Company Summary
SUPER SUPER ENERGY CORPORATION PUBLIC COMPANY LIMITED
Resources/Energy & Utilities
SET100 / SETCLMV
CG Report:   
 
  Data as of 23 Jul 2021  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
0.91 1.08 / 0.74 17.22 1.40 2,734.95 24,888.02 81,537.01 2,337.08 13.44
News
Date/Time Subject
27 May 2021 17:39   Resolution of the Board of Directors' Meeting No. 4/2021 Restructuring of shareholding in subsidiaries
12 May 2021 12:58   Management Discussion and Analysis Quarter 1 Ending 31 Mar 2021 (Edit template)
11 May 2021 20:29   Financial Performance Quarter 1 (F45) (Reviewed)
11 May 2021 20:29   Operating Result Quarter 1 Ending 31 Mar 2021
11 May 2021 20:28   Financial Statement Quarter 1/2021 (Reviewed)
more

Company Profile
Address 223/61 Country Complex Tower A,14th Floor, Sumpawut Road, Bangna Bangkok 10260
Telephone 0-2361-5599
Fax 0-2361-5036
URL www.supercorp.co.th
Establish Date 20/12/1994 Listed Date 19/04/2005
IPO Price (Baht) 4.90 @Par1.00 Baht
IPO Financial Advisory
  • TRINITY ADVISORY 2001 CO., LTD.
  • Par 0.10 Baht
    Last Par Change Old 1.00 : New 0.10 @ 03/03/2015

    Market/Industry/Sector Change
    Effective Date 02/07/2015
    Previous Market/Industry/Sector SET  / Property & Construction / Construction Materials
    Current Market/Industry/Sector SET  / Resources / Energy & Utilities

    Business
    The Company's holding company that's the operation and maintenance of renewable project and holding shares business of production and distribution of electricity from renewable energy And related businesses, production and distribution of water for industry and consumption, information & communications technology business.

    Free Float 07 Apr 2021 16 Mar 2020
    % /Shareholders
    59.05% 31,945 59.87% 24,291
    Foreign Shareholders 5.01% (As of 23/07/2021) Foreign Limit 49.00%
    NVDR Shareholders  2.78% (As of 23/07/2021)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days -2.15 0.33 -0.30
    20 Days -3.19 2.75 -0.25
    60 Days -3.19 -0.32 -2.66
    120 Days -12.50 -9.47 -15.17
    YTD -5.21 -3.57 -11.08
    P/E (X) 17.22 18.22 29.36
    P/BV (X) 1.40 1.50 1.70
    Turnover Ratio (%) 0.15 0.59 1.12

    Top 10 Major Shareholders(@11 May 2021) Share %
    1. นาย จอมทรัพย์ โลจายะ 5,713,428,623 20.89
    2. บริษัท สุวินทวงศ์ โกลด์ แอสเซ็ท จำกัด 4,991,994,736 18.25
    3. บริษัท Thai NVDR Company Limited 854,622,817 3.12
    4. MR. KULDIP PHICHITSINGH 705,000,000 2.58
    5. นาย ณัฐชาต คำศิริตระกูล 568,555,555 2.08
    6. นาง ORAPIN PIPUTVILAIKUL 550,000,000 2.01
    7. SOUTH EAST ASIA UK (TYPE C) NOMINEES LIMITED 378,933,900 1.39
    8. บริษัท แอ็ดวานซ์ แอสเซท แมเนจเมนท์ เซอร์วิส จำกัด 354,023,754 1.29
    9. N.C.B.TRUST LIMITED-NORGES BANK 1 295,000,000 1.08
    10. นาย PRASERT SEVEEKUL 258,205,900 0.94

