Company Summary
SVI SVI PUBLIC COMPANY LIMITED
Technology/Electronic Components
SET
CG Report:   *
 
  Data as of 27 Sep 2021  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
4.74 6.15 / 3.76 15.35 2.48 2,170.62 10,288.72 17,369.49 477.15 16.55
News
Date/Time Subject
16 Sep 2021 08:39   Invitation to Shareholders for proposing agenda and to nominate a candidate to be a directorship for 2022 Annual General Meeting of Shareholders
10 Aug 2021 18:00   Financial Statement Quarter 2/2021 (Reviewed)
10 Aug 2021 18:00   Management Discussion and Analysis Quarter 2 Ending 30 Jun 2021
10 Aug 2021 17:58   Financial Performance Quarter 2 (F45) (Reviewed)
02 Jun 2021 17:29   Decreasing of the company's paid-up capital of SVI
more

Company Profile
Address No. 141-142 Moo 5, Tiwanon Road Bangkadi, Muang Pathum Thani 12000
Telephone 0-2105-0456
Fax 0-2105-0466
URL www.svi.co.th
  Annual Report 2020
Establish Date 2/8/1985 Listed Date 18/09/1989
IPO Price (Baht) 185.00 @Par5.00 Baht
IPO Financial Advisory N/A
Par 1.00 Baht
Last Par Change Old 10.00 : New 1.00 @ 18/05/2007

Market/Industry/Sector Change
Effective Date 20/09/2000
Previous Market/Industry/Sector SET  / - / Companies Under Rehabilitation
Current Market/Industry/Sector SET  / Technology / Electronic Components

Business
The Company provides full turn key business solutions of outsourced services for print circuit board assembly, and electronic finished products (Electronics Manufacturing Service - EMS) to customers who own the product prototype (Original Equipment Manufacturer: OEM). Also, servicing clients who are contract designers (Design House) The Company began operations assembling electronic circuit board and later developed more proficient strategies by concentrating on the production of finished electronic products (Turnkey Box-Build) and the production of finished system-builds (System-Build).

Free Float 05 Mar 2021 27 Feb 2020
% /Shareholders
18.66% 8,689 18.70% 5,127
Foreign Shareholders 8.70% (As of 27/09/2021) Foreign Limit 100.00%
NVDR Shareholders  0.52% (As of 27/09/2021)
5 Yr Price Performance (Adjusted Price)
Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
5 Days -1.66 15.92 -1.32
20 Days -2.47 13.91 -3.00
60 Days -1.66 9.35 -3.93
120 Days -12.22 -41.81 -14.67
YTD 10.75 2.11 -0.92
P/E (X) 15.35 59.74 20.70
P/BV (X) 2.48 7.40 1.74
Turnover Ratio (%) 0.11 0.66 2.31

Top 10 Major Shareholders(@07 May 2021) Share %
1. นาย พงษ์ศักดิ์ โล่ห์ทองคำ 1,563,294,732 68.97
2. EAGLE MOUNT ASIA EQUITIES LIMITED. 166,752,400 7.36
3. บริษัท เอสวีไอ จำกัด (มหาชน) 113,539,400 5.01
4. นาย อนุชา กิจธนามงคลชัย 31,100,000 1.37
5. MR. PRASIT RAKTHAISAENTAWEE 22,893,200 1.01
6. บริษัท Thai NVDR Company Limited 18,118,147 0.80
7. UBS AG SINGAPORE BRANCH 13,228,571 0.58
8. MR. THEERACHAI KEERATITECHAKORN 10,098,100 0.45
9. นาย อนันต์ ศิริโหราชัย 10,000,000 0.44
10. MISS ANJNA PHINICHKUSOLCHIT 9,300,000 0.41

