Company Summary
SPCG SPCG PUBLIC COMPANY LIMITED
Resources/Energy & Utilities
SET
CG Report:   
 
  Data as of 22 Jan 2021  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
19.80 22.30 / 12.00 6.78 1.32 973.99 19,285.00 27,369.68 3,126.11 6.47
News
Date/Time Subject
18 Jan 2021 06:33   Resolutions of the Extraordinary General Meeting of Shareholders No.1/2021
04 Jan 2021 19:16   The results of the proposal of the agenda of the meeting and the nomination of persons to be directors of the Company In advance for AGM 2021
29 Dec 2020 08:53   The disclosure of Notice of Extraordinary General Meeting of Shareholders No. 1/2021 through the Company's website and Measures and practices for the Extraordinary General Meeting of Shareholders No. 1/2021 under the circumstance of COVID-19
22 Dec 2020 17:43   Announcement of the company's Public Holidays for the year 2021
27 Nov 2020 12:30   Notice of the resolution of the Company's Board of Directors' meeting with regard to the acquisition of assets, EBT, reduction of capital, increase of capital, and allotment of ordinary shares of PP and EGM No. 1/2020 (Revised no.2)
more

Company Profile
Address No. 1 Capital Work Place Building 10th Fl. Soi Jamjan, Klongton Nua, Wattana Bangkok 10110
Telephone 0-2011-8100-10
Fax 0-2011-8112
URL www.spcg.co.th
  Annual Report 2019
Establish Date 06/8/1993 Listed Date 20/12/2005
IPO Price (Baht) 2.90 @Par1.00 Baht
IPO Financial Advisory
  • GLOBLEX ADVISORY CO., LTD.
  • Par 1.00 Baht
    Last Par Change N/A

    Market/Industry/Sector Change
    Effective Date 10/05/2012
    Previous Market/Industry/Sector mai  / MAI Industry / Medium-Sized Enterprise
    Current Market/Industry/Sector SET  / Resources / Energy & Utilities

    Business
    Run business in investment by holding shares in subsidiary companies and associates to operate 4 type of business, which are as follow;(1) Business of investment and development of Solar Farm, Engineering, Procurement and Construction (EPC) and Operation, Maintenance and Monitoring (OM&M)(2) Business of Steel Roof and Roof Structure with One-Stop Service (Steel Roof) (3) Business of distribute and installation of solar roof (Solar Roof)(4) Authorized sales and service partner of SMA Solar Technology AG (SMA), Germany.

    Free Float 17 Mar 2020 12 Mar 2019
    % /Shareholders
    34.62% 8,871 37.70% 9,614
    Foreign Shareholders 31.31% (As of 22/01/2021) Foreign Limit 49.00%
    NVDR Shareholders  4.78% (As of 22/01/2021)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days -1.00 3.11 0.40
    20 Days -1.00 -4.72 -5.86
    60 Days -0.50 -21.72 -19.39
    120 Days 1.02 -2.61 -8.48
    YTD -1.49 -3.15 -4.68
    P/E (X) 6.78 38.72 29.89
    P/BV (X) 1.32 1.58 1.70
    Turnover Ratio (%) 0.21 0.48 1.46

    Top 10 Major Shareholders(@14 Dec 2020) Share %
    1. MISS WANDEE KHUNCHORNYAKONG 298,950,000 30.69
    2. GULF INTERNATIONAL INVESTMENT (HONG KONG) LIMITED 99,228,152 10.19
    3. UBS AG SINGAPORE BRANCH 95,200,050 9.77
    4. Kyocera Corporation 63,500,000 6.52
    5. บริษัท Thai NVDR Company Limited 44,234,960 4.54
    6. MRS. PRAKONG KUNCHORNYAKONG 31,850,000 3.27
    7. MISS SOMPONG KUNCHORNYAKONG 23,650,537 2.43
    8. นาย WITHOON MANOMAIKUL 19,290,000 1.98
    9. STATE STREET EUROPE LIMITED 14,479,180 1.49
    10. บริษัท ศูนย์รับฝากหลักทรัพย์ (ประเทศไทย) จำกัด เพื่อผู้ฝาก 12,138,900 1.25

