Company Summary
TNDT THAI NONDESTRUCTIVE TESTING PUBLIC COMPANY LIMITED
Services
mai
CG Report:   
 
  Data as of 27 Jan 2021  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
3.00 3.76 / 1.40 21.50 0.65 100.00 300.00 910.62 49.55 11.45
News
Date/Time Subject
04 Jan 2021 17:40   Rights for Shareholders to Propose AGM Agenda and Nominated Candidates as the Company's Directors.
17 Nov 2020 08:11   Financial Statement Quarter 3/2020 (Reviewed)
16 Nov 2020 18:32   Management Discussion and Analysis Quarter 3 Ending 30 Sep 2020
16 Nov 2020 17:58   Financial Performance Quarter 3 (F45) (Reviewed)
14 Aug 2020 17:50   Financial Statement Quarter 2/2020 (Reviewed) (Revise)
more

Company Profile
Address 19 SOI SUANSON 8, RAMKHAMHAENG ROAD, HUAMARK, BANG KAPI Bangkok 10240
Telephone 0-2735-0801
Fax 0-2735-1941
URL www.tndt.co.th
  Annual Report 2019
Establish Date 21/04/1982 Listed Date 28/09/2007
IPO Price (Baht) 3.10 @Par1.00 Baht
IPO Financial Advisory
  • ASSET PRO MANAGEMENT COMPANY LIMITED
    		•
    Par 1.00 Baht
    Last Par Change N/A

    Market/Industry/Sector Change
    Effective Date 05/01/2015
    Previous Market/Industry/Sector mai  / MAI Industry / Medium-Sized Enterprise
    Current Market/Industry/Sector mai  / Services / Services

    Business
    TNDT operates the testing, inspection and certifying services with Non-destructive techniques (NDT), in which the test-pieces shall not be destroyed. The basic scientific principles used in the NDT process can be changed and applied to inspect in other industries easily such as the industrial, agricultural, medical and public health, etc. for engineering safety in occupational sanitation. The information will be analyzed for certification, development, and improvement to comply with the requirements. The Company started the engineering safety service business in a risky industrial group. The Company has also been a Social Enterprise, which has involved directly in lives, properties, and environment. Additionally, the Company?s services business can be easily expanded to other industries, if any opportunity of growth.

    Free Float 26 Jun 2020 12 Mar 2019
    % /Shareholders
    51.41% 1,050 48.09% 1,217
    Foreign Shareholders 0.01% (As of 27/01/2021) Foreign Limit 49.00%
    NVDR Shareholders  0.83% (As of 27/01/2021)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Industry (%) Compare to Market (%)
    5 Days -1.96 -1.96 -2.25
    20 Days -5.06 -10.86 -10.65
    60 Days 4.17 -10.31 -9.69
    120 Days -1.96 -27.31 -16.78
    YTD -4.46 -10.97 -10.26
    P/E (X) 21.50 82.18 78.68
    P/BV (X) 0.65 2.85 1.85
    Turnover Ratio (%) 0.03 0.14 0.25

    Top 10 Major Shareholders(@26 Jun 2020) Share %
    1. MISS CHOMDUEN SATAVUTHI 38,668,040 38.67
    2. นาย KRIRKKIAT SATAWUT 4,270,000 4.27
    3. นาย เจริญ วัฎฎะสิงห์ 4,100,000 4.10
    4. นาย สุวัฒน์ แดงพิบูลย์สกุล 3,548,600 3.55
    5. นาย สมพงษ์ วงค์กุศลเลิศ 2,235,000 2.24
    6. MR. MUANGTONG SATEINSAGPONG 2,016,100 2.02
    7. น.ส. วัจนา สกุลแรมรุ่ง 1,974,000 1.97
    8. นาง วัธนี ปานงาม 1,733,000 1.73
    9. นาย อิทธิพล ปานงาม 1,570,000 1.57
    10. น.ส. จันทรวรรณ จรูญธรรม 1,570,000 1.57

    Management Position
    1. Mr. SUWAT DANGPIBULSKUL CHAIRMAN OF THE BOARD / EXECUTIVE CHAIRMAN
    2. Miss CHOMDUEN SATAVUTHI MANAGING DIRECTOR / DIRECTOR
    3. Mr. KRIRKKIAT SATAVUTHI DIRECTOR
    4. Sqn.Ldr. ANEK PANTURAKS DIRECTOR
    5. Mr. CHAYA JIVACATE DIRECTOR
    6. Mr. WICHA JIWALAI INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    7. Mr. VICHAI WATCHARAVATANAKUL INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    8. Dr. JUMPON KLUAYMAI-NGARM INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    27 Jan 2021    		 2020
    30 Dec 2020    		 2019
    30 Dec 2019
    Listed share (M.) 100.00  100.00  100.00 
    Market Cap (MB.) 300.00  314.00  372.00 
    Price (B./share) 3.00  3.14  3.72 
    BVPS (B./Share) 4.61  4.61  4.45 
    P/BV (X) 0.65  0.68  0.84 
    P/E (X) 21.50  22.51  N/A 
    Turnover Ratio (%) 1.18  69.41  39.73 
    Value Trade/Day (MB.) 0.20  0.84  0.75 
    Beta 0.82  0.86  0.77 
     
    Rate of Return YTD  2020  2019 
    Price Change (%) -4.46  -15.59  -8.37 
    Dividend Yield (%) N/A  N/A  N/A 
    Payout Ratio -  -  N/A 
    Dividend Policy At least 40% of its net profit after deducting other reserves as per the Company's articles of association and governing law (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    No Information Found
     
