Company Summary
SUN SUNSWEET PUBLIC COMPANY LIMITED
Agro & Food Industry
mai
CG Report:   
 
  Data as of 17 Jul 2019  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
2.30 4.06 / 2.28 16.54 1.07 215.00 989.00 1,359.48 24.92 11.39
News
Date/Time Subject
09 May 2019 17:28   Management Discussion and Analysis Quarter 1 Ending 31 Mar 2019
09 May 2019 17:25   Reviewed Quarter 1 and Consolidated F/S (F45-3)
09 May 2019 17:22   Financial Statement Quarter 1/2019 (Reviewed)
07 May 2019 12:39   Disclosure Minute of the Annual General Meeting of Shareholders of 2019
03 May 2019 18:23   Clarification of an amendment of Clause 3 of the Memorandum of Association (Objectives) of Sunsweet Public Company Limited
more

Company Profile
Address No. 9 Moo 1, Tambon Thung Satok, Amphoe San Pa Tong Chiang Mai 50120
Telephone 0-5310-6538-40
Fax 0-5310-6541
URL www.sunsweetthai.com
  Annual Report 2018
Establish Date 25/12/1997 Listed Date 28/12/2017
IPO Price (Baht) 5.85 @Par0.50 Baht
IPO Financial Advisory
  • ASSET PRO MANAGEMENT COMPANY LIMITED
  • Par 0.50 Baht
    Last Par Change N/A

    Business
    The company produces and distributes processed sweet corn and various processed agricultural products under its brand "KC" and customers' brand. The company also engages in sourcing and trading food and agricultural products.

    Free Float 11 Mar 2019 06 Mar 2018
    % /Shareholders
    28.85% 3,969 30.03% 4,730
    Foreign Shareholders 0.01% (As of 17/07/2019) Foreign Limit 25.00%
    NVDR Shareholders  0.13% (As of 17/07/2019)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Industry (%) Compare to Market (%)
    5 Days -1.71 -3.71 -3.03
    20 Days -2.54 -15.81 -6.90
    60 Days -19.01 -32.69 -20.23
    120 Days -18.44 -38.01 -21.71
    YTD -20.69 -42.99 -23.95
    P/E (X) 16.54 127.77 45.00
    P/BV (X) 1.07 3.13 1.86
    Turnover Ratio (%) 0.04 0.19 0.32

    Top 10 Major Shareholders(@02 May 2019) Share %
    1. นาง จิราพร กิตติคุณชัย 300,000,000 69.77
    2. นาย องอาจ กิตติคุณชัย 4,000,000 0.93
    3. บริษัท สวอนอินดัสทรี่ส์ (ประเทศไทย) จำกัด 3,350,000 0.78
    4. บริษัท ฟิลลิปประกันชีวิต จำกัด(มหาชน) โดยบมจ.หลักทรัพย์ฟิลลิป (ประเทศไทย) 3,305,100 0.77
    5. นาย บุญฉัตร พลอยจิระชัย 2,759,300 0.64
    6. นาย วิบูลย์ ตระกูลพูนทรัพย์ 2,503,700 0.58
    7. นาง สิริกร เตชะนิธิสวัสดิ์ 2,206,500 0.51

    Management Position
    1. Mr. KRAIRIT BOONYAKIAT CHAIRMAN OF THE BOARD OF DIRECTORS / INDEPENDENT DIRECTOR
    2. Mr. ONGART KITTIKHUNCHAI CHAIRMAN OF EXECUTIVE COMMITTEE / CHIEF EXECUTIVE OFFICER / DIRECTOR
    3. Mr. PICHAI KOJAMITR VICE CHAIRMAN OF THE BOARD OF DIRECTORS / INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    4. Miss MORAKOT KITTIKHUNCHAI VICE CHAIRMAN OF THE BOARD OF DIRECTORS
    5. Mrs. JIRAPORN KITTIKHUNCHAI DIRECTOR
    6. Mrs. SURAPORN PRASATNGAMLOET DIRECTOR
    7. Mr. CHAIYOT SUNTIVONG DIRECTOR
    8. Mr. WARAPONG NANDABHIWAT INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    9. Mr. ANUCHA DUMRONGMANEE INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    17 Jul 2019
    2018
    28 Dec 2018
    2017
    29 Dec 2017
    Listed share (M.) 430.00  430.00  430.00 
    Market Cap (MB.) 989.00  1,247.00  2,343.50 
    Price (B./share) 2.30  2.90  5.45 
    BVPS (B./Share) 2.14  2.16  N/A 
    P/BV (X) 1.07  1.35 
    P/E (X) 16.54  20.36  17.64 
    Turnover Ratio (%) 9.19  140.42  43.10 
    Value Trade/Day (MB.) 0.83  12.00  512.37 
    Beta 0.79  1.29 
     
    Rate of Return YTD  2018  2017 
    Price Change (%) -20.69  -46.79  -6.84 
    Dividend Yield (%) 4.35  5.17  N/A 
    Payout Ratio 0.72  1.40 
    Dividend Policy At least 50% of net profit after tax deduction and legal reserve, stipulated by law and as identified by the Company (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Oct 2018 - 31 Dec 2018 0.05 Baht 17 May 2019 Cash
    01 Jan 2018 - 30 Sep 2018 0.05 Baht 06 Dec 2018 Cash
    01 Jan 2017 - 31 Dec 2017 0.15 Baht 15 May 2018 Cash
     
