Company Summary
SUPER SUPER ENERGY CORPORATION PUBLIC COMPANY LIMITED
Resources/Energy & Utilities
SET100
CG Report:   
 
  Data as of 16 Nov 2018  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
0.61 1.52 / 0.60 17.02 1.23 2,734.95 16,683.17 49,589.24 3,624.13 10.68
News
Date/Time Subject
16 Nov 2018 20:44   Investment in three projects of Solar Power Plant Project in Vietnam, with total installed capacity of 136.72 megawatts - Adding more information
14 Nov 2018 06:38   The acquisition of asset by the acquisition of common shares of the subsidiary of the Company
14 Nov 2018 06:38   The establishment of 1 new subsidiary company in Thailand (SUPER EARTH ENERGY 9 Co.,Ltd.)
14 Nov 2018 06:37   Investment in three projects of Solar Power Plant Project in Vietnam, with total installed capacity of 136.72 megawatts
14 Nov 2018 06:35   Financial Statement Quarter 3/2018 (Reviewed)
more

Company Profile
Address 223/61 Country Complex Tower A,14th Floor, Sumpawut Road, Bangna Bangkok 10260
Telephone 0-2361-5599
Fax 0-2361-5036
URL www.supercorp.co.th
Establish Date 20/12/1994 Listed Date 19/04/2005
IPO Price (Baht) 4.90 @Par1.00 Baht
IPO Financial Advisory
  • TRINITY ADVISORY 2001 CO., LTD.
  • Par 0.10 Baht
    Last Par Change Old 1.00 : New 0.10 @ 03/03/2015

    Market/Industry/Sector Change
    Effective Date 02/07/2015
    Previous Market/Industry/Sector SET  / Property & Construction / Construction Materials
    Current Market/Industry/Sector SET  / Resources / Energy & Utilities

    Business
    Production and distribution of electricity from renewable energy And related businesses Including the information & communications technology business.

    Free Float 15 Mar 2018 29 Mar 2017
    % /Shareholders
    59.48% 26,915 51.00% 19,849
    Foreign Shareholders 3.28% (As of 16/11/2018) Foreign Limit 49.00%
    NVDR Shareholders  1.80% (As of 16/11/2018)
    3 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days -12.86 -10.49 -11.07
    20 Days -21.79 -17.23 -18.79
    60 Days -19.74 -17.51 -17.48
    120 Days -47.41 -42.49 -43.70
    YTD -47.86 -47.87 -44.08
    P/E (X) 17.02 11.62 15.50
    P/BV (X) 1.23 1.67 1.86
    Turnover Ratio (%) 1.13 0.39 0.61

    Top 10 Major Shareholders(@15 Mar 2018) Share %
    1. บริษัท สุวินทวงศ์ โกลด์ แอสเซ็ท จำกัด 5,631,494,736 20.59
    2. นาย ประเดช กิตติอิสรานนท์ 2,932,546,628 10.72
    3. นาย จอมทรัพย์ โลจายะ 2,164,199,317 7.91
    4. น.ส. เจนจิรา กิตติอิสรานนท์ 864,142,900 3.16
    5. นาย กุลทีป พิชิตสิงห์ 748,000,000 2.73
    6. นาง ดาราณี อัตตะนันทน์ 688,489,047 2.52
    7. นาย กำธร กิตติอิสรานนท์ 634,085,364 2.32
    8. บริษัท ไทยเอ็นวีดีอาร์ จำกัด 538,818,605 1.97
    9. นาย จตุพล เกรียงไชยกิจกุล 365,000,000 1.33
    10. บริษัท แอ็ดวานซ์ แอสเซท แมเนจเมนท์ เซอร์วิส จำกัด 354,023,754 1.29

