TOG |
THAI OPTICAL GROUP PUBLIC COMPANY LIMITED |
Consumer Products/Personal Products & Pharmaceuticals |
SET |
CG Report:    |
|
|
|
|
Price (B.) |
52 Week High/Low |
P/E (X) |
P/BV (X) |
Paid-up (MB.) |
Market Cap (MB.) |
EV (MB.) |
EBITDA (MB.) |
EV/EBITDA |
4.38 |
4.78 / 2.96 |
30.20 |
1.15 |
474.32 |
2,077.51 |
2,692.93 | 249.64 |
10.79 |
|
News |
Date/Time |
Subject |
18 Feb 2021 17:25 | Advice on the resolution of the Board of Directors regarding dividend payout and to fix the date for Annual General Meeting of Shareholders No. 18/2021 via Electronic Mean (2nd Editing) |
18 Feb 2021 13:05 | Advice on the resolution of the Board of Directors regarding dividend payout and to fix the date for Annual General Meeting of Shareholders No. 18/2021 via Electronic Mean (Edited) |
18 Feb 2021 12:50 | Financial Performance Yearly (F45) (Audited)(Edited) |
17 Feb 2021 22:22 | Notification of the Restructuring of the Company and Subsidiary Companies |
17 Feb 2021 22:20 | The Investment in Establishing a Subsidiary, TOG Europe Sp. z o.o. in Poland |
more
|
Company Profile |
Address |
15/5 MOO 6 BANGBUATHONG-SUPHANBURI ROAD, TAMBOL LAHARN, AMPHOE BANG BUA THONG Nonthaburi 11110 |
Telephone |
0-2440-0506-7 |
Fax |
0-2862-0705 |
URL |
http://www.thaiopticalgroup.com |
|
Annual Report 2019 |
Establish Date |
08/03/1991 |
Listed Date |
16/05/2006 |
IPO Price (Baht) |
2.80 |
@Par1.00 Baht |
IPO Financial Advisory |
ACAP ADVISORY PUBLIC COMPANY LIMITED
|
Par |
1.00 Baht |
Last Par Change |
N/A |
Business |
Thai Optical Group Public Company Limited (the Company) or TOG was first established under the name?Thai Polymer Lens Company Limited? on March 8, 1991 by the Pracharktam family to produce organic lens, to complement the existing production line of Thai Optical Company Limited (the Subsidiary Company)or TOC, manufacturing mineral lenses for more than 52 years. |
Free Float |
15 Jun 2020 |
04 Mar 2019 |
% /Shareholders |
47.24% |
1,866 |
44.71% |
1,525 |
|
Foreign Shareholders |
25.60% (As of 01/03/2021) |
Foreign Limit |
49.00% |
NVDR Shareholders |
0.16% (As of 01/03/2021) |
|
|
5 Yr Price Performance (Adjusted Price) |
|
Price Performance (Adjusted Price) |
Compare to Stock (%) |
Compare to Sector (%) |
Compare to Market (%) |
5 Days |
2.34 |
5.05 |
2.31 |
20 Days |
21.67 |
22.63 |
19.81 |
60 Days |
15.26 |
9.24 |
9.12 |
120 Days |
29.59 |
11.20 |
12.72 |
YTD |
20.99 |
17.18 |
16.84 |
P/E (X) |
30.20 |
9.09 |
37.66 |
P/BV (X) |
1.15 |
3.06 |
1.70 |
Turnover Ratio (%) |
0.05 |
1.68 |
1.26 |
|
Top 10 Major Shareholders(@15 Jun 2020) |
Share |
% |
1. |
SPECSAVERS ASIA PACIFIC HOLDINGS LIMITED |
118,767,600 |
25.04 |
2. |
นาย คำรณ ประจักษ์ธรรม |
26,410,000 |
5.57 |
3. |
นาย ธรณ์ ประจักษ์ธรรม |
22,183,300 |
4.68 |
4. |
นาย ภาคี ประจักษ์ธรรม |
22,000,000 |
4.64 |
5. |
นาย ยศนันท์ ประจักษ์ธรรม |
20,389,000 |
4.30 |
6. |
กองทุนเปิด อเบอร์ดีน สแตนดาร์ด สมอล แค็พ |
20,304,100 |
4.28 |
7. |
นาย ประทีป ประจักษ์ธรรม |
16,000,000 |
3.37 |
