Company Summary
TNPC THAI NAM PLASTIC PUBLIC COMPANY LIMITED
Industrials/Automotive
SET
CG Report:   -
 
  Data as of 10 Aug 2020  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
0.78 1.07 / 0.52 N/A 0.59 319.52 249.22 732.78 -31.59 -17.87
News
Date/Time Subject
07 Aug 2020 17:02   Dissemination of the Minutes of the Annual General Meeting of Shareholders on the Company's website.
29 Jul 2020 07:11   Notification of Resolutions of the Annual General Meeting of Shareholders No. 51/2020
24 Jun 2020 17:00   Notice of the Annual General Meeting of Shareholders No. 51/2020 on the Company's website.
22 Jun 2020 17:00   Notification of the resolution of the Board of Directors Meeting regarding the Annual General Meeting of Shareholders No. 51/2020, omission dividend payment and amendment of the Company s Articles of Association (Edit)
22 Jun 2020 08:52   Notification of the resolution of the Board of Directors Meeting regarding the Annual General Meeting of Shareholders No. 51/2020, omission dividend payment and amendment of the Company s Articles of Association.
more

Company Profile
Address 40 MOO 7, PETCHAKASEM ROAD, K.M. 23, OMNOI, KRATHUM BAEN Samut Sakhon 74130
Telephone 0-2810-3000, 0-2420-9968-74
Fax 0-2810-3933, 0-2420-1827, 0-2420-9967
URL www.thainam.com
  Annual Report 2019
Establish Date 22/5/1970 Listed Date 27/02/1992
IPO Price (Baht) 50.00 @Par10.00 Baht
IPO Financial Advisory
  • KGI SECURITIES (THAILAND) PUBLIC COMPANY LIMITED
  • Par 1.00 Baht
    Last Par Change Old 5.00 : New 1.00 @ 06/05/2015

    Market/Industry/Sector Change
    Effective Date 27/04/2006
    Previous Market/Industry/Sector SET  / - / Companies Under Rehabilitation
    Current Market/Industry/Sector SET  / Industrials / Automotive

    Business
    Manufacture and Distribute the semi-finished plastic products- Synthetic leather and film/sheet for the industries of Automotive, sports shoes, furniture and fashionable leather- Flexible film/sheet for the application in household, civil engineering and agricultural functions

    Free Float 07 Jul 2020 05 Apr 2019
    % /Shareholders
    64.52% 992 64.91% 1,029
    Foreign Shareholders 0.52% (As of 10/08/2020) Foreign Limit 35.00%
    NVDR Shareholders  0.09% (As of 10/08/2020)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days -3.70 -2.92 -3.76
    20 Days 1.30 6.24 3.48
    60 Days 18.18 10.19 13.18
    120 Days 11.43 26.34 29.40
    YTD 11.43 34.33 33.16
    P/E (X) N/A 15.86 19.09
    P/BV (X) 0.59 0.76 1.48
    Turnover Ratio (%) N/A 0.08 0.85

    Top 10 Major Shareholders(@07 Jul 2020) Share %
    1. ธนาคาร กรุงเทพ จำกัด (มหาชน) 31,351,994 9.81
    2. นาย SOMSKUL ASAVACHAROENTAVORN 28,688,800 8.98
    3. นาง สิริวรรณ ศรีพหล 15,590,229 4.88
    4. MR. MAKORN SUWANARPA 14,890,138 4.66
    5. น.ส. อุมาภรณ์ สว่างวรรณ์ 14,673,343 4.59
    6. น.ส. น้อย แซ่ตั้ง 14,540,767 4.55
    7. นาย ไพศาล สำราญกิจดำรงค์ 13,819,045 4.32
    8. นาย กฤตศร มังกรกาญจน์ 13,469,951 4.22
    9. น.ส. ปิยธิดา มังกรกาญจน์ 12,271,440 3.84
    10. นาย ก้อง มังกรกาญจน์ 12,134,890 3.80

    Management Position
    1. Mrs. SIRIPHORN MONGKORNKARN CHAIRMAN / MANAGING DIRECTOR
    2. Mr. KONG MANGKORNKARN DIRECTOR
    3. Mr. THAWAT TREEWANNAKUL DIRECTOR
    4. Mr. CHAIYANANDH LAPITANANUVAT DIRECTOR
    5. Miss PIYATIDA MANGKORNKARN DIRECTOR
    6. Mr. KRITASORN MANGKORNKARN DIRECTOR
    7. Mr. VORATHEP VITHAYAVIROJ INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    8. Mr. PEESAK PRAPAIPORN INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    9. Mr. WUTIPONG VECHAYANON INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    10 Aug 2020
    2019
    30 Dec 2019
    2018
    28 Dec 2018
    Listed share (M.) 319.52  319.52  319.52 
    Market Cap (MB.) 249.22  223.66  396.20 
    Price (B./share) 0.78  0.70  1.24 
    BVPS (B./Share) 1.33  1.57  1.86 
    P/BV (X) 0.59  0.45  0.67 
    P/E (X) N/A  N/A  N/A 
    Turnover Ratio (%) 5.74  10.22  12.32 
    Value Trade/Day (MB.) 0.08  0.14  0.26 
    Beta 0.45  0.21  0.50 
     