    Management Position
    1. Mr. JORMSUP LOCHAYA CHAIRMAN OF THE COMPANY / MANAGING DIRECTOR (ACTING)
    2. Mr. KAMTORN UDOMRITTHIRUJ VICE CHAIRMAN OF THE BOARD / INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    3. Miss WARINTHIP CHAISUNGKA DIRECTOR
    4. Pol.Lt.Gen. PIYA SORNTRAKUL DIRECTOR
    5. Miss SUNSIRI CHAIJAREONPAT DIRECTOR
    6. Miss VANIDA MAJJIMANONDA INDEPENDENT DIRECTOR / VICE CHAIRMAN OF THE AUDIT COMMITTEE
    7. Miss TRITHIP SIVAKRISKUL INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    16 Nov 2018
    2017
    29 Dec 2017
    2016
    30 Dec 2016
    Listed share (M.) 27,349.47  27,349.47  27,349.46 
    Market Cap (MB.) 16,683.17  31,998.87  41,571.18 
    Price (B./share) 0.61  1.17  1.52 
    BVPS (B./Share) 0.50  0.46  0.42 
    P/BV (X) 1.23  2.54  3.66 
    P/E (X) 17.02  25.54  N/A 
    Turnover Ratio (%) 251.74  170.36  171.70 
    Value Trade/Day (MB.) 302.33  270.75  305.44 
    Beta 1.66  0.87  1.35 
     
    Rate of Return YTD  2017  2016 
    Price Change (%) -47.86  -23.03  29.91 
    Dividend Yield (%) N/A  N/A  N/A 
    Payout Ratio N/A  N/A  N/A 
    Dividend Policy Not less than 50% of the net profits of the separate financial statements to shareholders .However, the company is determine to operate the business under the capital structure that maximizes value of the company

