Company Summary
SUN SUNSWEET PUBLIC COMPANY LIMITED
Agro & Food Industry
mai
CG Report:   
 
  Data as of 28 Sep 2020  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
2.72 3.24 / 1.17 19.91 1.27 215.00 1,169.60 1,226.08 109.51 9.50
News
Date/Time Subject
18 Aug 2020 18:02   Interim Dividend Payment (Payment Reschedule)
07 Aug 2020 18:40   Interim Dividend Payment
07 Aug 2020 18:38   Notification of the Board of Directors Resolution Regarding the Approval of Interim Dividend Payment
07 Aug 2020 18:24   Management Discussion and Analysis Quarter 2 Ending 30 Jun 2020
07 Aug 2020 18:23   Financial Performance Quarter 2 (F45) (Reviewed)
more

Company Profile
Address No. 9 Moo 1, Tambon Thung Satok, Amphoe San Pa Tong Chiang Mai 50120
Telephone 0-5310-6538-40
Fax 0-5310-6541
URL www.sunsweetthai.com
  Annual Report 2019
Establish Date 25/12/1997 Listed Date 28/12/2017
IPO Price (Baht) 5.85 @Par0.50 Baht
IPO Financial Advisory
  • ASSET PRO MANAGEMENT COMPANY LIMITED
  • Par 0.50 Baht
    Last Par Change N/A

    Business
    The company produces and distributes processed sweet corn and various processed agricultural products under its brand "KC" and customers' brand. The company also engages in sourcing and trading food and agricultural products.

    Free Float 22 May 2020 11 Mar 2019
    % /Shareholders
    27.10% 2,304 28.85% 3,969
    Foreign Shareholders 0.01% (As of 28/09/2020) Foreign Limit 25.00%
    NVDR Shareholders  0.21% (As of 28/09/2020)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Industry (%) Compare to Market (%)
    5 Days -0.73 -2.26 -2.31
    20 Days -5.56 -4.64 -7.90
    60 Days 32.04 13.40 22.62
    120 Days 95.68 20.40 31.77
    YTD 58.14 35.43 53.65
    P/E (X) 19.91 46.20 34.26
    P/BV (X) 1.27 2.73 1.67
    Turnover Ratio (%) 0.07 0.79 0.23

    Top 10 Major Shareholders(@24 Aug 2020) Share %
    1. MRS. Jiraporn Kittikhunchai 300,000,000 69.77
    2. นาย องอาจ กิตติคุณชัย 10,000,000 2.33
    3. นาย วิบูลย์ ตระกูลพูนทรัพย์ 4,093,400 0.95
    4. บริษัท SWAN INDUSTRIES (THAILAND) LIMITED 3,350,000 0.78
    5. MR. SUTTIGUME TAESOPAPONG 3,197,000 0.74
    6. น.ส. จิตรกัญญา รังนกใต้ 3,064,600 0.71
    7. นาย พิพัฒ พะเนียงเวทย์ 2,759,100 0.64
    8. นาย วิสิทธิ์ ธารไทรทอง 2,546,000 0.59
    9. นาย ชาญเดช ปัชโชติพงษ์ 2,500,000 0.58
    10. MRS. SIRIKORN TECHANITISAWAD 2,206,500 0.51

    Management Position
    1. Mr. KRAIRIT BOONYAKIAT CHAIRMAN OF THE BOARD OF DIRECTORS / INDEPENDENT DIRECTOR
    2. Mr. ONGART KITTIKHUNCHAI CHAIRMAN OF EXECUTIVE COMMITTEE / CHIEF EXECUTIVE OFFICER / DIRECTOR
    3. Mr. PICHAI KOJAMITR VICE CHAIRMAN OF THE BOARD OF DIRECTORS / INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    4. Miss MORAKOT KITTIKHUNCHAI VICE CHAIRMAN OF THE BOARD OF DIRECTORS
    5. Mrs. JIRAPORN KITTIKHUNCHAI DIRECTOR
    6. Mrs. SURAPORN PRASATNGAMLOET DIRECTOR
    7. Mr. CHAIYOT SUNTIVONG DIRECTOR
    8. Mr. WARAPONG NANDABHIWAT INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    9. Mr. ANUCHA DUMRONGMANEE INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    28 Sep 2020
    2019
    30 Dec 2019
    2018
    28 Dec 2018
    Listed share (M.) 430.00  430.00  430.00 
    Market Cap (MB.) 1,169.60  739.60  1,247.00 
    Price (B./share) 2.72  1.72  2.90 
    BVPS (B./Share) 2.13  2.00  2.16 
    P/BV (X) 1.27  0.86  1.35 
    P/E (X) 19.91  N/A  20.36 
    Turnover Ratio (%) 46.57  40.99  140.42 
    Value Trade/Day (MB.) 2.41  1.38  12.00 
    Beta 1.61  1.06  1.29 
     
    Rate of Return YTD  2019  2018 
    Price Change (%) 58.14  -40.69  -46.79 
    Dividend Yield (%) N/A  5.81  5.17 
    Payout Ratio 0.37  N/A  1.40 
    Dividend Policy At least 50% of net profit after tax deduction and legal reserve, stipulated by law and as identified by the Company (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2020 - 30 Jun 2020 0.05 Baht 03 Sep 2020 Cash
    01 Oct 2018 - 31 Dec 2018 0.05 Baht 17 May 2019 Cash
    01 Jan 2018 - 30 Sep 2018 0.05 Baht 06 Dec 2018 Cash
    01 Jan 2017 - 31 Dec 2017 0.15 Baht 15 May 2018 Cash
     
