Company Summary
THIP THANTAWAN INDUSTRY PUBLIC COMPANY LIMITED
Industrials/Packaging
SET
CG Report:   
 
  Data as of 08 Dec 2021  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
31.75 35.50 / 26.25 8.15 1.31 90.00 2,857.49 2,820.48 396.67 5.17
News
Date/Time Subject
01 Dec 2021 12:36   The result of agenda items and the Director nomination proposal for the 2022 Annual General Meeting of Shareholders
15 Nov 2021 17:13   Announcement of Annual holidays for the year 2022
10 Nov 2021 17:23   Management Discussion and Analysis Quarter 3 Ending 30 Sep 2021
10 Nov 2021 17:22   Financial Statement Quarter 3/2021 (Reviewed)
10 Nov 2021 17:22   Financial Performance Quarter 3 (F45) (Reviewed)
more

Company Profile
Address 123 VIBHAVADI RANGSIT ROAD, CHATUCHAK Bangkok 10900
Telephone 0-2273-8333
Fax 0-2617-6868-70
URL www.thantawan.com
  Annual Report 2020
Establish Date 21/9/1978 Listed Date 01/12/1994
IPO Price (Baht) 67.00 @Par10.00 Baht
IPO Financial Advisory
  • SCF FINANCE AND SECURITIES PUBLIC COMPANY LIMITED
  • Par 1.00 Baht
    Last Par Change Old 10.00 : New 1.00 @ 21/07/2017

    Business
    Produce and distribution of plastic packaging and plastic products.

    Free Float 19 Mar 2021 05 Jun 2020
    % /Shareholders
    30.85% 1,288 30.85% 1,361
    Foreign Shareholders 8.08% (As of 08/12/2021) Foreign Limit 49.00%
    NVDR Shareholders  14.35% (As of 08/12/2021)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days 4.96 2.64 1.74
    20 Days 5.83 6.05 6.34
    60 Days 1.60 7.93 2.99
    120 Days -4.51 -10.62 -4.83
    YTD 7.42 -22.96 -3.80
    P/E (X) 8.15 24.79 20.21
    P/BV (X) 1.31 2.29 1.74
    Turnover Ratio (%) 0.03 0.12 1.27

    Top 10 Major Shareholders(@06 May 2021) Share %
    1. บริษัท ทานตะวัน จำกัด 45,115,000 56.39
    2. บริษัท Thai NVDR Company Limited 11,479,250 14.35
    3. MR. PAUL LIU WAI YIN โดยเจ้าพนักงานพิทักษ์ทรัพย์ของบริษัทเงินทุนหลักทรัพย์การทุนไทย จำกัด (มหาชน) 3,849,000 4.81
    4. นาย สมเกียรติ ลิมทรง 1,125,000 1.41
    5. นาย ประเสริฐ คงรักเกียรติยศ 1,080,000 1.35
    6. UOB KAY HIAN PRIVATE LIMITED 1,025,200 1.28
    7. MR. CHUWONG TEANSUE 950,000 1.19
    8. MR. HUANG, TSAI-LAI โดยเจ้าพนักงานพิทักษ์ทรัพย์ของบริษัทเงินทุนหลักทรัพย์ การทุนไทย จำกัด (มหาชน) 842,000 1.05
    9. MISS URAIWAN BOWORNKEERATIKHAJON 712,900 0.89
    10. นาย พงศ์พันธ์ เชาอนาจิณ 630,000 0.79

    Management Position
    1. Mr. PRAISUN WONGSMITH CHAIRMAN / INDEPENDENT DIRECTOR
    2. Mrs. POJANARD PRINYAPATPAKORN MANAGING DIRECTOR / DIRECTOR
    3. Ms. NARISSAI MAHATHITIRAT DIRECTOR
    4. Mr. DETBORDIN RIENSUBDEE DIRECTOR
    5. Mr. SIVANAS NAGADATTA DIRECTOR
    6. Mr. THITISAK SKULKROO DIRECTOR
    7. Miss SASITORN WONGVILAI INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    8. Mr. ASDAKORN LIMPITI INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    9. Mr. SAYAN SATANGMONGKOL INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    08 Dec 2021
    2020
    30 Dec 2020
    2019
    30 Dec 2019
    Listed share (M.) 90.00  80.00  80.00 
    Market Cap (MB.) 2,857.49  2,660.00  1,496.00 
    Price (B./share) 31.75  29.56  16.62 
    BVPS (B./Share) 24.19  23.93  21.58 
    P/BV (X) 1.31  1.39  0.87 
    P/E (X) 8.15  8.08  7.17 
    Turnover Ratio (%) 9.04  14.44  12.68 
    Value Trade/Day (MB.) 1.17  1.18  0.82 
    Beta 0.41  0.49  0.33 
     
    Rate of Return YTD  2020  2019 
    Price Change (%) 7.42  77.81  -21.10 
    Dividend Yield (%) 4.41  3.76  6.68 
    Payout Ratio 0.25  0.43  0.48 
    Dividend Policy Pay dividends on annual net profit after tax and the Board of Directors shall consider the payment as appropriate, reasonableness, financial conditions, and current and future capital requirements of the Company

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2020 - 31 Dec 2020 8.00 : 1.00 Share 24 May 2021 Stock
    01 Jan 2020 - 31 Dec 2020 1.075 Baht 24 May 2021 Cash
    01 Jan 2020 - 30 Jun 2020 0.50 Baht 09 Sep 2020 Cash
    01 Jan 2019 - 31 Dec 2019 1.25 Baht 30 Apr 2020 Cash
    01 Jan 2018 - 31 Dec 2018 1.25 Baht 22 May 2019 Cash
     