8. |
นาย สัมฤทธิ์ ประจักษ์ธรรม |
14,840,000 |
3.13 |
9. |
นาย สว่าง ประจักษ์ธรรม |
12,000,000 |
2.53 |
10. |
น.ส. ปริณดา ประจักษ์ธรรม |
10,507,700 |
2.22 |
Management |
Position |
1. |
Mr. SAWANG PRACHARKTAM |
CHAIRMAN |
2. |
Mr. TORN PRACHARKTAM |
CHIEF EXECUTIVE OFFICER / MANAGING DIRECTOR / DIRECTOR |
3. |
Mr. SAROTE PRACHARKTAM |
DIRECTOR |
4. |
Mrs. PORNPUN THOTRAKUL |
DIRECTOR |
5. |
Miss WICHIT THAVEEPRECHACHAT |
DIRECTOR |
6. |
Mr. DAVID ANDREW CROSS |
DIRECTOR |
7. |
Mrs. AMOLRAT PRACHARKTAM |
DIRECTOR |
8. |
Mr. PAUL BRYAN FUSSEY |
DIRECTOR |
9. |
Mr. BANCHONG CHITTCHANG |
INDEPENDENT DIRECTOR |
10. |
Mr. SINGH TANGTASWAS |
INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE |
11. |
Mr. WICHA JIWALAI |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
12. |
Mr. PHAIRUCH MEKARPORN |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
|
Statistics |
YTD 01 Mar 2021 |
2020 30 Dec 2020 |
2019 30 Dec 2019 |
Listed share (M.) |
474.32 |
474.32 |
474.32 |
Market Cap (MB.) |
2,077.51 |
1,717.03 |
2,774.76 |
Price (B./share) |
4.38 |
3.62 |
5.85 |
BVPS (B./Share) |
3.81 |
3.68 |
3.81 |
P/BV (X) |
1.15 |
0.98 |
1.54 |
P/E (X) |
30.20 |
93.82 |
13.43 |
Turnover Ratio (%) |
1.51 |
3.61 |
7.73 |
Value Trade/Day (MB.) |
0.74 |
0.27 |
0.84 |
Beta |
0.53 |
0.57 |
0.34 |
|
Rate of Return |
YTD |
2020 |
2019 |
Price Change (%) |
20.99 |
-38.12 |
34.17 |
Dividend Yield (%) |
2.74 |
6.91 |
4.79 |
Payout Ratio |
1.03 |
3.89 |
0.73 |
Dividend Policy |
Not less than 40% of its consolidated net profit after deduction of all specified reserves |
Dividend |
Operation Period |
Dividend/Share |
Unit |
Payment Date |
Type |
01 Jan 2019 - 31 Dec 2019 |
0.15 |
Baht |
24 Apr 2020 |
Cash |
01 Jan 2019 - 30 Jun 2019 |
0.10 |
Baht |
06 Sep 2019 |
Cash |
01 Jul 2018 - 31 Dec 2018 |
0.22 |
Baht |
03 May 2019 |
Cash |
01 Jan 2018 - 30 Jun 2018 |
0.06 |
Baht |
06 Sep 2018 |
Cash |
01 Jul 2017 - 31 Dec 2017 |
0.27 |
Baht |
03 May 2018 |
Cash |
|
|
Auditor (Effective Until 31/12/2021) |
MS. KAMONTIP LERTWITWORATEP/EY OFFICE LIMITED |
MRS. SARINDA HIRUNPRASURTWUTTI/EY OFFICE LIMITED |
Miss SIRIWAN NITDAMRONG/EY OFFICE LIMITED |
|
F/S Year ended |
31/12 |
Latest Type of Report |
Unqualified opinion with an emphasis of matters |
|
|
Statement of Financial Position (MB.) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
2018 (01/01/18 -31/12/18) |
2017 (01/01/17 -31/12/17) |
Cash |
389.29 |
115.89 |
143.27 |
199.55 |
A/R Net |
373.16 |
361.95 |
340.34 |
272.27 |
Inventories |
818.07 |
878.97 |
870.72 |
883.29 |
Current Assets |
1,625.83 |
1,397.68 |
1,380.57 |
1,380.84 |
PP&E Net |
1,014.59 |
1,053.66 |
1,090.89 |
1,172.22 |
Total Assets |
2,811.21 |
2,582.03 |
2,559.77 |
2,637.49 |
OD |
557.00 |
337.00 |
262.00 |
393.10 |
A/P Net |
257.16 |
209.79 |
173.48 |
203.81 |
Current portion of LT |
47.94 |
51.07 |
72.73 |
35.62 |
Current Liabilities |
863.49 |
610.77 |
516.20 |
665.25 |
Non-Current Liabilities |
141.22 |
163.43 |
206.13 |
124.01 |
