Company Summary
TNPC THAI NAM PLASTIC PUBLIC COMPANY LIMITED
Industrials/Automotive
SET
CG Report:   -
 
  Data as of 23 Sep 2021  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
3.86 4.74 / 0.65 8.19 2.51 319.52 1,233.33 1,754.19 106.98 7.46
News
Date/Time Subject
16 Aug 2021 17:02   Management Discussion and Analysis Quarter 2 Ending 30 Jun 2021
16 Aug 2021 17:01   Financial Statement Quarter 2/2021 (Reviewed)
16 Aug 2021 17:01   Financial Performance Quarter 2 (F45) (Reviewed)
17 May 2021 17:01   Financial Statement Quarter 1/2021 (Reviewed)
17 May 2021 17:01   Management Discussion and Analysis Quarter 1 Ending 31 Mar 2021
more

Company Profile
Address 40 MOO 7, PETCHAKASEM ROAD, K.M. 23, OMNOI, KRATHUM BAEN Samut Sakhon 74130
Telephone 0-2810-3000, 0-2420-9968-74
Fax 0-2810-3933, 0-2420-1827, 0-2420-9967
URL www.thainam.com
  Annual Report 2020
Establish Date 22/5/1970 Listed Date 27/02/1992
IPO Price (Baht) 50.00 @Par10.00 Baht
IPO Financial Advisory
  • KGI SECURITIES (THAILAND) PUBLIC COMPANY LIMITED
  • Par 1.00 Baht
    Last Par Change Old 5.00 : New 1.00 @ 06/05/2015

    Market/Industry/Sector Change
    Effective Date 27/04/2006
    Previous Market/Industry/Sector SET  / - / Companies Under Rehabilitation
    Current Market/Industry/Sector SET  / Industrials / Automotive

    Business
    Manufacture and Distribute the semi-finished plastic products- Synthetic leather and film/sheet for the industries of Automotive, sports shoes, furniture and fashionable leather- Flexible film/sheet for the application in household, civil engineering and agricultural functions

    Free Float 05 Apr 2021 07 Jul 2020
    % /Shareholders
    64.52% 1,017 64.52% 992
    Foreign Shareholders 0.52% (As of 23/09/2021) Foreign Limit 35.00%
    NVDR Shareholders  2.09% (As of 23/09/2021)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days -3.02 -4.41 -2.98
    20 Days -3.50 -4.88 -6.40
    60 Days 56.91 55.53 53.15
    120 Days 232.76 212.05 219.11
    YTD 414.67 328.30 357.30
    P/E (X) 8.19 12.71 20.85
    P/BV (X) 2.51 1.10 1.75
    Turnover Ratio (%) 1.95 0.43 2.22

    Top 10 Major Shareholders(@07 May 2021) Share %
    1. BANGKOK BANK PUBLIC COMPANY LIMITED 31,351,994 9.81
    2. นาย SOMSKUL ASAVACHAROENTAVORN 28,688,800 8.98
    3. นาง สิริวรรณ ศรีพหล 15,590,229 4.88
    4. MR. MAKORN SUWANARPA 14,760,138 4.62
    5. น.ส. อุมาภรณ์ สว่างวรรณ์ 14,673,343 4.59
    6. นาย ไพศาล สำราญกิจดำรงค์ 14,575,345 4.56
    7. น.ส. น้อย แซ่ตั้ง 14,540,767 4.55
    8. นาย กฤตศร มังกรกาญจน์ 13,469,951 4.22
    9. น.ส. ปิยธิดา มังกรกาญจน์ 12,271,440 3.84
    10. นาย ก้อง มังกรกาญจน์ 12,134,890 3.80

    Management Position
    1. Mrs. SIRIPHORN MONGKORNKARN CHAIRMAN / MANAGING DIRECTOR
    2. Mr. KONG MANGKORNKARN DIRECTOR
    3. Mr. THAWAT TREEWANNAKUL DIRECTOR
    4. Mr. CHAIYANANDH LAPITANANUVAT DIRECTOR
    5. Miss PIYATIDA MANGKORNKARN DIRECTOR
    6. Mr. KRITASORN MANGKORNKARN DIRECTOR
    7. Mr. VORATHEP VITHAYAVIROJ INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    8. Mr. PEESAK PRAPAIPORN INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    9. Mr. WUTIPONG VECHAYANON INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    23 Sep 2021
    2020
    30 Dec 2020
    2019
    30 Dec 2019
    Listed share (M.) 319.52  319.52  319.52 
    Market Cap (MB.) 1,233.33  239.64  223.66 
    Price (B./share) 3.86  0.75  0.70 
    BVPS (B./Share) 1.54  1.28  1.57 
    P/BV (X) 2.51  0.59  0.45 
    P/E (X) 8.19  N/A  N/A 
    Turnover Ratio (%) 333.17  6.99  10.22 
    Value Trade/Day (MB.) 20.60  0.06  0.14 
    Beta 0.25  0.43  0.21 
     
    Rate of Return YTD  2020  2019 
    Price Change (%) 414.67  7.14  -43.55 
    Dividend Yield (%) 0.32  N/A  5.71 
    Payout Ratio 0.03  N/A  N/A 
    Dividend Policy Not more than 50 per cent of the Company's own net profit after deduction of corporate tax (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    - 0.0125 Baht 21 May 2021 Cash
    - 0.04 Baht 24 May 2019 Cash
     