    Management Position
    1. Miss WANDEE KHUNCHORNYAKONG CHAIRPERSON / CHIEF EXECUTIVE OFFICER
    2. Mr. SOMSAK KHUNCHORNYAKONG DIRECTOR
    3. Mr. JIRAKOM PADUMANON DIRECTOR
    4. Mr. WITHOON MANONAIKUL DIRECTOR
    5. Mrs. NARINPORN MALASRI DIRECTOR
    6. POL. MAJ. GEN. WANCHAI WISUTTINAN INDEPENDENT DIRECTOR
    7. Mr. WANCHAI LAWATTANATRAKUL INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    8. Mr. ART-ONG JUMSAI NA AYUDHYA INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    9. Mr. APICHAT LIMSETHANUWAT INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    22 Jan 2021
    2020
    30 Dec 2020
    2019
    30 Dec 2019
    Listed share (M.) 973.99  973.99  973.99 
    Market Cap (MB.) 19,285.00  19,577.20  19,090.20 
    Price (B./share) 19.80  20.10  19.60 
    BVPS (B./Share) 14.98  14.98  13.42 
    P/BV (X) 1.32  1.34  1.46 
    P/E (X) 6.78  6.88  7.22 
    Turnover Ratio (%) 4.47  43.61  39.37 
    Value Trade/Day (MB.) 59.35  33.70  30.96 
    Beta 0.81  0.80  0.67 
     
    Rate of Return YTD  2020  2019 
    Price Change (%) -1.49  2.55  8.29 
    Dividend Yield (%) 6.16  6.07  6.12 
    Payout Ratio 0.43  0.43  0.42 
    Dividend Policy Not less than 40 percent of net income from the separated financial statements after the deduction of all reserves required by laws and regulations of the Company (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2020 - 30 Jun 2020 0.55 Baht 03 Sep 2020 Cash
    01 Jul 2019 - 31 Dec 2019 0.72 Baht 24 Apr 2020 Cash
    01 Jan 2019 - 30 Jun 2019 0.50 Baht 06 Sep 2019 Cash
    01 Jan 2018 - 31 Dec 2018 0.65 Baht 10 May 2019 Cash
    01 Jan 2018 - 30 Jun 2018 0.55 Baht 07 Sep 2018 Cash
    01 Jan 2017 - 31 Dec 2017 0.65 Baht 11 May 2018 Cash
     
