Company Summary
TNDT THAI NONDESTRUCTIVE TESTING PUBLIC COMPANY LIMITED
Services/
mai
CG Report:   
 
  Data as of 01 Dec 2021  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
1.90 2.04 / 0.49 321.68 2.48 110.34 419.30 1,095.54 43.06 14.85
News
Date/Time Subject
01 Dec 2021 17:38   List of securities which fulfilled the market surveillance criteria
01 Dec 2021 17:00   Trading Alert List Information
30 Nov 2021 12:46   Notification regarding date of the EGM of Shareholders No. 1/2021, interim dividend payment in the form of ordinary shares and cash, and the capital increase (Revised 3)
29 Nov 2021 12:34   Disclosure of Invitation of the Extraordinary General Meeting of Shareholders No. 1/2021 (E-EGM) on the Company's website
26 Nov 2021 20:14   Notification regarding date of the EGM of Shareholders No. 1/2021, interim dividend payment in the form of ordinary shares and cash, and the capital increase (Revised 3)
more

Company Profile
Address 19 SOI SUANSON 8, RAMKHAMHAENG ROAD, HUAMARK, BANG KAPI Bangkok 10240
Telephone 0-2735-0801
Fax 0-2735-1941
URL www.tndt.co.th
  Annual Report 2020
Establish Date 21/04/1982 Listed Date 28/09/2007
IPO Price (Baht) 3.10 @Par1.00 Baht
IPO Financial Advisory
  • ASSET PRO MANAGEMENT COMPANY LIMITED
  • Par 0.50 Baht
    Last Par Change Old 1.00 : New 0.50 @ 31/05/2021

    Market/Industry/Sector Change
    Effective Date 05/01/2015
    Previous Market/Industry/Sector mai  / MAI Industry / Medium-Sized Enterprise
    Current Market/Industry/Sector mai  / Services / Services

    Business
    TNDT operates the testing, inspection and certifying services with Non-destructive techniques (NDT), in which the test-pieces shall not be destroyed. The basic scientific principles used in the NDT process can be changed and applied to inspect in other industries easily such as the industrial, agricultural, medical and public health, etc. for engineering safety in occupational sanitation. The information will be analyzed for certification, development, and improvement to comply with the requirements. The Company started the engineering safety service business in a risky industrial group. The Company has also been a Social Enterprise, which has involved directly in lives, properties, and environment. Additionally, the Company?s services business can be easily expanded to other industries, if any opportunity of growth.

    Free Float 15 Mar 2021 26 Jun 2020
    % /Shareholders
    51.13% 972 51.41% 1,050
    Foreign Shareholders 0.01% (As of 01/12/2021) Foreign Limit 49.00%
    NVDR Shareholders  1.29% (As of 01/12/2021)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days 100.72 99.60 103.29
    20 Days 139.52 120.07 136.89
    60 Days 141.55 105.86 126.27
    120 Days 185.03 113.99 146.75
    YTD 263.09 94.60 117.63
    P/E (X) 321.68 53.89 56.45
    P/BV (X) 2.48 4.54 3.24
    Turnover Ratio (%) 45.90 0.61 0.89

    Top 10 Major Shareholders(@29 Nov 2021) Share %
    1. MISS CHOMDUEN SATAVUTHI 77,336,080 35.04
    2. นาย KRIRKKIAT SATAWUT 8,540,000 3.87
    3. นาง ศันสนีย์ ปริภัณฑ์ยุคนธร 8,310,000 3.77
    4. นาย สุวัฒน์ แดงพิบูลย์สกุล 7,590,000 3.44
    5. MR. MUANTONG SATEINSAGPONG 5,113,500 2.32
    6. MR. VIBOON KOSONTANAWONG 5,006,100 2.27
    7. นาย สมพงษ์ วงค์กุศลเลิศ 4,470,000 2.03
    8. นาย เจนวิชช์ เหลืองเจริญกิจ 4,020,000 1.82
    9. น.ส. วัจนา สกุลแรมรุ่ง 3,948,000 1.79
    10. นาง วัธนี ปานงาม 3,359,800 1.52

    Management Position
    1. Mr. SUWAT DANGPIBULSKUL CHAIRMAN OF THE BOARD / EXECUTIVE CHAIRMAN
    2. Miss CHOMDUEN SATAVUTHI MANAGING DIRECTOR / DIRECTOR
    3. Mr. KRIRKKIAT SATAVUTHI DIRECTOR
    4. Sqn.Ldr. ANEK PANTURAKS DIRECTOR
    5. Mr. CHAYA JIVACATE DIRECTOR
    6. Mr. WICHA JIWALAI INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    7. Mr. VICHAI WATCHARAVATANAKUL INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    8. Dr. JUMPON KLUAYMAI-NGARM INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    01 Dec 2021
    2020
    30 Dec 2020
    2019
    30 Dec 2019
    Listed share (M.) 220.68  100.00  100.00 
    Market Cap (MB.) 419.30  314.00  372.00 
    Price (B./share) 1.90  0.52  0.62 
    BVPS (B./Share) 0.77  4.61  4.45 
    P/BV (X) 2.48  0.68  0.84 
    P/E (X) 321.68  22.51  N/A 
    Turnover Ratio (%) 619.71  69.41  39.73 
    Value Trade/Day (MB.) 11.37  0.84  0.75 
    Beta 0.20  0.86  0.77 
     
