Company Summary
SPCG SPCG PUBLIC COMPANY LIMITED
Resources/Energy & Utilities
SET
CG Report:   
 
  Data as of 13 Nov 2018  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
20.10 25.50 / 18.70 7.49 1.70 973.99 19,577.20 32,578.54 3,033.12 7.79
News
Date/Time Subject
09 Nov 2018 17:56   Reviewed Quarter 3 and Consolidated F/S (F45-3)
09 Nov 2018 17:56   Management Discussion and Analysis Quarter 3 Ending 30 Sep 2018
09 Nov 2018 17:56   Financial Statement Quarter 3/2018 (Reviewed)
02 Nov 2018 20:38   Announcement of the company's Public Holidays for the year 2019
17 Oct 2018 07:38   Invitation for shareholders to propose agendas and nominate candidates to be elected as directors in the 2019 Annual General Meeting of Shareholders in advance
more

Company Profile
Address No. 1 Capital Work Place Building 10th Fl. Soi Jamjan, Klongton Nua, Wattana Bangkok 10110
Telephone 0-2011-8100-10
Fax 0-2011-8112
URL www.spcg.co.th
  Annual Report 2017
Establish Date 06/8/1993 Listed Date 20/12/2005
IPO Price (Baht) 2.90 @Par1.00 Baht
IPO Financial Advisory
  • GLOBLEX ADVISORY CO., LTD.
  • Par 1.00 Baht
    Last Par Change N/A

    Market/Industry/Sector Change
    Effective Date 10/05/2012
    Previous Market/Industry/Sector mai  / MAI Industry / Medium-Sized Enterprise
    Current Market/Industry/Sector SET  / Resources / Energy & Utilities

    Business
    Run business in investment by holding shares in subsidiary companies and associates to operate 3 type of business, which are as follow;(1) Business of investment and development of solar farm engineering, procurement and construction (EPC) and operation, Maintenance and Monitoring (OM&M) (2) Business of manufacturing, distribute and installation of roll forming metal sheet including other related roof and wall cladding materials.(3) Business of supply and installation of solar roof

    Free Float 12 Mar 2018 21 Mar 2017
    % /Shareholders
    38.96% 9,265 39.63% 8,460
    Foreign Shareholders 31.11% (As of 13/11/2018) Foreign Limit 49.00%
    NVDR Shareholders  3.06% (As of 13/11/2018)
    3 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days -2.43 -1.84 -1.87
    20 Days 0.50 4.48 2.70
    60 Days -2.43 -0.44 0.29
    120 Days -7.80 -0.92 -1.90
    YTD -8.22 -10.09 -3.03
    P/E (X) 7.49 11.85 15.90
    P/BV (X) 1.70 1.71 1.90
    Turnover Ratio (%) 0.04 0.35 0.82

    Top 10 Major Shareholders(@27 Aug 2018) Share %
    1. น.ส. วันดี กุญชรยาคง 300,000,000 30.80
    2. UBS AG SINGAPORE BRANCH 95,200,050 9.77
    3. GULF INTERNATIONAL INVESTMENT (HONG KONG) LIMITED 81,658,452 8.38
    4. Kyocera Corporation 50,000,000 5.13
    5. นาง ประคอง กุญชรยาคง 32,400,000 3.33
    6. บริษัท ไทยเอ็นวีดีอาร์ จำกัด 28,454,497 2.92
    7. นาย วิทูร มโนมัยกุล 19,290,000 1.98
    8. กองทุนสำรองเลี้ยงชีพ พนักงานการไฟฟ้าฝ่ายผลิตแห่งประเทศไทย ซึ่งจดทะเบียนแล้ว 17,121,900 1.76
    9. Kyocera Corporation 13,500,000 1.39
    10. นาย สมศักดิ์ กุญชรยาคง 13,500,000 1.39