    Auditor
    (Effective Until 31/12/2020)
    MR. PISIT CHIWARUANGROCH/M.R. & ASSOCIATES CO., LTD.
    MR. AKADET PLIENSAKUL/M.R. & ASSOCIATES CO., LTD.
    MISS KORNTHIP WANICHWISEDKUL/M.R. & ASSOCIATES CO., LTD.
    		F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 9M/2020 
    (01/01/20 
    -30/09/20)     		 9M/2019 
    (01/01/19 
    -30/09/19)     		 2019 
    (01/01/19 
    -31/12/19)     		 2018 
    (01/01/18 
    -31/12/18)     		 2017 
    (01/01/17 
    -31/12/17) 
    Cash 2.56 2.89 4.13 2.86 3.14
    A/R Net 85.36 104.45 108.13 99.38 145.58
    Inventories 6.52 4.90 5.18 5.59 4.70
    Current Assets 184.65 195.91 199.82 194.74 378.42
    PP&E Net 571.35 612.81 606.17 612.99 593.03
    Total Assets 1,074.60 1,042.69 1,051.19 1,032.25 1,096.62
    OD 162.51 165.18 170.99 175.21 238.54
    A/P Net 5.25 4.34 5.39 7.58 5.63
    Current portion of LT 26.88 23.08 21.84 50.08 9.83
    Current Liabilities 512.82 530.19 535.27 550.84 543.64
    Non-Current Liabilities 111.22 76.77 70.49 53.21 31.61
    Total Liabilities 624.04 606.96 605.76 604.05 575.25
    Authorized Capital 100.00 100.00 100.00 100.00 100.00
    Paid-Up Capital 100.00 100.00 100.00 100.00 100.00
    Premium (Discount) on Share Capital 51.17 51.17 51.17 51.17 51.17
    Other Surplus (Deficit) 0.00 0.00 0.00 0.00 0.00
    Retained Earnings (Deficit) 314.10 302.76 312.62 292.52 380.43
    Treasury Stock - - - - -
    Shareholders' Equity 461.41 445.49 455.67 436.38 527.24
    Minority Interest -10.86 -9.76 -10.24 -8.18 -5.86
    more
    Statement of Comprehensive Income (MB.) 9M/2020 
    (01/01/20 
    -30/09/20)     		 9M/2019 
    (01/01/19 
    -30/09/19)     		 2019 
    (01/01/19 
    -31/12/19)     		 2018 
    (01/01/18 
    -31/12/18)     		 2017 
    (01/01/17 
    -31/12/17) 
    Sales 231.11 253.22 338.52 309.27 314.09
    Other Income 7.88 2.38 3.64 6.48 6.70
    Total Revenues 238.99 255.61 342.17 315.74 320.80
    COGs 167.02 174.08 229.32 237.78 230.04
    SG&A 43.11 44.88 54.70 139.50 51.69
    Total Expenses 213.94 218.96 284.02 377.28 281.73
    EBITDA 49.55 63.24 93.24 -27.44 71.47
    Depre. & Amor. 24.50 26.59 35.10 34.09 32.40
    EBIT 25.05 36.65 58.15 -61.53 39.07
    Net Profit 2.44 10.25 21.76 -87.67 21.31
    EPS (B.) 0.02 0.10 0.22 -0.88 0.21
    more
    Statement of Cash Flow (MB.) 9M/2020 
    (01/01/20 
    -30/09/20)     		 9M/2019 
    (01/01/19 
    -30/09/19)     		 2019 
    (01/01/19 
    -31/12/19)     		 2018 
    (01/01/18 
    -31/12/18)     		 2017 
    (01/01/17 
    -31/12/17) 
    Operating Cash Flow 32.43 55.36 78.53 60.73 42.99
    Investing Cash Flow -22.42 -16.44 -25.63 -2.61 -127.17
    Financing Cash Flow -15.84 -38.89 -50.82 -58.40 83.49
    Net Cash Flow -5.83 0.03 2.08 -0.28 -0.69
    more
    Annualized: ROE, ROA
    Ratios 9M/2020  9M/2019  2019  2018 
    Current Ratio (X) 0.36 0.37 0.37 0.35
    ROE (%) 3.08 -13.47 4.88 -18.20
    ROA (%) 4.40 -2.62 5.58 -5.78
    D/E (X) 1.35 1.36 1.33 1.38
    Total Asset Turnover (X) 0.31 0.32 0.33 0.30
    Gross Profit Margin (%) 27.73 31.25 32.26 23.12
    EBIT Margin (%) 10.48 14.34 16.99 -19.49
    Net Profit Margin (%) 1.02 4.01 6.36 -27.77

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 9M/2020  9M/2019  2019  2018 
    Sales Growth -8.73 10.96 9.46 -1.54
    COGs Growth -4.06 -2.44 -3.56 3.36
    Total Revenue Growth -6.50 9.86 8.37 -1.58
    Total Expense Growth -2.29 -4.61 -24.72 33.92
    Net Profit Growth -76.21 N/A N/A N/A

    Annualized
    Cash Cycle 9M/2020  9M/2019  2019  2018 
    A/R Turnover (Times) 3.33 2.90 3.26 2.53
    Avg. Collection Period (Days) 109.48 125.74 111.87 144.55
    Inventory Turnover (Times) 38.89 44.76 42.60 46.23
    Avg. Inventory Period (Days) 9.38 8.15 8.57 7.90
    A/P Turnover (Times) 46.32 52.65 35.37 36.01
    Avg. Payment Period (Days) 7.88 6.93 10.32 10.14
    Cash Cycle (Days) 110.98 126.96 110.12 142.31


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
         		 Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The Information is provided for informative and educational purposes only.