    Auditor
    (Effective Until 31/12/2019)
    MR. VICHIEN KHINGMONTRI/PRICEWATERHOUSE COOPERS ABAS LIMITED
    MR. PRASIT YUENGSRIKUL/PRICEWATERHOUSE COOPERS ABAS LIMITED
    MR. SA-NGA CHOKENITISAWAT/PRICEWATERHOUSE COOPERS ABAS LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 3M/2019 
    (01/01/19 
    -31/03/19) 
    3M/2018 
    (01/01/18 
    -31/03/18) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    Cash 33.80 192.83 14.09 119.66 15.46
    A/R Net 140.12 102.52 125.63 105.25 74.48
    Inventories 422.95 204.83 403.29 191.84 66.29
    Current Assets 608.72 626.16 552.56 534.48 168.78
    PP&E Net 699.16 606.75 697.69 559.41 506.73
    Total Assets 1,325.01 1,313.94 1,267.46 1,178.43 770.03
    OD 112.55 - 94.02 0.95 384.92
    A/P Net 236.12 248.34 222.31 107.43 139.48
    Current portion of LT 6.30 31.63 6.41 31.70 44.88
    Current Liabilities 369.69 284.64 323.59 149.54 573.07
    Non-Current Liabilities 34.59 87.89 35.29 92.74 47.49
    Total Liabilities 404.28 372.53 358.88 242.28 620.56
    Authorized Capital 215.00 215.00 215.00 215.00 108.00
    Paid-Up Capital 215.00 215.00 215.00 215.00 102.00
    Premium (Discount) on Share Capital 665.53 665.53 665.53 665.53 -
    Other Surplus (Deficit) -20.64 -20.64 -20.64 -20.64 -2.80
    Retained Earnings (Deficit) 63.72 86.42 51.57 81.16 50.27
    Treasury Stock - - - - -
    Shareholders' Equity 920.73 941.41 908.59 936.15 149.47
    Minority Interest - - - - -
    more
    Statement of Comprehensive Income (MB.) 3M/2019 
    (01/01/19 
    -31/03/19) 
    3M/2018 
    (01/01/18 
    -31/03/18) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    Sales 435.81 426.94 1,829.13 1,646.24 1,709.29
    Other Income 13.89 13.16 9.26 40.76 16.66
    Total Revenues 449.70 440.10 1,838.38 1,687.00 1,725.95
    COGs 389.10 378.34 1,561.18 1,331.70 1,391.17
    SG&A 50.90 55.32 208.98 206.24 180.44
    Total Expenses 440.00 433.66 1,778.26 1,537.94 1,571.61
    EBITDA 24.92 19.26 113.72 194.67 202.56
    Depre. & Amor. 15.22 12.82 53.60 45.60 48.22
    EBIT 9.70 6.44 60.12 149.06 154.34
    Net Profit 8.64 5.26 56.40 117.49 111.67
    EPS (B.) 0.02 0.01 0.13 0.44 111.54
    more
    Statement of Cash Flow (MB.) 3M/2019 
    (01/01/19 
    -31/03/19) 
    3M/2018 
    (01/01/18 
    -31/03/18) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    Operating Cash Flow 15.83 134.53 0.20 14.94 348.63
    Investing Cash Flow -12.41 -53.30 -26.81 -196.02 -136.52
    Financing Cash Flow 16.40 -7.10 -78.11 284.84 -229.89
    Net Cash Flow 19.82 74.13 -104.73 103.75 -17.78
    more
    Annualized: ROE, ROA
    Ratios 3M/2019  3M/2018  2018  2017 
    Current Ratio (X) 1.65 2.20 1.71 3.57
    ROE (%) 6.42 9.96 6.12 21.64
    ROA (%) 4.80 9.04 4.92 15.30
    D/E (X) 0.44 0.40 0.39 0.26
    Total Asset Turnover (X) 1.40 1.30 1.50 1.73
    Gross Profit Margin (%) 10.72 11.38 14.65 19.11
    EBIT Margin (%) 2.16 1.46 3.27 8.84
    Net Profit Margin (%) 1.92 1.19 3.07 6.96

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 3M/2019  3M/2018  2018  2017 
    Sales Growth 2.08 N/A 11.11 N/A
    COGs Growth 2.84 N/A 17.23 N/A
    Total Revenue Growth 2.18 N/A 8.97 N/A
    Total Expense Growth 1.46 N/A 15.63 N/A
    Net Profit Growth 64.31 N/A -51.99 N/A

    Annualized
    Cash Cycle 3M/2019  3M/2018  2018  2017 
    A/R Turnover (Times) 15.15 16.26 15.84 18.32
    Avg. Collection Period (Days) 24.09 22.44 23.04 19.93
    Inventory Turnover (Times) 5.01 6.75 5.25 10.32
    Avg. Inventory Period (Days) 72.88 54.11 69.57 35.37
    A/P Turnover (Times) 6.49 5.56 9.47 10.79
    Avg. Payment Period (Days) 56.24 65.60 38.55 33.84
    Cash Cycle (Days) 40.73 10.95 54.06 21.46


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The Information is provided for informative and educational purposes only.