Company Summary
SUN SUNSWEET PUBLIC COMPANY LIMITED
Agro & Food Industry/Food & Beverage
SET
CG Report:   
 
  Data as of 23 Jul 2021  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
7.55 9.40 / 1.64 22.86 4.63 322.50 4,869.73 5,156.02 54.09 16.45
News
Date/Time Subject
17 Jun 2021 06:32   SET moves SUN from mai to SET since June 18, 2021
17 May 2021 06:30   New shares of SUN to be traded on May 18, 2021
14 May 2021 13:14   Report on the result of stock dividend allocation (F53-5)
10 May 2021 18:15   Management Discussion and Analysis Quarter 1 Ending 31 Mar 2021
10 May 2021 18:14   Financial Performance Quarter 1 (F45) (Reviewed)
more

Company Profile
Address No. 9 Moo 1, Tambon Thung Satok, Amphoe San Pa Tong Chiang Mai 50120
Telephone 0-5310-6538-40
Fax 0-5310-6541
URL www.sunsweetthai.com
  Annual Report 2020
Establish Date 25/12/1997 Listed Date 28/12/2017
IPO Price (Baht) 5.85 @Par0.50 Baht
IPO Financial Advisory
  • ASSET PRO MANAGEMENT COMPANY LIMITED
  • Par 0.50 Baht
    Last Par Change N/A

    Market/Industry/Sector Change
    Effective Date 18/06/2021
    Previous Market/Industry/Sector mai  / Agro & Food Industry / Agro & Food Industry
    Current Market/Industry/Sector SET  / Agro & Food Industry / Food & Beverage

    Business
    The company produces and distributes processed sweet corn and various processed agricultural products under its brand "KC" and customers' brand. The company also engages in sourcing and trading food and agricultural products.

    Free Float 09 Mar 2021 22 May 2020
    % /Shareholders
    26.49% 3,366 27.10% 2,304
    Foreign Shareholders 0.71% (As of 23/07/2021) Foreign Limit 25.00%
    NVDR Shareholders  1.29% (As of 23/07/2021)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days 7.09 8.13 9.12
    20 Days 8.63 6.20 11.94
    60 Days 12.12 5.35 12.74
    120 Days 135.93 113.77 128.72
    YTD 173.54 132.80 156.59
    P/E (X) 22.86 37.00 29.36
    P/BV (X) 4.63 2.24 1.70
    Turnover Ratio (%) 9.29 0.69 1.12

    Top 10 Major Shareholders(@28 Apr 2021) Share %
    1. MRS. Jiraporn Kittikhunchai 300,055,000 69.78
    2. บริษัท Thai NVDR Company Limited 23,797,210 5.53
    3. นาย องอาจ กิตติคุณชัย 10,500,000 2.44
    4. น.ส. จิตรกัญญา รังนกใต้ 4,228,500 0.98
    5. MRS. SIRIKORN TECHANITISAWAD 3,600,000 0.84
    6. นาย RAVI KASEMSARN 3,000,000 0.70
    7. นาย วิบูลย์ ตระกูลพูนทรัพย์ 2,500,000 0.58
    8. น.ส. มรกต กิตติคุณชัย 2,066,400 0.48
    9. บริษัท SWAN INDUSTRIES (THAILAND) LIMITED 2,050,000 0.48
    10. MR. WORAPONG NANDABHIWAT 1,700,000 0.40

    Management Position
    1. Mr. KRAIRIT BOONYAKIAT CHAIRMAN OF THE BOARD OF DIRECTORS / INDEPENDENT DIRECTOR
    2. Mr. ONGART KITTIKHUNCHAI CHAIRMAN OF EXECUTIVE COMMITTEE / CHIEF EXECUTIVE OFFICER / DIRECTOR
    3. Mr. PICHAI KOJAMITR VICE CHAIRMAN OF THE BOARD OF DIRECTORS / INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    4. Miss MORAKOT KITTIKHUNCHAI VICE CHAIRMAN OF THE BOARD OF DIRECTORS
    5. Mrs. JIRAPORN KITTIKHUNCHAI DIRECTOR
    6. Mrs. SURAPORN PRASATNGAMLOET DIRECTOR
    7. Mr. CHAIYOT SUNTIVONG DIRECTOR
    8. Mr. WARAPONG NANDABHIWAT INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    9. Mr. ANUCHA DUMRONGMANEE INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    23 Jul 2021
    2020
    30 Dec 2020
    2019
    30 Dec 2019
    Listed share (M.) 645.00  430.00  430.00 
    Market Cap (MB.) 4,869.73  1,780.20  739.60 
    Price (B./share) 7.55  2.76  1.15 
    BVPS (B./Share) 1.63  2.28  2.00 
    P/BV (X) 4.63  1.81  0.86 
    P/E (X) 22.86  12.37  N/A 
    Turnover Ratio (%) 262.72  121.10  40.99 
    Value Trade/Day (MB.) 72.07  7.09  1.38 
    Beta 1.64  1.06 
     
    Rate of Return YTD  2020  2019 
    Price Change (%) 173.54  140.70  -40.69 
    Dividend Yield (%) 0.88  N/A  5.81 
    Payout Ratio 0.20  0.15  N/A 
    Dividend Policy No less than 50 percent of the net profit after deduction of all reserves as stipulated in the Company's Articles of Association and the law (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2020 - 31 Dec 2020 2.00 : 1.00 Share 14 May 2021 Stock
    01 Jan 2020 - 31 Dec 2020 0.05 Baht 14 May 2021 Cash
    01 Jan 2020 - 30 Jun 2020 0.05 Baht 03 Sep 2020 Cash
    01 Oct 2018 - 31 Dec 2018 0.05 Baht 17 May 2019 Cash
    01 Jan 2018 - 30 Sep 2018 0.05 Baht 06 Dec 2018 Cash
     
