Company Summary
SPCG SPCG PUBLIC COMPANY LIMITED
Resources/Energy & Utilities
SET
CG Report:   
 
  Data as of 09 Apr 2021  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
19.30 22.30 / 15.80 7.46 1.34 1,055.79 20,376.75 26,138.29 4,088.79 6.39
News
Date/Time Subject
17 Mar 2021 18:04   The disclosure of Invitation to the AGM 2021 through the Company's website.
02 Mar 2021 08:46   The Date, Time, Place and Agenda for the Annual General Meeting of Shareholders for the year 2021 and Dividend Payment (Revised Template)
02 Mar 2021 07:45   New shares of SPCG to be traded on March 3, 2021
01 Mar 2021 17:31   The Date, Time, Place and Agenda for the Annual General Meeting of Shareholders for the year 2021 and Dividend Payment (Revised Template)
01 Mar 2021 08:05   Financial Statement Yearly 2020 (Audited)
more

Company Profile
Address No. 1 Capital Work Place Building 10th Fl. Soi Jamjan, Klongton Nua, Wattana Bangkok 10110
Telephone 0-2011-8100-10
Fax 0-2011-8112
URL www.spcg.co.th
  Annual Report 2020
Establish Date 06/8/1993 Listed Date 20/12/2005
IPO Price (Baht) 2.90 @Par1.00 Baht
IPO Financial Advisory
  • GLOBLEX ADVISORY CO., LTD.
  • Par 1.00 Baht
    Last Par Change N/A

    Market/Industry/Sector Change
    Effective Date 10/05/2012
    Previous Market/Industry/Sector mai  / MAI Industry / Medium-Sized Enterprise
    Current Market/Industry/Sector SET  / Resources / Energy & Utilities

    Business
    Run business in investment by holding shares in subsidiary companies and associates to operate 4 types of businesses, which are as follows;(1) Business of investment and development of Solar Farm, Engineering, Procurement and Construction (EPC), and Operation, Maintenance and Monitoring (OM&M)(2) Business of distribute and installation of solar roof (Solar Roof)(3) Authorized sales and service partner of SMA Solar Technology AG (SMA), Germany.(4) Business of manufacture, distribution and installation of Metal Steel Roofing with one-stop service (Steel Roof)

    Free Float 17 Mar 2020 12 Mar 2019
    % /Shareholders
    34.62% 8,871 37.70% 9,614
    Foreign Shareholders 29.63% (As of 09/04/2021) Foreign Limit 49.00%
    NVDR Shareholders  4.15% (As of 09/04/2021)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days -1.53 1.71 0.28
    20 Days -3.02 -1.46 -3.99
    60 Days -4.93 -2.05 -6.74
    120 Days 1.58 -16.85 -17.82
    YTD -3.98 -6.17 -11.15
    P/E (X) 7.46 38.01 40.94
    P/BV (X) 1.34 1.73 1.78
    Turnover Ratio (%) 0.12 0.62 1.53

    Top 10 Major Shareholders(@17 Mar 2021) Share %
    1. น.ส. วันดี กุญชรยาคง 298,950,000 28.32
    2. UBS AG SINGAPORE BRANCH 95,200,050 9.02
    3. GULF INTERNATIONAL INVESTMENT (HONG KONG) LIMITED 91,150,952 8.63
    4. บริษัท มิตซู เพาเวอร์ กรุ๊ป จำกัด 81,800,000 7.75
    5. Kyocera Corporation 63,500,000 6.01
    6. บริษัท Thai NVDR Company Limited 46,227,326 4.38
    7. MRS. PRAKONG KUNCHORNYAKONG 31,850,000 3.02
    8. MISS SOMPONG KUNCHORNYAKONG 22,250,237 2.11
    9. นาย WITHOON MANOMAIKUL 19,290,000 1.83
    10. STATE STREET EUROPE LIMITED 15,861,680 1.50

    Management Position
    1. Miss WANDEE KHUNCHORNYAKONG CHAIRPERSON / CHIEF EXECUTIVE OFFICER
    2. Mr. SOMSAK KHUNCHORNYAKONG DIRECTOR
    3. Mr. JIRAKOM PADUMANON DIRECTOR
    4. Mr. WITHOON MANONAIKUL DIRECTOR
    5. Mrs. NARINPORN MALASRI DIRECTOR
    6. POL. MAJ. GEN. WANCHAI WISUTTINAN INDEPENDENT DIRECTOR
    7. Mr. WANCHAI LAWATTANATRAKUL INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    8. Mr. ART-ONG JUMSAI NA AYUDHYA INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    9. Mr. APICHAT LIMSETHANUWAT INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    09 Apr 2021
    2020
    30 Dec 2020
    2019
    30 Dec 2019
    Listed share (M.) 1,055.79  973.99  973.99 
    Market Cap (MB.) 20,376.75  19,577.20  19,090.20 
    Price (B./share) 19.30  20.10  19.60 
    BVPS (B./Share) 15.63  14.98  13.42 
    P/BV (X) 1.34  1.34  1.46 
    P/E (X) 7.46  6.88  7.22 
    Turnover Ratio (%) 13.85  43.61  39.37 
    Value Trade/Day (MB.) 41.53  33.70  30.96 
    Beta 0.46  0.80  0.67 
     