    Rate of Return YTD  2019  2018 
    Price Change (%) 11.43  -43.55  -31.11 
    Dividend Yield (%) N/A  5.71  2.42 
    Payout Ratio N/A  N/A  N/A 
    Dividend Policy Not more than 50 per cent of the Company's own net profit after deduction of corporate tax (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    - 0.04 Baht 24 May 2019 Cash
    - 0.03 Baht 25 May 2018 Cash
     
    Auditor
    (Effective Until 31/12/2020)
    MR. THANAWUT PIBOONSAWAT/DHARMNITI AUDITING CO., LTD.
    Miss POTJANARAT SIRIPIPAT/DHARMNITI AUDITING CO., LTD.
    Miss ROONGNAPHA SAENGCHAN/DHARMNITI AUDITING CO., LTD.
    Miss TECHINEE PORNPENPOB/DHARMNITI AUDITING CO., LTD.
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion with an emphasis of matters
    Financial Data
    Statement of Financial Position (MB.) 3M/2020 
    (01/01/20 
    -31/03/20) 
    3M/2019 
    (01/01/19 
    -31/03/19) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Cash 17.41 5.97 23.47 11.46 21.97
    A/R Net 145.99 259.85 139.12 275.13 240.49
    Inventories 282.94 338.22 291.35 338.02 331.49
    Current Assets 460.28 620.42 469.42 639.27 602.83
    PP&E Net 320.14 328.84 329.06 334.57 303.22
    Total Assets 926.96 1,068.66 895.41 1,093.58 1,026.95
    OD 153.54 229.79 153.91 240.76 216.98
    A/P Net 106.17 157.18 107.04 166.25 147.54
    Current portion of LT 21.19 0.43 7.50 0.52 0.52
    Current Liabilities 284.95 405.02 271.59 421.45 375.00
    Non-Current Liabilities 216.01 99.04 161.21 97.69 84.21
    Total Liabilities 500.96 504.06 432.80 519.14 459.21
    Authorized Capital 372.77 372.77 372.77 372.77 372.77
    Paid-Up Capital 319.52 319.52 319.52 319.52 319.52
    Premium (Discount) on Share Capital 0.00 - 0.00 - -
    Other Surplus (Deficit) - - - - -
    Retained Earnings (Deficit) 62.27 216.17 120.48 223.30 222.95
    Treasury Stock - - - - -
    Shareholders' Equity 426.00 564.60 462.62 574.44 567.74
    Minority Interest - - - - -
    more
    Statement of Comprehensive Income (MB.) 3M/2020 
    (01/01/20 
    -31/03/20) 
    3M/2019 
    (01/01/19 
    -31/03/19) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Sales 181.61 242.37 922.56 1,122.88 1,107.46
    Other Income 8.23 3.47 10.11 8.29 14.34
    Total Revenues 189.84 245.84 932.67 1,131.16 1,121.80
    COGs 146.84 200.05 770.05 856.55 848.82
    SG&A 44.88 47.84 201.32 200.60 225.66
    Total Expenses 234.12 247.89 982.62 1,070.19 1,074.58
    EBITDA -31.59 11.54 2.13 115.21 101.00
    Depre. & Amor. 12.69 13.59 52.08 54.24 53.78
    EBIT -44.28 -2.05 -49.95 60.97 47.22
    Net Profit -57.73 -7.13 -85.47 19.61 -12.37
    EPS (B.) -0.18 -0.02 -0.27 0.06 -0.04
    more
    Statement of Cash Flow (MB.) 3M/2020 
    (01/01/20 
    -31/03/20) 
    3M/2019 
    (01/01/19 
    -31/03/19) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Operating Cash Flow 5.94 17.27 139.31 82.36 54.41
    Investing Cash Flow -5.97 -8.53 -53.95 -88.54 -26.34
    Financing Cash Flow -5.57 -14.60 -73.24 -0.81 -31.65
    Net Cash Flow -5.61 -5.87 12.13 -6.99 -3.58
    more
    Annualized: ROE, ROA
    Ratios 3M/2020  3M/2019  2019  2018 
    Current Ratio (X) 1.62 1.53 1.73 1.52
    ROE (%) -27.47 -1.41 -16.48 3.43
    ROA (%) -9.24 3.04 -5.02 5.75
    D/E (X) 1.18 0.89 0.94 0.90
    Total Asset Turnover (X) 0.88 1.01 0.94 1.07
    Gross Profit Margin (%) 19.15 17.46 16.53 23.72
    EBIT Margin (%) -23.33 -0.84 -5.36 5.39
    Net Profit Margin (%) -30.41 -2.90 -9.16 1.73

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 3M/2020  3M/2019  2019  2018 
    Sales Growth -25.07 -13.71 -17.84 1.39
    COGs Growth -26.60 -6.74 -10.10 0.91
    Total Revenue Growth -22.78 -15.84 -17.55 0.83
    Total Expense Growth -5.55 -6.71 -8.18 -0.41
    Net Profit Growth N/A N/A N/A N/A

    Annualized
    Cash Cycle 3M/2020  3M/2019  2019  2018 
    A/R Turnover (Times) 4.25 4.00 4.45 4.36
    Avg. Collection Period (Days) 85.94 91.28 81.95 83.80
    Inventory Turnover (Times) 2.31 2.47 2.45 2.56
    Avg. Inventory Period (Days) 158.14 147.64 149.16 142.65
    A/P Turnover (Times) 5.44 5.20 5.64 5.46
    Avg. Payment Period (Days) 67.04 70.18 64.77 66.86
    Cash Cycle (Days) 177.04 168.75 166.34 159.59


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The Information is provided for informative and educational purposes only.