    Auditor
    (Effective Until 31/12/2021)
    MR. VICHIEN KHINGMONTRI/PRICEWATERHOUSE COOPERS ABAS LIMITED
    MISS VARAPORN VORATHITIKUL/PRICEWATERHOUSE COOPERS ABAS LIMITED
    MR. SA-NGA CHOKENITISAWAT/PRICEWATERHOUSE COOPERS ABAS LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 3M/2021 
    (01/01/21 
    -31/03/21) 
    3M/2020 
    (01/01/20 
    -31/03/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Cash And Cash Equivalents 90.70 110.77 293.56 243.35 14.09
    A/R Net 288.66 197.15 194.45 156.22 125.63
    Inventories 211.27 145.37 103.68 197.51 403.29
    Current Assets 603.77 459.87 598.87 604.52 552.56
    PP&E Net 787.72 704.23 680.61 712.23 697.69
    Non-Current Assets 824.46 732.66 694.15 738.79 714.90
    Total Assets 1,428.22 1,192.53 1,293.02 1,343.31 1,267.46
    OD - - - 213.57 94.02
    A/P Net 287.54 233.74 206.18 208.10 222.31
    Current portion of LT 3.00 3.60 3.60 3.60 -
    Current Liabilities 345.42 283.99 240.98 446.53 323.59
    Non-Current Liabilities 31.57 47.49 30.01 45.95 35.29
    Total Liabilities 376.99 331.48 270.99 492.48 358.88
    Authorized Capital 215.00 215.00 215.00 215.00 215.00
    Paid-Up Capital 215.00 215.00 215.00 215.00 215.00
    Premium (Discount) on Share Capital 665.53 665.53 665.53 665.53 665.53
    Retained Earnings (Deficit) 193.47 1.93 162.91 -8.30 51.57
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity -22.76 -21.40 -21.40 -21.40 -23.51
     - Surplus (Deficits) -20.64 -20.64 -20.64 -20.64 -20.64
    Shareholders' Equity 1,051.23 861.05 1,022.03 850.82 908.59
    Minority Interest - - - - -
    more
    Statement of Comprehensive Income (MB.) 3M/2021 
    (01/01/21 
    -31/03/21) 
    3M/2020 
    (01/01/20 
    -31/03/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Revenue From Operations 653.80 613.84 2,610.59 1,919.74 1,829.13
    Other Income 2.37 1.83 7.18 5.74 9.26
    Total Revenues 656.17 615.67 2,617.77 1,925.48 1,838.38
    Costs 554.63 531.30 2,188.45 1,774.81 1,561.18
    Selling And Administrative Expenses 59.91 55.40 228.00 210.71 208.98
    Total Cost And Expenses 614.55 586.69 2,416.46 1,985.51 1,770.17
    EBITDA 54.09 26.73 286.05 19.08 113.72
    Depre. & Amor. 18.06 17.79 72.43 64.90 53.60
    EBIT 36.03 8.94 213.62 -45.82 60.12
    Net Profit : Owners Of The Parent 30.56 10.44 192.91 -41.88 56.40
    EPS (B.) 0.07 0.02 0.45 -0.10 0.13
    more
    Statement of Cash Flow (MB.) 3M/2021 
    (01/01/21 
    -31/03/21) 
    3M/2020 
    (01/01/20 
    -31/03/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Operating Cash Flow -50.21 90.95 328.00 205.12 0.20
    Investing Cash Flow -150.70 -7.55 -31.20 -59.08 -26.81
    Financing Cash Flow -1.96 -215.98 -246.59 83.32 -78.11
    Net Cash Flow -202.86 -132.58 50.21 229.37 -104.73
    more
    Annualized: ROE, ROA
    Ratios 3M/2021  3M/2020  2020  2019 
    Current Ratio (X) 1.75 1.62 2.49 1.35
    ROE (%) 22.28 -4.50 20.60 -4.76
    ROA (%) 18.37 -3.70 16.21 -3.51
    D/E (X) 0.36 0.38 0.27 0.58
    Total Asset Turnover (X) 2.03 1.67 1.99 1.48
    Gross Profit Margin (%) 15.17 13.45 16.17 7.55
    EBIT Margin (%) 5.49 1.45 8.16 -2.38
    Net Profit Margin (%) 4.66 1.69 7.37 -2.18

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    14 May 2021 XD 214,997,425 644,997,425 0.50

    Growth Rate (%) 3M/2021  3M/2020  2020  2019 
    Sales Growth 6.51 40.85 35.99 4.95
    COGs Growth 4.39 36.54 23.31 13.68
    Total Revenue Growth 6.58 40.68 35.95 4.74
    Total Expense Growth 4.75 33.34 21.70 12.17
    Net Profit Growth 192.82 20.85 N/A N/A

    Annualized
    Cash Cycle 3M/2021  3M/2020  2020  2019 
    A/R Turnover (Times) 10.91 12.44 14.89 13.62
    Avg. Collection Period (Days) 33.45 29.34 24.51 26.79
    Inventory Turnover (Times) 12.40 6.75 14.53 5.91
    Avg. Inventory Period (Days) 29.43 54.11 25.12 61.78
    A/P Turnover (Times) 8.49 8.16 10.56 8.25
    Avg. Payment Period (Days) 43.01 44.73 34.55 44.26
    Cash Cycle (Days) 19.86 38.72 15.08 44.31


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.