Total Liabilities |
1,004.71 |
774.20 |
722.33 |
789.26 |
Authorized Capital |
475.00 |
475.00 |
475.00 |
475.00 |
Paid-Up Capital |
474.32 |
474.32 |
474.32 |
474.32 |
Premium (Discount) on Share Capital |
481.75 |
481.75 |
481.75 |
481.75 |
Other Surplus (Deficit) |
167.09 |
167.79 |
167.79 |
167.79 |
Retained Earnings (Deficit) |
683.35 |
687.70 |
713.59 |
724.37 |
Treasury Stock |
- |
- |
- |
- |
Shareholders' Equity |
1,806.50 |
1,807.84 |
1,837.44 |
1,848.23 |
Minority Interest |
- |
- |
- |
- |
more |
|
Statement of Comprehensive Income (MB.) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
2018 (01/01/18 -31/12/18) |
2017 (01/01/17 -31/12/17) |
Sales |
1,837.58 |
2,000.79 |
1,841.57 |
1,877.59 |
Other Income |
12.43 |
22.78 |
73.80 |
34.67 |
Total Revenues |
1,850.00 |
2,025.32 |
1,915.97 |
1,912.26 |
COGs |
1,564.64 |
1,636.87 |
1,465.92 |
1,411.42 |
SG&A |
225.83 |
250.49 |
284.89 |
261.72 |
Total Expenses |
1,787.99 |
1,887.37 |
1,750.81 |
1,684.12 |
EBITDA |
249.64 |
327.20 |
356.55 |
381.83 |
Depre. & Amor. |
187.63 |
189.25 |
191.39 |
153.70 |
EBIT |
62.01 |
137.95 |
165.16 |
228.13 |
Net Profit |
68.78 |
132.13 |
146.03 |
183.46 |
EPS (B.) |
0.14 |
0.28 |
0.31 |
0.39 |
more |
|
Statement of Cash Flow (MB.) |
2020 (01/01/20 -31/12/20) |
2019 (01/01/19 -31/12/19) |
2018 (01/01/18 -31/12/18) |
2017 (01/01/17 -31/12/17) |
Operating Cash Flow |
336.90 |
300.89 |
245.23 |
158.36 |
Investing Cash Flow |
-140.63 |
-166.84 |
-130.14 |
-159.93 |
Financing Cash Flow |
74.26 |
-162.18 |
-171.36 |
21.14 |
Net Cash Flow |
270.53 |
-28.13 |
-56.27 |
19.58 |
more |
|
Ratios |
2020 |
2019 |
2018 |
Current Ratio (X) |
1.88 |
2.29 |
2.67 |
ROE (%) |
3.81 |
7.25 |
7.92 |
ROA (%) |
2.30 |
5.37 |
6.36 |
D/E (X) |
0.56 |
0.43 |
0.39 |
Total Asset Turnover (X) |
0.69 |
0.79 |
0.74 |
Gross Profit Margin (%) |
14.85 |
18.19 |
20.40 |
EBIT Margin (%) |
3.35 |
6.81 |
8.62 |
Net Profit Margin (%) |
3.72 |
6.52 |
7.62 |
Capital Movement (Last 3 Year) |
Date |
CA Type |
Changed paid up share |
Paid up share |
Par |
No Information Found |
|
Growth Rate (%) |
2020 |
2019 |
2018 |
Sales Growth |
-8.16 |
8.65 |
-1.92 |
COGs Growth |
-4.41 |
11.66 |
3.86 |
Total Revenue Growth |
-8.66 |
5.71 |
0.19 |
Total Expense Growth |
-5.27 |
7.80 |
3.96 |
Net Profit Growth |
-47.95 |
-9.51 |
-20.40 |
Cash Cycle |
2020 |
2019 |
2018 |
A/R Turnover (Times) |
5.00 |
5.70 |
6.01 |
Avg. Collection Period (Days) |
73.01 |
64.06 |
60.71 |
Inventory Turnover (Times) |
1.84 |
1.87 |
1.67 |
Avg. Inventory Period (Days) |
197.94 |
195.08 |
218.37 |
A/P Turnover (Times) |
6.70 |
8.54 |
7.77 |
Avg. Payment Period (Days) |
54.46 |
42.73 |
46.97 |
Cash Cycle (Days) |
216.49 |
216.41 |
232.11 |
|
Trading Sign (Latest) |
Trading Alert |
Posted Date |
Lifted Date |
No Information Found |
Market Alert (Latest) |
No Information Found |
more
|
|
Other Securities |
Securities Name |
- |
|
|
 |
Source: www.set.or.th (Copyright © The Stock Exchange of Thailand) |
|