    Auditor
    (Effective Until 31/12/2020)
    MR. VAIROJ JINDAMANEEPITAK/KPMG PHOOMCHAI AUDIT LIMITED
    MR. NATTHAPHONG TANTICHATTANON/KPMG PHOOMCHAI AUDIT LIMITED
    Miss DUSSANEE YIMSUWAN/KPMG PHOOMCHAI AUDIT LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 9M/2020 
    (01/01/20 
    -30/09/20) 
    9M/2019 
    (01/01/19 
    -30/09/19) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Cash 128.70 176.78 460.07 129.15 345.90
    A/R Net 882.76 1,024.12 1,025.06 1,226.71 1,525.87
    Inventories 554.48 820.51 762.58 906.26 709.09
    Current Assets 5,055.71 6,020.52 5,014.59 4,257.27 4,171.54
    PP&E Net 15,409.03 15,964.29 15,800.32 16,458.44 17,175.79
    Total Assets 22,800.08 23,047.42 21,903.30 22,797.62 23,026.64
    OD 7.00 53.86 30.63 99.02 10.94
    A/P Net 253.42 460.70 367.98 544.99 1,085.77
    Current portion of LT 2,213.42 1,796.57 1,696.88 2,370.09 2,941.88
    Current Liabilities 2,603.51 2,418.35 2,180.33 3,109.44 4,139.48
    Non-Current Liabilities 3,760.81 5,818.46 4,118.81 5,807.53 7,678.96
    Total Liabilities 6,364.32 8,236.81 6,299.14 8,916.97 11,818.44
    Authorized Capital 1,016.39 1,016.39 1,016.39 1,016.39 1,016.39
    Paid-Up Capital 973.99 973.99 973.99 973.99 923.99
    Premium (Discount) on Share Capital 3,955.92 3,955.92 3,955.92 3,955.92 2,920.92
    Other Surplus (Deficit) 89.00 114.90 116.77 85.04 95.64
    Retained Earnings (Deficit) 9,567.78 8,023.64 8,770.16 7,220.80 5,774.26
    Treasury Stock - - - - -
    Shareholders' Equity 14,586.69 13,068.45 13,816.85 12,235.76 9,714.81
    Minority Interest 1,849.06 1,742.16 1,787.32 1,644.90 1,493.39
    more
    Statement of Comprehensive Income (MB.) 9M/2020 
    (01/01/20 
    -30/09/20) 
    9M/2019 
    (01/01/19 
    -30/09/19) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Sales 3,813.66 3,794.58 5,246.54 5,928.17 6,008.35
    Other Income 76.27 51.64 76.03 118.32 114.82
    Total Revenues 3,889.93 3,846.22 5,322.54 6,046.43 6,122.26
    COGs 1,056.83 1,177.55 1,620.57 2,222.56 2,276.70
    SG&A 216.94 195.64 293.90 335.72 340.50
    Total Expenses 1,274.60 1,373.19 1,914.46 2,558.28 2,617.20
    EBITDA 3,126.11 2,975.07 4,076.45 4,177.56 4,147.86
    Depre. & Amor. 510.79 502.05 668.37 689.41 642.80
    EBIT 2,615.32 2,473.03 3,408.08 3,488.15 3,505.05
    Net Profit 2,097.13 1,922.91 2,669.42 2,613.61 2,524.32
    EPS (B.) 2.15 1.97 2.74 2.70 2.73
    more
    Statement of Cash Flow (MB.) 9M/2020 
    (01/01/20 
    -30/09/20) 
    9M/2019 
    (01/01/19 
    -30/09/19) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Operating Cash Flow 3,294.34 3,108.91 4,210.44 3,683.98 3,334.63
    Investing Cash Flow -2,003.12 -956.15 241.76 -802.50 1,122.78
    Financing Cash Flow -1,622.58 -2,105.13 -4,121.29 -3,098.23 -4,566.50
    Net Cash Flow -331.36 47.63 330.92 -216.74 -109.08
    more
    Annualized: ROE, ROA
    Ratios 9M/2020  9M/2019  2019  2018 
    Current Ratio (X) 1.94 2.49 2.30 1.37
    ROE (%) 20.57 21.52 20.49 23.81
    ROA (%) 15.49 14.32 15.25 15.22
    D/E (X) 0.44 0.63 0.46 0.73
    Total Asset Turnover (X) 0.23 0.23 0.24 0.26
    Gross Profit Margin (%) 72.29 68.97 69.11 62.51
    EBIT Margin (%) 67.23 64.30 64.03 57.69
    Net Profit Margin (%) 53.91 49.99 50.15 43.23

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    15 Feb 2018 PP 50,000,000 973,990,000 1.00

    Growth Rate (%) 9M/2020  9M/2019  2019  2018 
    Sales Growth 0.50 -11.24 -11.50 -1.33
    COGs Growth -10.25 -25.95 -27.09 -2.38
    Total Revenue Growth 1.14 -12.19 -11.97 -1.24
    Total Expense Growth -7.18 -25.10 -25.17 -2.25
    Net Profit Growth 9.06 1.64 2.14 3.54

    Annualized
    Cash Cycle 9M/2020  9M/2019  2019  2018 
    A/R Turnover (Times) 5.52 4.79 4.66 4.31
    Avg. Collection Period (Days) 66.09 76.15 78.33 84.74
    Inventory Turnover (Times) 2.18 1.86 1.94 2.75
    Avg. Inventory Period (Days) 167.31 195.82 187.94 132.64
    A/P Turnover (Times) 4.20 3.07 3.55 2.73
    Avg. Payment Period (Days) 86.89 118.71 102.81 133.91
    Cash Cycle (Days) 146.50 153.27 163.45 83.47


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The Information is provided for informative and educational purposes only.