    Management Position
    1. Mr. KAMTORN UDOMRITTHIRUJ CHAIRMAN OF THE BOARD / INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    2. Mr. JORMSUP LOCHAYA VICE CHAIRMAN OF THE BOARD / CHIEF EXECUTIVE OFFICER
    3. Pol.Lt.Gen. PIYA SORNTRAKUL DIRECTOR
    4. Miss SUNSIRI CHAIJAREONPAT DIRECTOR
    5. Miss WARINTHIP CHAISUNGKA DIRECTOR
    6. Miss TRITHIP SIVAKRISKUL INDEPENDENT DIRECTOR / VICE CHAIRMAN OF THE AUDITED COMMITTEE
    7. Miss VANIDA MAJJIMANONDA INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    23 Jul 2021
    2020
    30 Dec 2020
    2019
    30 Dec 2019
    Listed share (M.) 27,349.47  27,349.47  27,349.47 
    Market Cap (MB.) 24,888.02  26,255.49  15,315.70 
    Price (B./share) 0.91  0.96  0.56 
    BVPS (B./Share) 0.65  0.62  0.57 
    P/BV (X) 1.40  1.55  0.99 
    P/E (X) 17.22  15.94  7.57 
    Turnover Ratio (%) 147.85  409.24  91.82 
    Value Trade/Day (MB.) 296.37  405.02  66.90 
    Beta 1.15  0.95  1.31 
     
    Rate of Return YTD  2020  2019 
    Price Change (%) -5.21  71.43  5.66 
    Dividend Yield (%) 0.66  1.15  N/A 
    Payout Ratio 0.11  0.15 
    Dividend Policy Not less than 50% of the net profits of the separate financial statements to shareholders .However, the company is determine to operate the business under the capital structure that maximizes value of the company

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2020 - 31 Dec 2020 0.006 Baht 28 May 2021 Cash
    - 0.011 Baht 12 Dec 2019 Cash
     