    Rate of Return YTD  2020  2019 
    Price Change (%) -3.98  2.55  8.29 
    Dividend Yield (%) 6.00  6.07  6.12 
    Payout Ratio 0.45  0.43  0.42 
    Dividend Policy Not less than 40 percent of net income from the separated financial statements after the deduction of all reserves required by laws and regulations of the Company (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jul 2020 - 31 Dec 2020 0.65 Baht 14 May 2021 Cash
    01 Jan 2020 - 30 Jun 2020 0.55 Baht 03 Sep 2020 Cash
    01 Jul 2019 - 31 Dec 2019 0.72 Baht 24 Apr 2020 Cash
    01 Jan 2019 - 30 Jun 2019 0.50 Baht 06 Sep 2019 Cash
    01 Jan 2018 - 31 Dec 2018 0.65 Baht 10 May 2019 Cash
    01 Jan 2018 - 30 Jun 2018 0.55 Baht 07 Sep 2018 Cash
     
    Auditor
    (Effective Until 31/12/2021)
    MR. NATTHAPHONG TANTICHATTANON/KPMG PHOOMCHAI AUDIT LIMITED
    MS. SOPHIT PROMPOL/KPMG PHOOMCHAI AUDIT LIMITED
    Miss DUSSANEE YIMSUWAN/KPMG PHOOMCHAI AUDIT LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Cash And Cash Equivalents 735.47 460.07 129.15 345.90
    A/R Net - - - -
    Inventories 537.40 762.58 906.26 709.09
    Current Assets 4,178.60 5,014.59 4,257.27 4,171.54
    PP&E Net 15,263.51 15,800.32 16,458.44 17,175.79
    Non-Current Assets 17,539.60 16,888.71 18,540.36 18,855.10
    Total Assets 21,718.20 21,903.30 22,797.62 23,026.64
    OD 3.00 30.63 99.02 10.94
    A/P Net - - - -
    Current portion of LT 2,197.35 1,696.19 2,369.37 2,940.48
    Current Liabilities 2,523.93 2,180.33 3,109.44 4,139.48
    Non-Current Liabilities 2,038.52 4,118.81 5,807.53 7,678.96
    Total Liabilities 4,562.45 6,299.14 8,916.97 11,818.44
    Authorized Capital 1,016.39 1,016.39 1,016.39 1,016.39
    Paid-Up Capital 973.99 973.99 973.99 923.99
    Premium (Discount) on Share Capital 3,955.92 3,955.92 3,955.92 2,920.92
    Retained Earnings (Deficit) 10,202.27 8,770.16 7,220.80 5,774.26
    Treasury Stock - - - -
    Shares Of The Company Held By Subsidiaries - - - -
    Other Components Of Equity 89.00 116.77 85.04 95.64
     - Surplus (Deficits) 89.00 116.77 85.04 95.64
    Shareholders' Equity 15,221.18 13,816.85 12,235.76 9,714.81
    Minority Interest 1,934.56 1,787.32 1,644.90 1,493.39
    more
    Statement of Comprehensive Income (MB.) 2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Revenue From Operations 4,920.15 5,246.54 5,928.17 6,008.35
    Other Income 127.16 76.03 118.32 114.82
    Total Revenues 5,047.31 5,322.57 6,046.49 6,123.18
    Costs 1,351.60 1,620.57 2,222.56 2,276.70
    Selling And Administrative Expenses 282.17 293.90 335.72 340.50
    Total Cost And Expenses 1,633.77 1,914.46 2,558.28 2,617.20
    EBITDA 4,088.79 4,076.45 4,177.56 4,147.86
    Depre. & Amor. 677.25 668.37 689.41 642.80
    EBIT 3,411.54 3,408.08 3,488.15 3,505.05
    Net Profit : Owners Of The Parent 2,731.62 2,669.42 2,613.61 2,524.32
    EPS (B.) 2.80 2.74 2.70 2.73
    more
    Statement of Cash Flow (MB.) 2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Operating Cash Flow 4,102.12 4,210.44 3,683.98 3,334.63
    Investing Cash Flow -338.35 241.76 -802.50 1,122.78
    Financing Cash Flow -3,488.37 -4,121.29 -3,098.23 -4,566.50
    Net Cash Flow 275.40 330.92 -216.74 -109.08
    more
    Annualized: ROE, ROA
    Ratios 2020  2019  2018 
    Current Ratio (X) 1.66 2.30 1.37
    ROE (%) 18.81 20.49 23.81
    ROA (%) 15.64 15.25 15.22
    D/E (X) 0.27 0.40 0.64
    Total Asset Turnover (X) 0.23 0.24 0.26
    Gross Profit Margin (%) 72.53 69.11 62.51
    EBIT Margin (%) 67.59 64.03 57.69
    Net Profit Margin (%) 60.67 56.58 48.35

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    22 Feb 2021 PP 81,800,000 1,055,790,000 1.00
    15 Feb 2018 PP 50,000,000 973,990,000 1.00

    Growth Rate (%) 2020  2019  2018 
    Sales Growth -6.22 -11.50 -1.33
    COGs Growth -16.60 -27.09 -2.38
    Total Revenue Growth -5.17 -11.97 -1.25
    Total Expense Growth -14.66 -25.17 -2.25
    Net Profit Growth 2.33 2.14 3.54

    Annualized
    Cash Cycle 2020  2019  2018 
    A/R Turnover (Times) 4.79 4.66 4.31
    Avg. Collection Period (Days) 76.18 78.33 84.74
    Inventory Turnover (Times) 2.08 1.94 2.75
    Avg. Inventory Period (Days) 175.53 187.94 132.64
    A/P Turnover (Times) 4.73 3.55 2.73
    Avg. Payment Period (Days) 77.09 102.81 133.91
    Cash Cycle (Days) 174.62 163.45 83.47


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The Information is provided for informative and educational purposes only.