHEE LIMATIBUL VICE CHAIRMAN / MANAGING DIRECTOR
3. Mr. CHAVALIT LIMATIBUL DIRECTOR
4. Pol.Capt. SUMET LIMATIBUL DIRECTOR
5. Mr. BOONCHU LIMATIBUL DIRECTOR
6. Mr. MONGKOL LIMATIBUL DIRECTOR
7. Mr. SURAPARP LIMATIBUL DIRECTOR
8. Mr. TANA POTHIKAMJORN DIRECTOR
9. Dr. NILSUWAN LEELARASAMEE INDEPENDENT DIRECTOR / CHAIRMAN OF AUDIT COMMITTEE
10. Mr. CHAIYASIT CHAROENSAT INDEPENDENT DIRECTOR / AUDIT COMMITTEE
11. Mr. PAMOOK SIRIANKUL INDEPENDENT DIRECTOR / AUDIT COMMITTEE
Accumulated: Turnover Ratio, Value Trade/Day
Statistics YTD
17 Sep 2020
2019
30 Dec 2019
2018
28 Dec 2018
Listed share (M.) 6.00  6.00  6.00 
Market Cap (MB.) 1,146.00  1,080.00  1,176.00 
Price (B./share) 191.00  180.00  196.00 
BVPS (B./Share) 230.54  217.97  203.35 
P/BV (X) 0.83  0.83  0.96 
P/E (X) 7.66  9.69  12.38 
Turnover Ratio (%) 0.81  12.52  0.58 
Value Trade/Day (MB.) 0.05  0.55  0.03 
Beta 0.02  -0.19  -0.07 
 
Rate of Return YTD  2019  2018 
Price Change (%) 6.11  -8.16  -12.89 
Dividend Yield (%) 2.88  2.59  2.97 
Payout Ratio 0.22  0.25  0.37 
Dividend Policy Pay at reasonable rate by company's profit and liquidity annually if it has no impact on company capital (with additional conditions)

Dividend
Operation Period Dividend/Share Unit Payment Date Type
01 Jan 2019 - 31 Dec 2019 5.50 Baht 15 May 2020 Cash
01 Jan 2018 - 31 Dec 2018 4.67 Baht 22 May 2019 Cash
01 Jan 2017 - 31 Dec 2017 5.83 Baht 23 May 2018 Cash
 
