Company Summary
SPVI S P V I PUBLIC COMPANY LIMITED
Technology
mai
CG Report:   
 
  Data as of 22 Jan 2021  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
3.12 3.92 / 1.30 19.66 3.37 200.00 1,248.00 1,380.61 90.86 10.02
News
Date/Time Subject
14 Dec 2020 17:42   Notification the Annual Holiday for the Year 2021
24 Nov 2020 17:07   Invitation to shareholders to propose the 2021 Annual General Shareholder's Meeting agendas and Nomination of Director
10 Nov 2020 18:24   Financial Statement Quarter 3/2020 (Reviewed)
10 Nov 2020 18:21   Management Discussion and Analysis Quarter 3 Ending 30 Sep 2020
10 Nov 2020 18:19   Financial Performance Quarter 3 (F45) (Reviewed)
more

Company Profile
Address 1213/58-59 Soi Ladprao 94, Sriwara Road, Phlapphla, Wangthonglang Bangkok 10310
Telephone 0-2559-2901-10
Fax 0-2559-2488
URL http://www.spvi.co.th
  Annual Report 2019
Establish Date 1989 Listed Date 19/12/2013
IPO Price (Baht) 0.90 @Par0.50 Baht
IPO Financial Advisory
  • FINANSIA SYRUS SECURITIES PUBLIC COMPANY LIMITED
    		•
    Par 0.50 Baht
    Last Par Change N/A

    Market/Industry/Sector Change
    Effective Date 05/01/2015
    Previous Market/Industry/Sector mai  / MAI Industry / Medium-Sized Enterprise
    Current Market/Industry/Sector mai  / Technology / Technology

    Business
    SPVI is one of the authorized reseller of Apple products which comprise of Apple computer, iOS devices and Apple accessories. The Company is also a distributor of Non-Apple products which can be used with Apple products in order to accommodate customer's needs. Moreover, the Company provides service centers to offer after sales services for all Apple products which operate under the name "iCenter"

    Free Float 19 Jun 2020 01 Mar 2019
    % /Shareholders
    38.14% 3,174 35.87% 1,832
    Foreign Shareholders 0.00% (As of 22/01/2021) Foreign Limit 49.00%
    NVDR Shareholders  0.86% (As of 22/01/2021)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Industry (%) Compare to Market (%)
    5 Days -1.89 -3.40 -2.13
    20 Days 6.12 1.07 -0.70
    60 Days -4.29 -7.09 -15.72
    120 Days 14.71 17.15 -0.46
    YTD 7.59 3.98 3.27
    P/E (X) 19.66 32.60 76.81
    P/BV (X) 3.37 3.24 1.81
    Turnover Ratio (%) 0.73 0.92 0.32

    Top 10 Major Shareholders(@19 Jun 2020) Share %
    1. บริษัท ไอที ซิตี้ จำกัด (มหาชน) 116,000,000 29.00
    2. นาย VIROJ GOSONTANAWONG 65,703,500 16.43
    3. นาง เพ็ชรรัตน์ วรญาณโกศล 29,994,000 7.50
    4. MR. Trisorn Volyarngosol 26,024,116 6.51
    5. นาย PRAYUT EUAWATTANA 6,265,000 1.57
    6. น.ส. พัชรา เกียรตินันทวิมล 6,172,200 1.54
    7. MR. Veeraphun Volyarngosol 5,603,576 1.40
    8. บริษัท Thai NVDR Company Limited 4,415,500 1.10
    9. MR. Perapat Volyarngosol 4,046,602 1.01
    10. น.ส. ภัทรินดา วรญาณโกศล 4,041,146 1.01

    Management Position
    1. Mr. TEERA APHAIWONGSE CHAIRMAN OF THE BOARD / CHAIRMAN OF AUDIT COMMITTEE
    2. Mr. MIN INTANATE EXECUTIVE CHAIRMAN / DIRECTOR
    3. Mr. TRISORN VOLYARNGOSOL MANAGING DIRECTOR / DIRECTOR
    4. Mr. NARATHORN WONGVISES DIRECTOR
    5. Mrs. PETCHARAT VOLYARNGOSOL DIRECTOR
    6. Mr. SOPHON INTANATE DIRECTOR
    7. Mr. SUJIN SUWANNAGATE INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    8. Mrs. SUSAMA RATIVANICH INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    22 Jan 2021    		 2020
    30 Dec 2020    		 2019
    30 Dec 2019
    Listed share (M.) 400.00  400.00  400.00 
    Market Cap (MB.) 1,248.00  1,160.00  1,216.00 
    Price (B./share) 3.12  2.90  3.04 
    BVPS (B./Share) 0.93  0.93  0.87 
    P/BV (X) 3.37  3.13  3.49 
    P/E (X) 19.66  18.28  19.38 
    Turnover Ratio (%) 21.85  560.86  245.88 
    Value Trade/Day (MB.) 18.49  26.97  8.54 
    Beta 1.81  1.86  1.62 
     
    Rate of Return YTD  2020  2019 
    Price Change (%) 7.59  -4.61  176.36 
    Dividend Yield (%) 3.21  3.45  1.97 
    Payout Ratio 0.63  0.63  0.38 
    Dividend Policy At least 40% of its net profit after tax and legal reserve each year. However, the dividend payment may differ from the mentioned rate depending on the necessary of working capital usage to manage and expand the company?s business

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2019 - 31 Dec 2019 0.10 Baht 22 Apr 2020 Cash
    01 Jan 2018 - 31 Dec 2018 0.06 Baht 22 Apr 2019 Cash
    01 Jan 2017 - 31 Dec 2017 0.04 Baht 25 Apr 2018 Cash
     
