SYMC |
SYMPHONY COMMUNICATION PUBLIC COMPANY LIMITED |
Technology/Information & Communication Technology |
SET |
CG Report:     |
|
|
|
|
Price (B.) |
52 Week High/Low |
P/E (X) |
P/BV (X) |
Paid-up (MB.) |
Market Cap (MB.) |
EV (MB.) |
EBITDA (MB.) |
EV/EBITDA |
6.00 |
6.70 / 1.43 |
27.37 |
1.08 |
433.65 |
2,601.93 |
3,650.44 | 482.55 |
5.84 |
|
News |
Date/Time |
Subject |
25 Dec 2020 08:43 | Notification of the Company's Holidays in 2021 |
13 Nov 2020 19:15 | Financial Performance Quarter 3 (F45) (Reviewed) |
13 Nov 2020 19:13 | Financial Statement Quarter 3/2020 (Reviewed) |
13 Nov 2020 18:20 | Management Discussion and Analysis Quarter 3 Ending 30 Sep 2020 |
13 Nov 2020 18:20 | Rights of shareholders to propose issues for inclusion in AGM agenda, to propose qualified candidates for nomination as Company director, and to submit questions regarding the 2021 AGM agenda in advance |
more
|
Company Profile |
Address |
123 Suntowers Building B 35th ? 36th fl. Vibhavadee Rangsit Rd., Chomphon, Chatuchak Bangkok 10900 |
Telephone |
0-2101-1111 |
Fax |
0-2101-1133 |
URL |
www.symphony.net.th |
|
Annual Report 2019 |
Establish Date |
24/11/2005 |
Listed Date |
26/11/2010 |
IPO Price (Baht) |
8.80 |
@Par1.00 Baht |
IPO Financial Advisory |
THANACHART SECURITIES PUBLIC COMPANY LIMITED
|
Par |
1.00 Baht |
Last Par Change |
N/A |
Business |
The Company is a high-speed communication network provider using optical fiber cable for its core network to serve as an infrastructure for data communication for corporates or other telecommunication operators that need rapid and massive data transmission. |
Free Float |
29 Jun 2020 |
18 Mar 2019 |
% /Shareholders |
30.13% |
1,453 |
30.14% |
1,477 |
|
Foreign Shareholders |
46.85% (As of 22/01/2021) |
Foreign Limit |
49.00% |
NVDR Shareholders |
0.11% (As of 22/01/2021) |
|
|
5 Yr Price Performance (Adjusted Price) |
|
Price Performance (Adjusted Price) |
Compare to Stock (%) |
Compare to Sector (%) |
Compare to Market (%) |
5 Days |
33.93 |
36.03 |
35.83 |
20 Days |
41.51 |
39.93 |
34.57 |
60 Days |
40.85 |
31.52 |
14.12 |
120 Days |
80.72 |
87.16 |
63.73 |
YTD |
39.53 |
38.26 |
35.01 |
P/E (X) |
27.37 |
21.10 |
29.89 |
P/BV (X) |
1.08 |
2.34 |
1.70 |
Turnover Ratio (%) |
0.11 |
0.37 |
1.46 |
|
Top 10 Major Shareholders(@29 Jun 2020) |
Share |
% |
1. |
TIME DOTCOM INTERNATIONAL SDN BHD |
203,143,797 |
46.84 |
2. |
นาย กรัณย์พล อัศวสุวรรณ |
40,533,334 |
9.35 |
3. |
นาย ธีรรัตน์ ปัณฑรสูตร |
39,687,013 |
9.15 |
4. |
นาย พงษ์เทพ ธนกิจสุนทร |
19,355,478 |
4.46 |
5. |
บริษัท ทุนภัทร จำกัด (มหาชน) |
13,789,185 |
3.18 |
6. |
นาย NIPHOL SUWANNACHET |
13,337,551 |
3.08 |
7. |
นาย วันชัย สมบูรณ์ผล |
10,581,122 |
2.44 |
8. |
นาย PATHOMKRIT SRISUPHAKHANIN |
7,422,451 |
1.71 |
9. |
กองทุนเปิด บัวหลวงหุ้นระยะยาว |
6,917,949 |
1.60 |
10. |
กองทุนเปิด บัวหลวงธนคม |
4,893,085 |
1.13 |
Management |
Position |
1. |
Mr. WOODTIPONG MOLEECHAD |
CHAIRMAN OF THE BOARD / INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