Management Position
1. Mr. PRASERT BUNSUMPUN CHAIRMAN OF THE BOARD / INDEPENDENT DIRECTOR
2. Mr. SOMCHAI SIRIPANYANON PRESIDENT
3. Mr. CHATCHAWAL EIMSIRI DIRECTOR
4. Mr. CHATCHAVAL JIARAVANON INDEPENDENT DIRECTOR
5. Mr. THREEKWAN BUNNAG INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
6. Mr. SOPON PUNYARATABANDHU INDEPENDENT DIRECTOR / AUDIT COMMITTEE
7. Mrs. PRATAMAPORN SVASTI-XUTO INDEPENDENT DIRECTOR / AUDIT COMMITTEE
Accumulated: Turnover Ratio, Value Trade/Day
Statistics YTD
27 Sep 2021
2020
30 Dec 2020
2019
30 Dec 2019
Listed share (M.) 2,170.62  2,266.75  2,266.75 
Market Cap (MB.) 10,288.72  9,701.69  8,160.30 
Price (B./share) 4.74  4.28  3.60 
BVPS (B./Share) 1.91  1.83  3.56 
P/BV (X) 2.48  2.34  1.01 
P/E (X) 15.35  15.03  14.02 
Turnover Ratio (%) 72.70  87.63  46.11 
Value Trade/Day (MB.) 46.17  33.39  20.18 
Beta 0.50  0.65  0.85 
 
Rate of Return YTD  2020  2019 
Price Change (%) 10.75  18.89  -26.23 
Dividend Yield (%) 2.32  45.05  3.08 
Payout Ratio 0.36  6.77  7.94 
Dividend Policy Not less than 30% of the net profits

Dividend
Operation Period Dividend/Share Unit Payment Date Type
01 Jan 2020 - 31 Dec 2020 0.11 Baht 17 May 2021 Cash
01 Jan 2019 - 30 Sep 2019 1.9282 Baht 30 Dec 2019 Cash
01 Jan 2018 - 31 Dec 2018 0.11 Baht 24 May 2019 Cash
 
Auditor
(Effective Until 31/12/2021)
MISS RUNGNAPA LERTSUWANKUL/EY OFFICE LIMITED
MR. CHAYAPOL SUPPASEDTANON/EY OFFICE LIMITED
MRS. GINGKARN ATSAWARANGSALIT/EY OFFICE LIMITED
MISS PIMJAI MANITKAJOHNKIT/EY OFFICE LIMITED
Miss ORAWAN TECHAWATANASIRIKUL/EY OFFICE LIMITED
MISS ROSAPORN DECHARKOM/EY OFFICE LIMITED
MISS SUMANA PUNPONGSANON/EY OFFICE LIMITED
F/S Year ended 31/12
Latest Type of Report Unqualified opinion
Financial Data
Statement of Financial Position (MB.) 6M/2021 
(01/01/21 
-30/06/21) 
6M/2020 
(01/01/20 
-30/06/20) 
2020 
(01/01/20 
-31/12/20) 
2019 
(01/01/19 
-31/12/19) 
2018 
(01/01/18 
-31/12/18) 
Cash And Cash Equivalents 680.46 544.40 1,238.83 865.67 344.07
A/R Net 3,698.26 3,707.85 3,007.44 3,097.17 3,909.00
Inventories 4,366.34 3,488.71 3,124.32 3,158.78 4,381.89
Current Assets 9,385.64 8,605.34 8,167.26 8,954.87 10,422.87
PP&E Net 1,985.84 2,107.86 2,059.71 2,003.98 2,095.53
Non-Current Assets 2,492.88 2,544.24 2,478.21 2,378.52 2,482.02
Total Assets 11,878.52 11,149.58 10,645.47 11,333.38 12,904.89
OD 1,746.27 1,060.80 1,480.97 1,220.47 244.98
A/P Net 4,691.16 3,743.98 3,064.47 2,953.69 4,126.19
Current portion of LT 341.93 638.63 694.53 571.94 -
Current Liabilities 6,965.94 5,563.29 5,373.99 5,061.05 4,547.14
Non-Current Liabilities 795.29 1,884.42 1,233.07 2,805.44 717.25
Total Liabilities 7,761.23 7,447.71 6,607.06 7,866.49 5,264.39
Authorized Capital 2,170.62 2,312.04 2,312.04 2,296.75 2,296.75
Paid-Up Capital 2,170.62 2,266.75 2,266.75 2,266.75 2,265.75
Premium (Discount) on Share Capital 90.20 90.20 90.20 90.20 86.76
Retained Earnings (Deficit) 1,917.72 1,912.50 2,222.25 1,618.12 5,679.26
Treasury Stock 75.06 499.45 499.45 499.45 424.38
Shares Of The Company Held By Subsidiaries - - - - -
Other Components Of Equity 13.82 -68.14 -41.35 -8.73 33.11
 - Surplus (Deficits) - 29.80 29.80 29.80 28.61
Shareholders' Equity 4,117.29 3,701.87 4,038.41 3,466.89 7,640.50
Minority Interest - - - - -
more
Statement of Comprehensive Income (MB.) 6M/2021 
(01/01/21 
-30/06/21) 
6M/2020 
(01/01/20 
-30/06/20) 
2020 
(01/01/20 
-31/12/20) 
2019 
(01/01/19 
-31/12/19) 
2018 
(01/01/18 
-31/12/18) 
Revenue From Operations 7,291.12 7,385.82 15,282.44 14,961.54 15,609.55
Other Income 35.12 33.74 77.84 205.63 119.13
Total Revenues 7,329.72 7,425.64 15,370.10 15,167.17 15,728.68
Costs 6,702.54 6,753.44 14,000.56 14,013.15 14,233.35
Selling And Administrative Expenses 311.25 344.03 672.77 706.14 680.76
Total Cost And Expenses 7,013.79 7,097.47 14,673.33 14,719.29 14,914.12
EBITDA 477.15 601.34 1,173.86 833.43 1,206.73
Depre. & Amor. 118.54 167.32 308.81 355.96 328.92
EBIT 358.61 434.02 865.04 477.47 877.81
Net Profit : Owners Of The Parent 313.54 335.24 686.49 371.69 802.86
EPS (B.) 0.15 0.16 0.32 0.17 0.37
more
Statement of Cash Flow (MB.) 6M/2021 
(01/01/21 
-30/06/21) 
6M/2020 
(01/01/20 
-30/06/20) 
2020 
(01/01/20 
-31/12/20) 
2019 
(01/01/19 
-31/12/19) 
2018 
(01/01/18 
-31/12/18) 
Operating Cash Flow 166.98 170.07 1,102.26 1,688.45 -337.72
Investing Cash Flow 105.81 621.33 593.00 -296.66 428.97
Financing Cash Flow -863.27 -1,104.74 -1,333.09 -811.86 -436.33
Net Cash Flow -590.49 -313.35 362.17 579.92 -345.09
more
Annualized: ROE, ROA
Ratios 6M/2021  6M/2020  2020  2019 
Current Ratio (X) 1.35 1.55 1.52 1.77
ROE (%) 17.00 8.42 18.29 6.69
ROA (%) 6.86 5.19 7.87 3.94
D/E (X) 1.89 2.01 1.64 2.27
Total Asset Turnover (X) 1.33 1.24 1.40 1.25
Gross Profit Margin (%) 8.07 8.56 8.39 6.34
EBIT Margin (%) 4.89 5.84 5.63 3.15
Net Profit Margin (%) 4.28 4.51 4.47 2.45