    Auditor
    (Effective Until 31/12/2021)
    MR. THANAWUT PIBOONSAWAT/DHARMNITI AUDITING CO., LTD.
    Miss POTJANARAT SIRIPIPAT/DHARMNITI AUDITING CO., LTD.
    Miss ROONGNAPHA SAENGCHAN/DHARMNITI AUDITING CO., LTD.
    Miss TECHINEE PORNPENPOB/DHARMNITI AUDITING CO., LTD.
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion with an emphasis of matters
    Financial Data
    Statement of Financial Position (MB.) 6M/2021 
    (01/01/21 
    -30/06/21) 
    6M/2020 
    (01/01/20 
    -30/06/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Cash And Cash Equivalents 50.18 19.68 41.80 23.47 11.46
    A/R Net 207.42 66.60 176.92 139.12 275.13
    Inventories 337.58 273.49 250.34 291.35 338.02
    Current Assets 595.18 369.88 469.05 469.42 639.27
    PP&E Net 289.74 314.56 299.40 329.06 334.57
    Non-Current Assets 466.67 473.02 460.70 425.99 454.32
    Total Assets 1,061.84 842.90 929.76 895.41 1,093.58
    OD 104.64 148.33 111.81 153.91 240.76
    A/P Net 193.11 53.57 122.82 107.04 166.25
    Current portion of LT 42.00 14.40 21.00 7.20 -
    Current Liabilities 365.55 224.93 278.04 271.59 421.45
    Non-Current Liabilities 205.48 214.62 208.96 161.21 97.69
    Total Liabilities 571.03 439.55 487.00 432.80 519.14
    Authorized Capital 372.77 372.77 372.77 372.77 372.77
    Paid-Up Capital 319.52 319.52 319.52 319.52 319.52
    Premium (Discount) on Share Capital 0.00 0.00 0.00 0.00 -
    Retained Earnings (Deficit) 186.07 38.15 123.56 120.48 223.30
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity -14.77 45.68 -0.32 22.62 31.62
     - Surplus (Deficits) 0.93 0.93 0.93 - -
    Shareholders' Equity 490.81 403.35 442.76 462.62 574.44
    Minority Interest - - - - -
    more
    Statement of Comprehensive Income (MB.) 6M/2021 
    (01/01/21 
    -30/06/21) 
    6M/2020 
    (01/01/20 
    -30/06/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Revenue From Operations 514.24 272.78 722.79 922.56 1,122.88
    Other Income 3.96 5.03 13.39 10.11 8.29
    Total Revenues 518.20 277.81 736.18 932.67 1,131.16
    Costs 362.43 241.49 559.31 770.05 856.55
    Selling And Administrative Expenses 90.59 80.18 163.02 201.32 200.60
    Total Cost And Expenses 454.88 317.38 719.65 981.85 1,057.15
    EBITDA 106.98 -54.58 73.50 2.13 115.21
    Depre. & Amor. 26.86 25.15 52.02 52.08 54.24
    EBIT 80.12 -79.73 21.48 -49.95 60.97
    Net Profit : Owners Of The Parent 66.50 -81.85 2.32 -85.47 19.61
    EPS (B.) 0.21 -0.26 0.01 -0.27 0.06
    more
    Statement of Cash Flow (MB.) 6M/2021 
    (01/01/21 
    -30/06/21) 
    6M/2020 
    (01/01/20 
    -30/06/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Operating Cash Flow 39.25 22.85 82.75 139.31 82.36
    Investing Cash Flow -12.20 -11.26 -16.52 -53.95 -88.54
    Financing Cash Flow -19.91 -14.51 -49.05 -73.24 -0.81
    Net Cash Flow 7.15 -2.93 17.18 12.13 -6.99
    more
    Annualized: ROE, ROA
    Ratios 6M/2021  6M/2020  2020  2019 
    Current Ratio (X) 1.63 1.64 1.69 1.73
    ROE (%) 33.70 -28.42 0.51 -16.48
    ROA (%) 19.04 -10.29 2.35 -5.02
    D/E (X) 1.16 1.09 1.10 0.94
    Total Asset Turnover (X) 1.03 0.77 0.81 0.94
    Gross Profit Margin (%) 29.52 11.47 22.62 16.53
    EBIT Margin (%) 15.46 -28.70 2.92 -5.36
    Net Profit Margin (%) 12.83 -29.46 0.32 -9.16

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 6M/2021  6M/2020  2020  2019 
    Sales Growth 88.52 -43.17 -21.65 -17.84
    COGs Growth 50.08 -41.01 -27.37 -10.10
    Total Revenue Growth 86.53 -42.46 -21.07 -17.55
    Total Expense Growth 43.32 -38.15 -26.70 -7.12
    Net Profit Growth N/A N/A N/A N/A

    Annualized
    Cash Cycle 6M/2021  6M/2020  2020  2019 
    A/R Turnover (Times) 7.04 4.75 4.57 4.45
    Avg. Collection Period (Days) 51.86 76.85 79.80 81.95
    Inventory Turnover (Times) 2.23 2.01 2.07 2.45
    Avg. Inventory Period (Days) 163.94 181.41 176.75 149.16
    A/P Turnover (Times) 5.52 5.88 4.87 5.64
    Avg. Payment Period (Days) 66.18 62.05 75.00 64.77
    Cash Cycle (Days) 149.62 196.20 181.55 166.34


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.