    Auditor
    (Effective Until 31/12/2021)
    MS. KAMONTIP LERTWITWORATEP/EY OFFICE LIMITED
    MR. WICHART LOKATEKRAWEE/EY OFFICE LIMITED
    MISS SIRIWAN SURATEPIN/EY OFFICE LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 9M/2021 
    (01/01/21 
    -30/09/21) 
    9M/2020 
    (01/01/20 
    -30/09/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Company Company Company Company Company
    Cash And Cash Equivalents 576.28 608.03 696.57 334.93 179.06
    A/R Net 331.79 357.75 325.27 323.80 290.13
    Inventories 656.52 448.68 437.76 397.90 441.20
    Current Assets 1,581.57 1,463.97 1,559.73 1,302.00 1,191.58
    PP&E Net 866.10 771.93 777.73 815.81 783.96
    Non-Current Assets 1,134.66 947.58 951.78 904.70 872.73
    Total Assets 2,716.24 2,411.55 2,511.52 2,206.69 2,064.31
    OD - - - - -
    A/P Net 324.65 289.22 257.97 250.57 273.58
    Current portion of LT - - - - -
    Current Liabilities 446.20 402.61 402.85 343.65 354.59
    Non-Current Liabilities 93.07 94.75 94.53 54.72 44.81
    Total Liabilities 539.27 497.37 497.39 398.37 399.40
    Authorized Capital 90.00 80.00 80.00 80.00 80.00
    Paid-Up Capital 90.00 80.00 80.00 80.00 80.00
    Premium (Discount) on Share Capital 136.80 136.80 136.80 136.80 136.80
    Retained Earnings (Deficit) 1,950.17 1,697.38 1,797.33 1,591.52 1,448.11
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity - - - - -
     - Surplus (Deficits) - - - - -
    Shareholders' Equity 2,176.97 1,914.18 2,014.13 1,808.32 1,664.91
    Minority Interest - - - - -
    more
    Statement of Comprehensive Income (MB.) 9M/2021 
    (01/01/21 
    -30/09/21) 
    9M/2020 
    (01/01/20 
    -30/09/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Company Company Company Company Company
    Revenue From Operations 2,698.61 2,346.40 3,196.74 3,025.91 3,052.41
    Other Income 21.99 9.44 13.60 32.89 34.05
    Total Revenues 2,720.60 2,355.84 3,210.34 3,058.80 3,086.47
    Costs 2,157.42 1,798.38 2,444.78 2,424.63 2,461.16
    Selling And Administrative Expenses 264.53 269.89 360.45 349.23 330.30
    Total Cost And Expenses 2,421.95 2,068.26 2,805.23 2,773.86 2,791.46
    EBITDA 396.67 379.46 527.91 381.96 372.41
    Depre. & Amor. 98.03 91.89 122.80 97.02 77.41
    EBIT 298.65 287.57 405.11 284.94 295.01
    Net Profit : Owners Of The Parent 248.84 245.87 347.81 244.52 258.39
    EPS (B.) 2.76 3.07 4.35 3.06 3.23
    more
    Statement of Cash Flow (MB.) 9M/2021 
    (01/01/21 
    -30/09/21) 
    9M/2020 
    (01/01/20 
    -30/09/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Company Company Company Company Company
    Operating Cash Flow 155.16 302.73 475.94 357.87 233.72
    Investing Cash Flow -176.34 120.83 40.25 -99.12 -305.56
    Financing Cash Flow -99.10 -150.46 -154.55 -102.89 -103.15
    Net Cash Flow -120.29 273.11 361.64 155.87 -174.99
    more
    Annualized: ROE, ROA
    Ratios 9M/2021  9M/2020  2020  2019 
    Current Ratio (X) 3.54 3.64 3.87 3.79
    ROE (%) 17.15 18.08 18.20 14.08
    ROA (%) 16.23 16.88 17.17 13.34
    D/E (X) 0.25 0.26 0.25 0.22
    Total Asset Turnover (X) 1.39 1.39 1.36 1.43
    Gross Profit Margin (%) 20.05 23.36 23.52 19.87
    EBIT Margin (%) 10.98 12.21 12.62 9.32
    Net Profit Margin (%) 9.15 10.44 10.83 7.99

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    25 May 2021 XD 9,999,686 89,999,686 1.00

    Growth Rate (%) 9M/2021  9M/2020  2020  2019 
    Sales Growth 15.01 6.80 5.65 -0.87
    COGs Growth 19.96 1.59 0.83 -1.48
    Total Revenue Growth 15.48 6.08 4.95 -0.90
    Total Expense Growth 17.10 1.51 1.13 -0.63
    Net Profit Growth 1.21 52.41 42.24 -5.37

    Annualized
    Cash Cycle 9M/2021  9M/2020  2020  2019 
    A/R Turnover (Times) 10.29 9.21 9.85 9.86
    Avg. Collection Period (Days) 35.46 39.64 37.06 37.03
    Inventory Turnover (Times) 5.07 5.00 5.85 5.78
    Avg. Inventory Period (Days) 71.94 72.96 62.38 63.16
    A/P Turnover (Times) 9.13 7.74 9.61 9.25
    Avg. Payment Period (Days) 39.96 47.14 37.96 39.45
    Cash Cycle (Days) 67.44 65.47 61.47 60.73


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.