2. |
Mr. KRANPHOL ASAWASUWAN |
CHAIRMAN OF THE EXECUTIVE COMMITTEE / DIRECTOR |
3. |
Mr. TEERARAT PANTARASUTRA |
PRESIDENT / DIRECTOR |
4. |
Mr. PATRICK CORSO |
DIRECTOR |
5. |
Mr. AFZAL BIN ABDUL RAHIM |
DIRECTOR |
6. |
Mr. CHI KWAN LOH |
DIRECTOR |
7. |
Mr. AKARAT NA RANONG |
INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE |
8. |
Mr. SUJATE JANTARANG |
INDEPENDENT DIRECTOR / AUDIT COMMITTEE |
|
Statistics |
YTD 22 Jan 2021 |
2020 30 Dec 2020 |
2019 30 Dec 2019 |
Listed share (M.) |
433.65 |
433.65 |
433.65 |
Market Cap (MB.) |
2,601.93 |
1,864.72 |
1,300.96 |
Price (B./share) |
6.00 |
4.30 |
3.00 |
BVPS (B./Share) |
5.57 |
5.57 |
5.38 |
P/BV (X) |
1.08 |
0.77 |
0.56 |
P/E (X) |
27.37 |
19.61 |
29.25 |
Turnover Ratio (%) |
0.65 |
4.88 |
0.91 |
Value Trade/Day (MB.) |
1.05 |
0.30 |
0.07 |
Beta |
0.55 |
0.58 |
0.25 |
|
Rate of Return |
YTD |
2020 |
2019 |
Price Change (%) |
39.53 |
43.33 |
-38.78 |
Dividend Yield (%) |
0.35 |
0.49 |
1.00 |
Payout Ratio |
0.10 |
0.10 |
0.29 |
Dividend Policy |
Not less than 40% of its net profit after deducting of all reserves as per the Company?s Articles of Association and governing law |
Dividend |
Operation Period |
Dividend/Share |
Unit |
Payment Date |
Type |
01 Jan 2019 - 31 Dec 2019 |
0.021 |
Baht |
13 May 2020 |
Cash |
01 Jan 2018 - 31 Dec 2018 |
0.03 |
Baht |
27 May 2019 |
Cash |
|
|
Auditor (Effective Until 31/12/2020) |
MR. EKKASIT CHUTHAMSATID/KPMG PHOOMCHAI AUDIT LIMITED |
MISS MARISA THARATHORNBUNPAKUL/KPMG PHOOMCHAI AUDIT LIMITED |
MR. BANTHIT TANGPAKORN/KPMG PHOOMCHAI AUDIT LIMITED |
|
F/S Year ended |
31/12 |
Latest Type of Report |
Unqualified opinion |
|
|
Statement of Financial Position (MB.) |
9M/2020 (01/01/20 -30/09/20) |
9M/2019 (01/01/19 -30/09/19) |
2019 (01/01/19 -31/12/19) |
2018 (01/01/18 -31/12/18) |
2017 (01/01/17 -31/12/17) |
Cash |
528.86 |
707.97 |
362.24 |
819.91 |
969.35 |
A/R Net |
230.36 |
222.97 |
194.97 |
215.82 |
197.46 |
Inventories |
8.16 |
8.54 |
8.18 |
7.72 |
9.99 |
Current Assets |
873.36 |
1,091.61 |
822.11 |
1,147.77 |
1,277.03 |
PP&E Net |
2,797.92 |
3,003.26 |
3,052.60 |
3,211.01 |
3,529.46 |
Total Assets |
3,991.70 |
4,234.69 |
3,975.71 |
4,469.51 |
4,929.44 |
OD |
- |
200.00 |
30.00 |
- |
30.00 |
A/P Net |
210.59 |
199.87 |
192.68 |
215.41 |
321.73 |
Current portion of LT |
438.78 |
365.87 |
366.01 |
966.73 |
354.69 |
Current Liabilities |
691.84 |
801.35 |
621.38 |
1,217.69 |
753.20 |
Non-Current Liabilities |
885.54 |
1,101.06 |
997.12 |
932.41 |
1,924.26 |
Total Liabilities |
1,577.38 |
1,902.41 |
1,618.49 |
2,150.09 |
2,677.46 |
Authorized Capital |
433.66 |
433.66 |
433.65 |
433.65 |
444.98 |
Paid-Up Capital |
433.66 |
433.66 |
433.65 |
433.65 |
433.65 |
Premium (Discount) on Share Capital |
1,384.40 |
1,384.40 |
1,384.40 |
1,384.40 |
1,384.40 |
Other Surplus (Deficit) |
26.35 |
26.35 |
26.35 |
26.35 |
26.35 |
Retained Earnings (Deficit) |
581.76 |
487.87 |
512.81 |
475.02 |
407.59 |
Treasury Stock |
- |
- |
- |