Auditor
(Effective Until 31/12/2020)
MR. CHAIYUTH ANGSUWITHAYA/A.M.T. & ASSOCIATES
MRS. NATSARAK SAROCHANUNJEEN/A.M.T. & ASSOCIATES
Miss DARANEE SOMKAMNERD/A.M.T. & ASSOCIATES
Miss JARUNEE NUAMMAE/A.M.T. & ASSOCIATES
F/S Year ended 31/12
Latest Type of Report Qualified opinion
Financial Data
Statement of Financial Position (MB.) 6M/2020 
(01/01/20 
-30/06/20) 
6M/2019 
(01/01/19 
-30/06/19) 
2019 
(01/01/19 
-31/12/19) 
2018 
(01/01/18 
-31/12/18) 
2017 
(01/01/17 
-31/12/17) 
Cash 241.67 67.67 36.88 107.07 44.74
A/R Net 482.20 465.89 435.62 437.16 413.22
Inventories 111.01 95.62 83.34 117.11 87.27
Current Assets 964.77 896.18 902.21 836.93 779.38
PP&E Net 598.22 510.39 505.41 492.81 539.68
Total Assets 1,681.17 1,497.75 1,497.95 1,426.53 1,414.77
OD - - - - -
A/P Net 104.04 119.88 73.15 85.22 113.25
Current portion of LT 9.21 - - - -
Current Liabilities 168.57 203.19 140.69 159.40 214.45
Non-Current Liabilities 129.37 25.23 26.81 22.80 17.07
Total Liabilities 297.94 228.42 167.49 182.20 231.52
Authorized Capital 60.00 60.00 60.00 60.00 60.00
Paid-Up Capital 60.00 60.00 60.00 60.00 60.00
Premium (Discount) on Share Capital 52.00 52.00 52.00 52.00 52.00
Other Surplus (Deficit) - - - - -
Retained Earnings (Deficit) 1,303.77 1,187.07 1,249.19 1,158.00 1,096.01
Treasury Stock - - - - -
Shareholders' Equity 1,383.23 1,269.33 1,330.46 1,244.33 1,183.26
Minority Interest - - - - -
more
Statement of Comprehensive Income (MB.) 6M/2020 
(01/01/20 
-30/06/20) 
6M/2019 
(01/01/19 
-30/06/19) 
2019 
(01/01/19 
-31/12/19) 
2018 
(01/01/18 
-31/12/18) 
2017 
(01/01/17 
-31/12/17) 
Sales 835.32 792.65 1,577.99 1,654.43 1,570.95
Other Income 6.81 11.66 22.45 20.22 16.76
Total Revenues 843.88 806.17 1,604.61 1,676.60 1,590.57
COGs 678.75 683.86 1,346.15 1,427.51 1,330.16
SG&A 62.49 66.66 135.29 143.27 129.17
Total Expenses 746.41 750.52 1,481.44 1,570.78 1,459.33
EBITDA 154.54 105.72 223.16 204.26 220.40
Depre. & Amor. 57.07 50.08 99.99 98.43 89.16
EBIT 97.47 55.65 123.17 105.82 131.24
Net Profit 87.58 51.44 113.56 94.83 118.28
EPS (B.) 14.60 8.57 18.93 15.81 19.71
more
Statement of Cash Flow (MB.) 6M/2020 
(01/01/20 
-30/06/20) 
6M/2019 
(01/01/19 
-30/06/19) 
2019 
(01/01/19 
-31/12/19) 
2018 
(01/01/18 
-31/12/18) 
2017 
(01/01/17 
-31/12/17) 
Operating Cash Flow 103.35 37.19 74.30 166.44 132.96
Investing Cash Flow 140.02 -48.57 -116.47 -69.13 -178.82
Financing Cash Flow -38.59 -28.02 -28.02 -34.98 -30.90
Net Cash Flow 204.79 -39.39 -70.19 62.33 -76.77
more
Annualized: ROE, ROA
Ratios 6M/2020  6M/2019  2019  2018 
Current Ratio (X) 5.72 4.41 6.41 5.25
ROE (%) 11.29 7.72 8.82 7.81
ROA (%) 10.38 7.02 8.42 7.45
D/E (X) 0.22 0.18 0.13 0.15
Total Asset Turnover (X) 1.03 1.14 1.10 1.18
Gross Profit Margin (%) 18.74 13.72 14.69 13.72
EBIT Margin (%) 11.55 6.90 7.68 6.31
Net Profit Margin (%) 10.38 6.38 7.08 5.66

Information only PP, PO, XR and XD
Capital Movement (Last 3 Year)
Date CA Type Changed paid up share Paid up share Par
No Information Found

Growth Rate (%) 6M/2020  6M/2019  2019  2018 
Sales Growth 5.38 0.38 -4.62 5.31
COGs Growth -0.75 1.36 -5.70 7.32
Total Revenue Growth 4.68 0.41 -4.29 5.41
Total Expense Growth -0.55 0.77 -5.69 7.64
Net Profit Growth 70.26 0.98 19.75 -19.82

Annualized
Cash Cycle 6M/2020  6M/2019  2019  2018 
A/R Turnover (Times) 3.42 3.58 3.62 3.89
Avg. Collection Period (Days) 106.76 102.05 100.94 93.81
Inventory Turnover (Times) 12.98 14.01 13.43 13.97
Avg. Inventory Period (Days) 28.12 26.05 27.18 26.13
A/P Turnover (Times) 11.98 11.36 17.00 14.39
Avg. Payment Period (Days) 30.47 32.12 21.47 25.37
Cash Cycle (Days) 104.41 95.98 106.65 94.56


Trading Sign (Latest)
Trading Alert Posted Date Lifted Date
No Information Found

Market Alert (Latest)
No Information Found
more

Only Preferred Share and Warrants
Other Securities
Securities Name -

Remark - Calculated from adjusted price
  - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
  - The information is quarterly updated within 7 business days after the new financial statement is submitted.
  -
 
Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
The Information is provided for informative and educational purposes only.