Company Summary
SPVI S P V I PUBLIC COMPANY LIMITED
Technology
mai
CG Report:   
 
  Data as of 16 Jun 2021  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
6.15 7.60 / 2.28 25.89 5.51 200.00 2,460.00 2,773.63 62.73 14.38
News
Date/Time Subject
06 May 2021 17:30   Financial Statement Quarter 1/2021 (Reviewed)
06 May 2021 17:28   Management Discussion and Analysis Quarter 1 Ending 31 Mar 2021
06 May 2021 17:26   Financial Performance Quarter 1 (F45) (Reviewed)
09 Apr 2021 17:33   Dissemination the minute of the 2021 Annual General Meeting of Shareholders on website.
02 Apr 2021 18:54   Shareholders meeting's resolution
more

Company Profile
Address 1213/58-59 Soi Ladprao 94, Sriwara Road, Phlapphla, Wangthonglang Bangkok 10310
Telephone 0-2559-2901-10
Fax 0-2559-2488
URL http://www.spvi.co.th
  Annual Report 2020
Establish Date 1989 Listed Date 19/12/2013
IPO Price (Baht) 0.90 @Par0.50 Baht
IPO Financial Advisory
  • FINANSIA SYRUS SECURITIES PUBLIC COMPANY LIMITED
    		•
    Par 0.50 Baht
    Last Par Change N/A

    Market/Industry/Sector Change
    Effective Date 05/01/2015
    Previous Market/Industry/Sector mai  / MAI Industry / Medium-Sized Enterprise
    Current Market/Industry/Sector mai  / Technology / Technology

    Business
    SPVI is one of the authorized reseller of Apple products which comprise of Apple computer, iOS devices and Apple accessories. The Company is also a distributor of Non-Apple products which can be used with Apple products in order to accommodate customer's needs. Moreover, the Company provides service centers to offer after sales services for all Apple products which operate under the name "iCenter"

    Free Float 03 Mar 2021 19 Jun 2020
    % /Shareholders
    38.64% 3,101 38.14% 3,174
    Foreign Shareholders 0.00% (As of 16/06/2021) Foreign Limit 49.00%
    NVDR Shareholders  3.32% (As of 16/06/2021)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Industry (%) Compare to Market (%)
    5 Days -6.11 -8.13 -6.67
    20 Days -8.21 -12.58 -14.13
    60 Days 31.97 19.17 7.12
    120 Days 97.12 55.13 29.58
    YTD 112.07 66.06 40.43
    P/E (X) 25.89 35.40 61.78
    P/BV (X) 5.51 4.41 2.60
    Turnover Ratio (%) 0.41 3.08 0.97

    Top 10 Major Shareholders(@03 Mar 2021) Share %
    1. บริษัท ไอที ซิตี้ จำกัด (มหาชน) 116,000,000 29.00
    2. นาย VIROJ GOSONTANAWONG 65,800,000 16.45
    3. นาง เพ็ชรรัตน์ วรญาณโกศล 29,994,000 7.50
    4. MR. Trisorn Volyarngosol 26,024,116 6.51
    5. บริษัท Thai NVDR Company Limited 12,462,400 3.12
    6. MR. PATTANA JUNJAREONSUK 11,800,000 2.95
    7. MR. WIROTE PIRIYATAMWONG 10,800,000 2.70
    8. น.ส. พัชรา เกียรตินันทวิมล 6,172,200 1.54
    9. นาย วิรัช ธนูพราน 6,100,000 1.53
    10. MR. Veeraphun Volyarngosol 5,603,576 1.40

    Management Position
    1. Mr. TEERA APHAIWONGSE CHAIRMAN OF THE BOARD / CHAIRMAN OF AUDIT COMMITTEE
    2. Mr. MIN INTANATE EXECUTIVE CHAIRMAN / DIRECTOR
    3. Mr. TRISORN VOLYARNGOSOL MANAGING DIRECTOR / DIRECTOR
    4. Mr. NARATHORN WONGVISES DIRECTOR
    5. Mrs. PETCHARAT VOLYARNGOSOL DIRECTOR
    6. Mr. SOPHON INTANATE DIRECTOR
    7. Mr. SUJIN SUWANNAGATE INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    8. Mrs. SUSAMA RATIVANICH INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    16 Jun 2021    		 2020
    30 Dec 2020    		 2019
    30 Dec 2019
    Listed share (M.) 400.00  400.00  400.00 
    Market Cap (MB.) 2,460.00  1,160.00  1,216.00 
    Price (B./share) 6.15  2.90  3.04 
    BVPS (B./Share) 1.12  0.93  0.87 
    P/BV (X) 5.51  3.13  3.49 
    P/E (X) 25.89  18.28  19.38 
    Turnover Ratio (%) 194.62  560.86  245.88 
    Value Trade/Day (MB.) 34.40  26.97  8.54 
    Beta 1.73  1.86  1.62 
     
    Rate of Return YTD  2020  2019 
    Price Change (%) 112.07  -4.61  176.36 
    Dividend Yield (%) 1.79  3.45  1.97 
    Payout Ratio 0.46  0.63  0.38 
    Dividend Policy At least 40% of its net profit after tax and legal reserve each year. However, the dividend payment may differ from the mentioned rate depending on the necessary of working capital usage to manage and expand the company?s business