    Auditor
    (Effective Until 31/12/2020)
    MR. VICHIEN KHINGMONTRI/PRICEWATERHOUSE COOPERS ABAS LIMITED
    MISS VARAPORN VORATHITIKUL/PRICEWATERHOUSE COOPERS ABAS LIMITED
    MR. SA-NGA CHOKENITISAWAT/PRICEWATERHOUSE COOPERS ABAS LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion with an emphasis of matters
    Financial Data
    Statement of Financial Position (MB.) 6M/2020 
    (01/01/20 
    -30/06/20) 
    6M/2019 
    (01/01/19 
    -30/06/19) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Cash 257.08 15.35 243.35 14.09 119.66
    A/R Net 177.63 133.91 156.22 125.63 105.25
    Inventories 74.01 299.57 197.51 403.29 191.84
    Current Assets 521.20 459.11 604.52 552.56 534.48
    PP&E Net 668.62 705.21 712.23 697.69 559.41
    Total Assets 1,231.11 1,184.98 1,343.31 1,267.46 1,178.43
    OD 30.00 100.00 213.57 94.02 0.95
    A/P Net 208.31 151.60 208.10 222.31 107.43
    Current portion of LT 10.32 6.18 7.51 6.41 31.70
    Current Liabilities 267.42 286.89 446.53 323.59 149.54
    Non-Current Liabilities 46.13 41.17 45.95 35.29 92.74
    Total Liabilities 313.55 328.07 492.48 358.88 242.28
    Authorized Capital 215.00 215.00 215.00 215.00 215.00
    Paid-Up Capital 215.00 215.00 215.00 215.00 215.00
    Premium (Discount) on Share Capital 665.53 665.53 665.53 665.53 665.53
    Other Surplus (Deficit) -20.64 -20.64 -20.64 -20.64 -20.64
    Retained Earnings (Deficit) 58.43 -0.10 -8.30 51.57 81.16
    Treasury Stock - - - - -
    Shareholders' Equity 917.56 856.92 850.82 908.59 936.15
    Minority Interest - - - - -
    more
    Statement of Comprehensive Income (MB.) 6M/2020 
    (01/01/20 
    -30/06/20) 
    6M/2019 
    (01/01/19 
    -30/06/19) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Sales 1,238.70 875.35 1,919.74 1,829.13 1,646.24
    Other Income -3.38 16.01 19.96 9.26 40.76
    Total Revenues 1,235.33 891.36 1,939.70 1,838.38 1,687.00
    COGs 1,055.07 816.51 1,774.81 1,561.18 1,331.70
    SG&A 106.27 106.79 210.71 208.98 206.24
    Total Expenses 1,161.33 923.29 1,985.51 1,778.26 1,537.94
    EBITDA 109.51 -0.51 19.08 113.72 194.67
    Depre. & Amor. 35.52 31.42 64.90 53.60 45.60
    EBIT 73.99 -31.93 -45.82 60.12 149.06
    Net Profit 66.94 -33.68 -41.88 56.40 117.49
    EPS (B.) 0.16 -0.08 -0.10 0.13 0.44
    more
    Statement of Cash Flow (MB.) 6M/2020 
    (01/01/20 
    -30/06/20) 
    6M/2019 
    (01/01/19 
    -30/06/19) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Operating Cash Flow 213.02 60.24 205.12 0.20 14.94
    Investing Cash Flow -10.91 -37.77 -59.08 -26.81 -196.02
    Financing Cash Flow -188.38 -21.10 83.32 -78.11 284.84
    Net Cash Flow 13.72 1.37 229.37 -104.73 103.75
    more
    Annualized: ROE, ROA
    Ratios 6M/2020  6M/2019  2019  2018 
    Current Ratio (X) 1.95 1.60 1.35 1.71
    ROE (%) 6.62 -0.41 -4.76 6.12
    ROA (%) 4.98 -0.05 -3.51 4.92
    D/E (X) 0.34 0.38 0.58 0.39
    Total Asset Turnover (X) 1.89 1.52 1.49 1.50
    Gross Profit Margin (%) 14.82 6.72 7.55 14.65
    EBIT Margin (%) 5.99 -3.58 -2.36 3.27
    Net Profit Margin (%) 5.42 -3.78 -2.16 3.07

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 6M/2020  6M/2019  2019  2018 
    Sales Growth 41.51 -2.66 4.95 11.11
    COGs Growth 29.22 4.62 13.68 17.23
    Total Revenue Growth 38.59 -3.04 5.51 8.97
    Total Expense Growth 25.78 3.69 11.65 15.63
    Net Profit Growth N/A N/A N/A -51.99

    Annualized
    Cash Cycle 6M/2020  6M/2019  2019  2018 
    A/R Turnover (Times) 14.66 15.22 13.62 15.84
    Avg. Collection Period (Days) 24.90 23.98 26.79 23.04
    Inventory Turnover (Times) 10.78 5.90 5.91 5.25
    Avg. Inventory Period (Days) 33.86 61.82 61.78 69.57
    A/P Turnover (Times) 11.19 7.80 8.25 9.47
    Avg. Payment Period (Days) 32.62 46.82 44.26 38.55
    Cash Cycle (Days) 26.14 38.98 44.31 54.06


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The Information is provided for informative and educational purposes only.