    Rate of Return YTD  2020  2019 
    Price Change (%) 263.09  -15.59  -8.37 
    Dividend Yield (%) N/A  N/A  N/A 
    Payout Ratio 5.64  N/A 
    Dividend Policy Not loss than 40 percent of net profit after deductions of corporate income tax and all kinds of reserve funding, including the legal reserve, as required by laws and according to the Company's policy (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    - 1.00 : 2.00 Share 04 Jan 2022 Stock
    - 0.10 Baht 04 Jan 2022 Cash
     
    Auditor
    (Effective Until 31/12/2021)
    MR. PISIT CHIWARUANGROCH/M.R. & ASSOCIATES CO., LTD.
    MR. AKADET PLIENSAKUL/M.R. & ASSOCIATES CO., LTD.
    MISS KORNTHIP WANICHWISEDKUL/M.R. & ASSOCIATES CO., LTD.
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 9M/2021 
    (01/01/21 
    -30/09/21) 
    9M/2020 
    (01/01/20 
    -30/09/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Cash And Cash Equivalents 2.71 2.56 2.89 4.13 2.86
    A/R Net 110.57 85.36 110.82 108.13 99.38
    Inventories 5.04 6.53 5.47 5.18 5.59
    Current Assets 184.15 184.65 209.09 199.82 194.74
    PP&E Net 622.31 571.35 559.32 606.17 612.99
    Non-Current Assets 1,002.97 889.95 904.90 851.37 837.51
    Total Assets 1,187.12 1,074.60 1,113.99 1,051.19 1,032.25
    OD 122.25 162.51 150.21 170.99 175.21
    A/P Net 4.27 5.25 4.38 5.39 7.58
    Current portion of LT 24.41 7.25 11.98 12.21 42.74
    Current Liabilities 464.84 512.82 505.42 535.27 550.84
    Non-Current Liabilities 226.04 111.22 143.92 70.49 53.21
    Total Liabilities 690.88 624.04 649.34 605.76 604.05
    Authorized Capital 120.88 100.00 100.00 100.00 100.00
    Paid-Up Capital 110.34 100.00 100.00 100.00 100.00
    Premium (Discount) on Share Capital 90.32 51.17 51.17 51.17 51.17
    Retained Earnings (Deficit) 318.01 314.11 330.99 312.62 292.52
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity -10.52 -3.86 -5.73 -8.12 -7.31
     - Surplus (Deficits) - 0.00 0.00 0.00 0.00
    Shareholders' Equity 508.16 461.41 476.44 455.67 436.38
    Minority Interest -11.92 -10.86 -11.78 -10.24 -8.18
    more
    Statement of Comprehensive Income (MB.) 9M/2021 
    (01/01/21 
    -30/09/21) 
    9M/2020 
    (01/01/20 
    -30/09/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Revenue From Operations 261.39 231.11 318.53 338.52 309.27
    Other Income 2.12 7.88 13.94 3.64 6.48
    Total Revenues 263.51 238.99 332.47 342.17 315.74
    Costs 185.78 167.02 220.03 229.32 237.78
    Selling And Administrative Expenses 51.10 43.11 55.63 54.70 139.50
    Total Cost And Expenses 242.00 213.94 284.51 284.02 377.28
    EBITDA 43.06 49.55 80.26 93.24 -27.44
    Depre. & Amor. 21.55 24.50 32.29 35.10 34.09
    EBIT 21.51 25.05 47.97 58.15 -61.53
    Net Profit : Owners Of The Parent -12.98 2.44 19.33 21.76 -87.67
    EPS (B.) -0.06 0.02 0.19 0.22 -0.88
    more
    Statement of Cash Flow (MB.) 9M/2021 
    (01/01/21 
    -30/09/21) 
    9M/2020 
    (01/01/20 
    -30/09/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Operating Cash Flow 36.28 32.43 38.34 78.53 60.73
    Investing Cash Flow -27.92 -22.42 -55.92 -25.63 -2.61
    Financing Cash Flow -3.74 -15.84 13.94 -50.82 -58.40
    Net Cash Flow 4.62 -5.83 -3.64 2.08 -0.28
    more
    Annualized: ROE, ROA
    Ratios 9M/2021  9M/2020  2020  2019 
    Current Ratio (X) 0.40 0.36 0.41 0.37
    ROE (%) 0.81 3.08 4.15 4.88
    ROA (%) 3.93 4.40 4.43 5.58
    D/E (X) 1.39 1.39 1.40 1.36
    Total Asset Turnover (X) 0.32 0.31 0.31 0.33
    Gross Profit Margin (%) 28.93 27.73 30.92 32.26
    EBIT Margin (%) 8.16 10.48 14.43 16.99
    Net Profit Margin (%) -4.98 0.76 5.35 5.76

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 9M/2021  9M/2020  2020  2019 
    Sales Growth 13.10 -8.73 -5.91 9.46
    COGs Growth 11.23 -4.06 -4.05 -3.56
    Total Revenue Growth 10.26 -6.50 -2.83 8.37
    Total Expense Growth 13.12 -2.29 0.17 -24.72
    Net Profit Growth N/A -76.21 -11.20 N/A

    Annualized
    Cash Cycle 9M/2021  9M/2020  2020  2019 
    A/R Turnover (Times) 5.52 3.33 2.91 3.26
    Avg. Collection Period (Days) 66.12 109.48 125.44 111.87
    Inventory Turnover (Times) 41.31 38.89 41.34 42.60
    Avg. Inventory Period (Days) 8.84 9.38 8.83 8.57
    A/P Turnover (Times) 50.17 46.32 45.05 35.37
    Avg. Payment Period (Days) 7.28 7.88 8.10 10.32
    Cash Cycle (Days) 67.68 110.98 126.17 110.12


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    Trading Alert 01 Dec 2021
    Cash Balance 02 Dec 2021 - 22 Dec 2021
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.