Information only PP, PO, XR and XD
Capital Movement (Last 3 Year)
Date CA Type Changed paid up share Paid up share Par
No Information Found

Growth Rate (%) 6M/2021  6M/2020  2020  2019 
Sales Growth -1.28 -7.28 2.14 -4.15
COGs Growth -0.75 -9.24 -0.09 -1.55
Total Revenue Growth -1.29 -8.27 1.34 -3.57
Total Expense Growth -1.18 -9.28 -0.31 -1.31
Net Profit Growth -6.47 43.89 84.69 -53.70

Annualized
Cash Cycle 6M/2021  6M/2020  2020  2019 
A/R Turnover (Times) 4.10 3.94 5.01 4.27
Avg. Collection Period (Days) 88.99 92.63 72.90 85.46
Inventory Turnover (Times) 3.55 3.40 4.46 3.72
Avg. Inventory Period (Days) 102.77 107.44 81.90 98.21
A/P Turnover (Times) 3.31 3.71 4.65 3.96
Avg. Payment Period (Days) 110.35 98.46 78.45 92.20
Cash Cycle (Days) 81.40 101.61 76.35 91.46


Trading Sign (Latest)
Trading Alert Posted Date Lifted Date
No Information Found

Market Alert (Latest)
No Information Found
more

Only Preferred Share and Warrants
Other Securities
Securities Name -

Remark - Calculated from adjusted price
  - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
  - The information is quarterly updated within 7 business days after the new financial statement is submitted.
  -
 
Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
  * The listed companies or their directors or executives have any scandalous corporate governance issues such as regulatory wrong-doings, bribery, and corruption. In this case, the CGR information should be used with care and in conjunction with the related governance news.
Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.