    Auditor
    (Effective Until 31/12/2020)
    MS. KAMONTIP LERTWITWORATEP/EY OFFICE LIMITED
    MISS SATIDA RATANANURAK/EY OFFICE LIMITED
    MS. PATCHARAWAN KOONARANGSRI/EY OFFICE LIMITED
    		F/S Year ended 31/12
    Latest Type of Report Unqualified opinion with an emphasis of matters
    Financial Data
    Statement of Financial Position (MB.) 9M/2020 
    (01/01/20 
    -30/09/20)     		 9M/2019 
    (01/01/19 
    -30/09/19)     		 2019 
    (01/01/19 
    -31/12/19)     		 2018 
    (01/01/18 
    -31/12/18)     		 2017 
    (01/01/17 
    -31/12/17) 
    Cash 114.45 20.14 36.90 45.27 33.34
    A/R Net 39.24 43.81 55.92 59.27 32.29
    Inventories 166.81 231.98 391.51 295.49 217.21
    Current Assets 325.38 431.56 620.71 492.32 392.55
    PP&E Net 60.54 40.50 42.18 42.98 40.73
    Total Assets 617.63 535.83 728.70 601.66 492.91
    OD - - - - -
    A/P Net 39.47 162.76 317.17 253.43 177.86
    Current portion of LT 42.17 - - - -
    Current Liabilities 86.28 166.49 326.63 258.13 180.62
    Non-Current Liabilities 160.79 20.80 23.10 14.80 10.81
    Total Liabilities 247.06 187.29 349.73 272.94 191.43
    Authorized Capital 200.00 200.00 200.00 200.00 200.00
    Paid-Up Capital 200.00 200.00 200.00 200.00 200.00
    Premium (Discount) on Share Capital 39.81 39.81 39.81 39.81 39.81
    Other Surplus (Deficit) - - - - -
    Retained Earnings (Deficit) 130.75 108.73 139.16 88.91 61.67
    Treasury Stock - - - - -
    Shareholders' Equity 370.56 348.54 378.97 328.72 301.48
    Minority Interest - - - - -
    more
    Statement of Comprehensive Income (MB.) 9M/2020 
    (01/01/20 
    -30/09/20)     		 9M/2019 
    (01/01/19 
    -30/09/19)     		 2019 
    (01/01/19 
    -31/12/19)     		 2018 
    (01/01/18 
    -31/12/18)     		 2017 
    (01/01/17 
    -31/12/17) 
    Sales 2,122.03 2,283.67 3,567.83 2,560.51 2,077.31
    Other Income 28.46 30.58 42.09 30.95 18.88
    Total Revenues 2,150.49 2,314.25 3,609.91 2,591.46 2,096.19
    COGs 1,879.68 2,009.91 3,167.26 2,236.03 1,809.95
    SG&A 227.80 249.43 347.90 298.87 248.18
    Total Expenses 2,107.48 2,259.34 3,515.17 2,534.90 2,058.14
    EBITDA 90.86 73.13 120.06 79.40 59.11
    Depre. & Amor. 47.85 18.22 25.31 22.84 21.06
    EBIT 43.02 54.91 94.75 56.56 38.05
    Net Profit 31.59 43.82 75.70 45.22 30.47
    EPS (B.) 0.08 0.11 0.19 0.11 0.08
    more
    Statement of Cash Flow (MB.) 9M/2020 
    (01/01/20 
    -30/09/20)     		 9M/2019 
    (01/01/19 
    -30/09/19)     		 2019 
    (01/01/19 
    -31/12/19)     		 2018 
    (01/01/18 
    -31/12/18)     		 2017 
    (01/01/17 
    -31/12/17) 
    Operating Cash Flow 47.34 57.21 74.04 34.30 55.10
    Investing Cash Flow 103.53 -58.34 -58.41 -6.38 -33.19
    Financing Cash Flow -73.32 -24.01 -24.01 -15.99 -4.63
    Net Cash Flow 77.55 -25.13 -8.37 11.93 17.27
    more
    Annualized: ROE, ROA
    Ratios 9M/2020  9M/2019  2019  2018 
    Current Ratio (X) 3.77 2.59 1.90 1.91
    ROE (%) 17.65 19.00 21.39 14.35
    ROA (%) 14.37 15.55 14.24 10.34
    D/E (X) 0.67 0.54 0.92 0.83
    Total Asset Turnover (X) 5.98 6.15 5.43 4.74
    Gross Profit Margin (%) 11.42 11.99 11.23 12.67
    EBIT Margin (%) 2.00 2.37 2.62 2.18
    Net Profit Margin (%) 1.47 1.89 2.10 1.74

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 9M/2020  9M/2019  2019  2018 
    Sales Growth -7.08 28.69 39.34 23.26
    COGs Growth -6.48 30.00 41.65 23.54
    Total Revenue Growth -7.08 28.90 39.30 23.63
    Total Expense Growth -6.72 28.18 38.67 23.16
    Net Profit Growth -27.91 66.64 67.39 48.42

    Annualized
    Cash Cycle 9M/2020  9M/2019  2019  2018 
    A/R Turnover (Times) 82.03 74.62 61.95 55.93
    Avg. Collection Period (Days) 4.45 4.89 5.89 6.53
    Inventory Turnover (Times) 15.23 12.97 9.22 8.72
    Avg. Inventory Period (Days) 23.96 28.14 39.59 41.85
    A/P Turnover (Times) 30.04 17.23 11.10 10.37
    Avg. Payment Period (Days) 12.15 21.18 32.88 35.20
    Cash Cycle (Days) 16.26 11.85 12.60 13.17


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
         		 Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The Information is provided for informative and educational purposes only.