- |
- |
Shareholders' Equity |
2,414.33 |
2,332.27 |
2,357.21 |
2,319.42 |
2,251.98 |
Minority Interest |
- |
- |
- |
- |
- |
more |
|
Statement of Comprehensive Income (MB.) |
9M/2020 (01/01/20 -30/09/20) |
9M/2019 (01/01/19 -30/09/19) |
2019 (01/01/19 -31/12/19) |
2018 (01/01/18 -31/12/18) |
2017 (01/01/17 -31/12/17) |
Sales |
976.33 |
968.34 |
1,291.96 |
1,321.78 |
1,408.29 |
Other Income |
19.02 |
15.68 |
16.53 |
17.54 |
4.74 |
Total Revenues |
995.35 |
984.02 |
1,308.49 |
1,339.32 |
1,413.02 |
COGs |
631.94 |
657.00 |
866.61 |
863.87 |
896.65 |
SG&A |
222.44 |
233.29 |
310.02 |
297.73 |
544.50 |
Total Expenses |
854.63 |
890.29 |
1,176.62 |
1,161.60 |
1,441.15 |
EBITDA |
482.55 |
430.96 |
573.97 |
657.18 |
442.64 |
Depre. & Amor. |
341.83 |
337.22 |
442.10 |
479.46 |
470.76 |
EBIT |
140.72 |
93.73 |
131.86 |
177.72 |
-28.12 |
Net Profit |
79.24 |
28.87 |
44.71 |
64.81 |
-88.65 |
EPS (B.) |
0.18 |
0.07 |
0.10 |
0.15 |
-0.27 |
more |
|
Statement of Cash Flow (MB.) |
9M/2020 (01/01/20 -30/09/20) |
9M/2019 (01/01/19 -30/09/19) |
2019 (01/01/19 -31/12/19) |
2018 (01/01/18 -31/12/18) |
2017 (01/01/17 -31/12/17) |
Operating Cash Flow |
479.26 |
286.44 |
486.15 |
477.92 |
488.74 |
Investing Cash Flow |
-15.51 |
-136.97 |
-420.53 |
-240.14 |
-522.32 |
Financing Cash Flow |
-297.12 |
-261.41 |
-523.28 |
-387.22 |
921.51 |
Net Cash Flow |
166.62 |
-111.94 |
-457.67 |
-149.44 |
887.93 |
more |
|
Ratios |
9M/2020 |
9M/2019 |
2019 |
2018 |
Current Ratio (X) |
1.26 |
1.36 |
1.32 |
0.94 |
ROE (%) |
4.01 |
1.92 |
1.91 |
2.84 |
ROA (%) |
4.35 |
3.10 |
3.12 |
3.78 |
D/E (X) |
0.65 |
0.82 |
0.69 |
0.93 |
Total Asset Turnover (X) |
0.32 |
0.30 |
0.31 |
0.28 |
Gross Profit Margin (%) |
35.27 |
32.15 |
32.92 |
34.64 |
EBIT Margin (%) |
14.14 |
9.53 |
10.08 |
13.27 |
Net Profit Margin (%) |
7.96 |
2.93 |
3.42 |
4.84 |
Capital Movement (Last 3 Year) |
Date |
CA Type |
Changed paid up share |
Paid up share |
Par |
No Information Found |
|
Growth Rate (%) |
9M/2020 |
9M/2019 |
2019 |
2018 |
Sales Growth |
0.83 |
-2.43 |
-2.26 |
-6.14 |
COGs Growth |
-3.81 |
1.38 |
0.32 |
-3.66 |
Total Revenue Growth |
1.15 |
-2.04 |
-2.30 |
-5.22 |
Total Expense Growth |
-4.00 |
2.45 |
1.29 |
-19.40 |
Net Profit Growth |
174.46 |
-41.33 |
-31.01 |
N/A |
Cash Cycle |
9M/2020 |
9M/2019 |
2019 |
2018 |
A/R Turnover (Times) |
5.74 |
6.24 |
6.29 |
6.40 |
Avg. Collection Period (Days) |
63.64 |
58.45 |
58.03 |
57.06 |
Inventory Turnover (Times) |
100.82 |
101.70 |
109.04 |
97.56 |
Avg. Inventory Period (Days) |
3.62 |
3.59 |
3.35 |
3.74 |
A/P Turnover (Times) |
4.10 |
4.44 |
4.25 |
3.22 |
Avg. Payment Period (Days) |
89.01 |
82.21 |
85.94 |
113.48 |
Cash Cycle (Days) |
-21.75 |
-20.17 |
-24.57 |
-52.67 |
|
Trading Sign (Latest) |
Trading Alert |
Posted Date |
Lifted Date |
No Information Found |
Market Alert (Latest) |
No Information Found |
more
|
|
Other Securities |
Securities Name |
- |
|
|
 |
Source: www.set.or.th (Copyright © The Stock Exchange of Thailand) |
|