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    No Information Found
     
    Auditor
    (Effective Until 31/12/2018)
    MR. CHAVALA TIENPASERTKIJ/DELOITTE TOUCHE TOHMATSU JAIYOS AUDIT CO., LTD.
    MR. SUWATCHAI MEAKHAAMNOUYCHAI/DELOITTE TOUCHE TOHMATSU JAIYOS AUDIT CO., LTD.
    MR. WONLOP VILAIVARAVIT/DELOITTE TOUCHE TOHMATSU JAIYOS AUDIT CO., LTD.
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 9M/2018 
    (01/01/18 
    -30/09/18) 
    9M/2017 
    (01/01/17 
    -30/09/17) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    2015 
    (01/01/15 
    -31/12/15) 
    Cash 858.44 252.63 337.98 146.47 844.06
    A/R Net 1,247.36 2,642.28 934.65 1,290.96 2,563.28
    Inventories 31.57 3.26 15.78 1.13 1.97
    Current Assets 2,247.02 2,975.70 1,401.86 1,682.73 3,507.54
    PP&E Net 38,635.10 39,169.16 39,027.71 39,550.13 28,981.87
    Total Assets 47,355.35 47,921.56 46,870.65 48,059.79 39,440.10
    OD 647.14 685.77 603.58 906.02 439.39
    A/P Net 1,892.78 2,308.06 1,625.16 5,030.89 10,999.36
    Current portion of LT 2,058.74 2,839.74 3,355.96 2,548.99 1,121.76
    Current Liabilities 6,198.89 7,525.76 6,803.26 9,266.29 13,278.89
    Non-Current Liabilities 23,878.16 24,255.53 23,844.86 24,097.60 13,913.23
    Total Liabilities 30,077.04 31,781.28 30,648.12 33,363.89 27,192.12
    Authorized Capital 3,281.94 3,137.41 3,281.94 3,137.41 3,137.41
    Paid-Up Capital 2,734.95 2,734.95 2,734.95 2,734.95 2,734.95
    Premium (Discount) on Share Capital 9,002.57 9,002.57 9,002.57 9,763.54 9,763.54
    Other Surplus (Deficit) 4.91 - 4.91 - -
    Retained Earnings (Deficit) 1,850.64 879.76 982.91 -1,053.02 -1,415.44
    Treasury Stock - - - - -
    Shareholders' Equity 13,590.85 12,616.62 12,724.64 11,445.15 11,083.05
    Minority Interest 3,687.46 3,523.66 3,497.89 3,250.75 1,164.93
    more
    Statement of Comprehensive Income (MB.) 9M/2018 
    (01/01/18 
    -30/09/18) 
    9M/2017 
    (01/01/17 
    -30/09/17) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    2015 
    (01/01/15 
    -31/12/15) 
    Sales 4,244.11 4,143.82 5,510.18 3,448.79 396.22
    Other Income 49.42 300.03 219.82 267.38 12.89
    Total Revenues 4,366.33 4,499.91 5,794.40 3,802.03 409.11
    COGs 1,914.42 1,778.85 2,384.91 1,556.31 223.26
    SG&A 296.46 267.22 420.81 538.72 762.21
    Total Expenses 2,210.88 2,046.07 2,805.72 2,095.03 989.58
    EBITDA 3,624.13 3,873.16 4,891.31 3,079.26 -443.49
    Depre. & Amor. 1,468.67 1,419.32 1,902.62 1,372.25 136.98
    EBIT 2,155.46 2,453.84 2,988.69 1,707.00 -580.47
    Net Profit 867.73 1,171.78 1,284.32 361.62 -712.52
    EPS (B.) 0.03 0.04 0.05 0.01 -0.03
    more
    Statement of Cash Flow (MB.) 9M/2018 
    (01/01/18 
    -30/09/18) 
    9M/2017 
    (01/01/17 
    -30/09/17) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    2015 
    (01/01/15 
    -31/12/15) 
    Operating Cash Flow 3,438.90 3,552.52 5,440.22 3,318.87 -2,861.44
    Investing Cash Flow -994.02 -3,503.11 -4,547.03 -16,669.09 -20,011.74
    Financing Cash Flow -1,924.42 56.74 -701.68 12,649.91 23,582.04
    Net Cash Flow 520.46 106.16 191.51 -700.31 708.86
    more
    Annualized: ROE, ROA
    Ratios 9M/2018  9M/2017  2017  2016 
    Current Ratio (X) 0.36 0.40 0.21 0.18
    ROE (%) 7.48 10.45 10.63 3.21
    ROA (%) 5.65 6.28 6.30 3.90
    D/E (X) 2.21 2.52 2.41 2.92
    Total Asset Turnover (X) 0.12 0.12 0.12 0.09
    Gross Profit Margin (%) 54.89 57.07 56.72 54.87
    EBIT Margin (%) 49.37 54.53 51.58 44.90
    Net Profit Margin (%) 19.87 26.04 22.16 9.51

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    27 Mar 2015 XR 1,007,391,465 21,223,170,936 0.10

    Growth Rate (%) 9M/2018  9M/2017  2017  2016 
    Sales Growth 2.42 86.67 59.77 770.42
    COGs Growth 7.62 75.89 53.24 597.10
    Total Revenue Growth -2.97 73.39 52.40 829.34
    Total Expense Growth 8.05 47.58 33.92 111.71
    Net Profit Growth -25.95 317.51 255.15 N/A

    Annualized
    Cash Cycle 9M/2018  9M/2017  2017  2016 
    A/R Turnover (Times) 2.88 2.33 4.95 1.79
    Avg. Collection Period (Days) 126.52 156.80 73.71 203.96
    Inventory Turnover (Times) 144.74 1,086.90 282.22 1,005.57
    Avg. Inventory Period (Days) 2.52 0.34 1.29 0.36
    A/P Turnover (Times) 1.20 0.83 0.72 0.19
    Avg. Payment Period (Days) 304.17 438.50 509.34 1,879.78
    Cash Cycle (Days) -175.12 -281.36 -434.33 -1,675.46


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name SUPER-W4

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The Information is provided for informative and educational purposes only.