    Auditor
    (Effective Until 31/12/2021)
    MR. CHAVALA TIENPASERTKIJ/DELOITTE TOUCHE TOHMATSU JAIYOS AUDIT CO., LTD.
    MR. KIATNIYOM KUNTISOOK/DELOITTE TOUCHE TOHMATSU JAIYOS AUDIT CO., LTD.
    MISS SOPHAPHAN SAPTIPPAYARATTANA/DELOITTE TOUCHE TOHMATSU JAIYOS AUDIT CO., LTD.
    MR. WONLOP VILAIVARAVIT/DELOITTE TOUCHE TOHMATSU JAIYOS AUDIT CO., LTD.
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 3M/2021 
    (01/01/21 
    -31/03/21) 
    3M/2020 
    (01/01/20 
    -31/03/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Cash And Cash Equivalents 1,391.75 1,330.59 1,586.55 2,121.39 1,839.10
    A/R Net 2,174.79 1,510.24 1,345.92 1,242.71 1,241.41
    Inventories 64.30 47.68 64.34 28.52 32.13
    Current Assets 4,294.83 5,277.09 3,634.33 5,428.10 3,253.93
    PP&E Net 53,017.16 39,823.80 51,976.75 38,557.85 38,680.08
    Non-Current Assets 71,520.83 53,164.07 69,525.98 50,278.39 46,396.04
    Total Assets 75,815.66 58,441.16 73,160.31 55,706.49 49,649.96
    OD 6,947.07 4,874.24 6,994.28 111.92 635.66
    A/P Net 12,114.88 2,371.35 10,667.26 5,599.63 1,067.90
    Current portion of LT 4,575.17 2,869.03 3,512.70 2,801.31 2,605.36
    Current Liabilities 24,402.94 10,651.87 21,823.54 9,029.20 4,826.21
    Non-Current Liabilities 29,532.99 28,734.57 30,713.69 27,819.13 27,268.70
    Total Liabilities 53,935.93 39,386.44 52,537.23 36,848.33 32,094.91
    Authorized Capital 3,281.94 3,281.94 3,281.94 3,281.94 3,281.94
    Paid-Up Capital 2,734.95 2,734.95 2,734.95 2,734.95 2,734.95
    Premium (Discount) on Share Capital 9,002.59 9,002.57 9,002.59 9,002.57 9,002.57
    Retained Earnings (Deficit) 6,005.08 4,560.12 5,144.83 3,863.26 2,025.93
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity 32.31 -1.67 -101.16 -126.12 -10.31
     - Surplus (Deficits) 197.45 235.00 233.63 23.35 4.30
    Shareholders' Equity 17,774.93 16,295.97 16,781.20 15,474.66 13,753.13
    Minority Interest 4,104.81 2,758.76 3,841.87 3,383.50 3,801.92
    more
    Statement of Comprehensive Income (MB.) 3M/2021 
    (01/01/21 
    -31/03/21) 
    3M/2020 
    (01/01/20 
    -31/03/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Revenue From Operations 2,230.64 1,683.73 6,514.61 6,245.57 5,729.40
    Other Income 99.87 41.42 77.36 130.35 48.59
    Total Revenues 2,354.51 1,725.15 6,768.34 6,375.93 5,778.00
    Costs 1,070.91 754.30 3,204.05 2,946.95 2,627.65
    Selling And Administrative Expenses 112.47 150.03 668.18 569.40 509.47
    Total Cost And Expenses 1,183.38 904.33 3,872.23 3,516.35 3,137.13
    EBITDA 2,337.08 1,742.68 5,473.00 6,322.39 4,724.56
    Depre. & Amor. 779.50 560.44 2,303.79 2,170.03 1,987.39
    EBIT 1,557.59 1,182.24 3,169.21 4,152.36 2,737.17
    Net Profit : Owners Of The Parent 860.25 718.57 1,303.28 2,137.11 1,045.43
    EPS (B.) 0.03 0.03 0.05 0.08 0.04
    more
    Statement of Cash Flow (MB.) 3M/2021 
    (01/01/21 
    -31/03/21) 
    3M/2020 
    (01/01/20 
    -31/03/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Operating Cash Flow 1,010.31 -742.57 9,821.32 3,824.92 3,246.01
    Investing Cash Flow -369.88 -5,222.10 -18,797.20 -4,102.35 -2,202.79
    Financing Cash Flow -835.23 5,246.37 8,513.55 559.72 457.91
    Net Cash Flow -194.80 -718.30 -462.34 282.29 1,501.13
    more
    Annualized: ROE, ROA
    Ratios 3M/2021  3M/2020  2020  2019 
    Current Ratio (X) 0.18 0.50 0.17 0.60
    ROE (%) 8.48 16.17 8.08 14.62
    ROA (%) 5.28 8.12 4.92 7.88
    D/E (X) 2.47 2.07 2.55 1.95
    Total Asset Turnover (X) 0.11 0.12 0.11 0.12
    Gross Profit Margin (%) 51.99 55.20 50.82 52.82
    EBIT Margin (%) 66.15 68.53 46.82 65.13
    Net Profit Margin (%) 46.48 45.76 22.57 37.24

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 3M/2021  3M/2020  2020  2019 
    Sales Growth 32.48 4.11 4.31 9.01
    COGs Growth 41.97 8.76 8.72 12.15
    Total Revenue Growth 36.48 6.36 6.15 10.35
    Total Expense Growth 30.86 14.25 10.12 12.09
    Net Profit Growth 19.72 81.67 -39.02 104.42

    Annualized
    Cash Cycle 3M/2021  3M/2020  2020  2019 
    A/R Turnover (Times) 3.83 4.28 5.03 5.03
    Avg. Collection Period (Days) 95.24 85.25 72.52 72.59
    Inventory Turnover (Times) 62.88 79.30 69.01 97.18
    Avg. Inventory Period (Days) 5.80 4.60 5.29 3.76
    A/P Turnover (Times) 0.49 1.86 0.39 0.88
    Avg. Payment Period (Days) 750.92 195.93 926.55 412.91
    Cash Cycle (Days) -649.88 -106.08 -848.74 -336.57


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.