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2020 - 31 Dec 2020 0.11 Baht 26 Apr 2021 Cash
    01 Jan 2019 - 31 Dec 2019 0.10 Baht 22 Apr 2020 Cash
    01 Jan 2018 - 31 Dec 2018 0.06 Baht 22 Apr 2019 Cash
     
    Auditor
    (Effective Until 31/12/2021)
    MS. KAMONTIP LERTWITWORATEP/EY OFFICE LIMITED
    MISS SATIDA RATANANURAK/EY OFFICE LIMITED
    MS. PATCHARAWAN KOONARANGSRI/EY OFFICE LIMITED
    		F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 3M/2021 
    (01/01/21 
    -31/03/21)     		 3M/2020 
    (01/01/20 
    -31/03/20)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19)     		 2018 
    (01/01/18 
    -31/12/18) 
    Cash And Cash Equivalents 53.68 159.01 44.97 36.90 45.27
    A/R Net 60.63 33.53 67.65 55.92 -
    Inventories 419.67 215.94 455.45 391.51 295.49
    Current Assets 551.77 413.68 590.24 620.71 492.32
    PP&E Net 56.28 48.15 219.61 47.78 49.92
    Non-Current Assets 261.64 223.62 273.91 107.99 109.34
    Total Assets 813.41 637.30 864.15 728.70 601.66
    OD - - 122.00 - -
    A/P Net 176.92 92.35 135.67 317.17 -
    Current portion of LT - - - - -
    Current Liabilities 238.28 189.84 310.71 326.63 258.13
    Non-Current Liabilities 129.03 96.38 141.17 23.10 14.80
    Total Liabilities 367.32 286.23 451.88 349.73 272.94
    Authorized Capital 200.00 200.00 200.00 200.00 200.00
    Paid-Up Capital 200.00 200.00 200.00 200.00 200.00
    Premium (Discount) on Share Capital 39.81 39.81 39.81 39.81 39.81
    Retained Earnings (Deficit) 206.29 111.26 172.47 139.16 88.91
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity - - - - -
     - Surplus (Deficits) - - - - -
    Shareholders' Equity 446.10 351.07 412.27 378.97 328.72
    Minority Interest - - - - -
    more
    Statement of Comprehensive Income (MB.) 3M/2021 
    (01/01/21 
    -31/03/21)     		 3M/2020 
    (01/01/20 
    -31/03/20)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19)     		 2018 
    (01/01/18 
    -31/12/18) 
    Revenue From Operations 1,377.66 735.13 3,597.06 3,567.83 2,560.51
    Other Income 9.98 10.65 37.91 42.09 30.95
    Total Revenues 1,387.64 745.78 3,634.97 3,609.91 2,591.46
    Costs 1,242.86 644.04 3,202.54 3,167.26 2,236.03
    Selling And Administrative Expenses 99.68 85.90 334.69 347.90 298.87
    Total Cost And Expenses 1,342.54 729.94 3,537.23 3,515.17 2,534.90
    EBITDA 62.73 33.64 163.73 120.06 79.40
    Depre. & Amor. 17.62 17.80 65.99 25.31 22.84
    EBIT 45.11 15.84 97.74 94.75 56.56
    Net Profit : Owners Of The Parent 33.82 12.10 73.30 75.70 45.22
    EPS (B.) 0.08 0.03 0.18 0.19 0.11
    more
    Statement of Cash Flow (MB.) 3M/2021 
    (01/01/21 
    -31/03/21)     		 3M/2020 
    (01/01/20 
    -31/03/20)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19)     		 2018 
    (01/01/18 
    -31/12/18) 
    Operating Cash Flow 150.28 16.61 -119.92 74.04 34.30
    Investing Cash Flow -7.03 116.34 91.88 -58.41 -6.38
    Financing Cash Flow -134.54 -10.85 36.11 -24.01 -15.99
    Net Cash Flow 8.71 122.11 8.06 -8.37 11.93
    more
    Annualized: ROE, ROA
    Ratios 3M/2021  3M/2020  2020  2019 
    Current Ratio (X) 2.32 2.18 1.90 1.90
    ROE (%) 23.84 20.98 18.53 21.39
    ROA (%) 17.51 15.47 12.27 14.24
    D/E (X) 0.82 0.82 1.10 0.92
    Total Asset Turnover (X) 5.90 6.03 4.56 5.43
    Gross Profit Margin (%) 9.79 12.39 10.97 11.23
    EBIT Margin (%) 3.25 2.12 2.69 2.62
    Net Profit Margin (%) 2.44 1.62 2.02 2.10

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 3M/2021  3M/2020  2020  2019 
    Sales Growth 87.40 -4.16 0.82 39.34
    COGs Growth 92.98 -4.65 1.11 41.65
    Total Revenue Growth 86.07 -3.92 0.69 39.30
    Total Expense Growth 83.92 -3.63 0.63 38.67
    Net Profit Growth 179.58 -18.91 -3.16 67.39

    Annualized
    Cash Cycle 3M/2021  3M/2020  2020  2019 
    A/R Turnover (Times) 90.06 74.95 58.22 61.95
    Avg. Collection Period (Days) 4.05 4.87 6.27 5.89
    Inventory Turnover (Times) 11.96 12.43 7.56 9.22
    Avg. Inventory Period (Days) 30.52 29.37 48.26 39.59
    A/P Turnover (Times) 28.23 22.70 14.14 11.10
    Avg. Payment Period (Days) 12.93 16.08 25.81 32.88
    Cash Cycle (Days) 21.64 18.16 28.73 12.60


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
         		 Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.