    Management Position
    1. Miss WANDEE KHUNCHORNYAKONG CHAIRPERSON / CHIEF EXECUTIVE OFFICER
    2. Mr. SOMSAK KHUNCHORNYAKONG DIRECTOR
    3. Mr. JIRAKOM PADUMANON DIRECTOR
    4. Mr. WITHOON MANONAIKUL DIRECTOR
    5. Mr. SHOJI NISHIZAWA DIRECTOR
    6. POL. MAJ. GEN. WANCHAI WISUTTINAN INDEPENDENT DIRECTOR
    7. Mr. WANCHAI LAWATTANATRAKUL INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    8. Mr. ART-ONG JUMSAI NA AYUDHYA INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    9. Mr. APICHAT LIMSETHANUWAT INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    13 Nov 2018
    2017
    29 Dec 2017
    2016
    30 Dec 2016
    Listed share (M.) 973.99  923.99  923.99 
    Market Cap (MB.) 19,577.20  20,235.38  19,773.39 
    Price (B./share) 20.10  21.90  21.40 
    BVPS (B./Share) 11.81  9.74  8.32 
    P/BV (X) 1.70  2.25  2.57 
    P/E (X) 7.49  8.32  9.10 
    Turnover Ratio (%) 44.01  67.02  42.36 
    Value Trade/Day (MB.) 45.39  56.77  33.67 
    Beta 0.78  0.82  0.60 
     
    Rate of Return YTD  2017  2016 
    Price Change (%) -8.22  2.34  0.00 
    Dividend Yield (%) 5.59  5.02  5.84 
    Payout Ratio 0.42  0.42  0.53 
    Dividend Policy Not less than 40 percent of net profit of the separate financial statement after legal reserve in compliance with the company regulations and laws (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2018 - 30 Jun 2018 0.55 Baht 07 Sep 2018 Cash
    01 Jan 2017 - 31 Dec 2017 0.65 Baht 11 May 2018 Cash
    01 Jan 2017 - 30 Jun 2017 0.50 Baht 08 Sep 2017 Cash
    01 Jul 2016 - 31 Dec 2016 0.70 Baht 15 May 2017 Cash
    01 Jan 2016 - 30 Jun 2016 0.40 Baht 02 Sep 2016 Cash
    01 Oct 2015 - 31 Dec 2015 0.81 Baht 16 May 2016 Cash
    01 Jan 2015 - 30 Sep 2015 0.44 Baht 04 Dec 2015 Cash
     
    Auditor
    (Effective Until 31/12/2018)
    MR. VAIROJ JINDAMANEEPITAK/KPMG PHOOMCHAI AUDIT LIMITED
    MR. NATTHAPHONG TANTICHATTANON/KPMG PHOOMCHAI AUDIT LIMITED
    Miss DUSSANEE YIMSUWAN/KPMG PHOOMCHAI AUDIT LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 9M/2018 
    (01/01/18 
    -30/09/18) 
    9M/2017 
    (01/01/17 
    -30/09/17) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    2015 
    (01/01/15 
    -31/12/15) 
    Cash 136.10 97.19 345.90 454.97 76.08
    A/R Net 1,248.91 1,112.23 1,525.87 972.00 940.97
    Inventories 1,121.41 925.37 709.09 581.00 215.93
    Current Assets 5,146.89 4,376.66 4,171.54 5,019.56 4,986.49
    PP&E Net 16,660.86 17,330.33 17,175.79 17,743.67 18,314.47
    Total Assets 24,643.70 24,302.83 23,026.64 24,232.28 24,735.66
    OD 149.59 9.00 10.94 - 6.00
    A/P Net 716.46 747.68 1,085.77 1,032.17 245.53
    Current portion of LT 2,944.08 2,940.73 2,941.88 2,705.58 2,469.52
    Current Liabilities 3,930.88 3,796.51 4,139.48 3,828.60 2,842.64
    Non-Current Liabilities 7,603.92 10,051.66 7,678.96 10,637.79 13,422.67
    Total Liabilities 11,534.79 13,848.17 11,818.44 14,466.39 16,265.30
    Authorized Capital 1,016.39 1,016.39 1,016.39 923.99 923.99
    Paid-Up Capital 973.99 923.99 923.99 923.99 923.99
    Premium (Discount) on Share Capital 3,955.92 2,920.92 2,920.92 2,920.92 2,920.92
    Other Surplus (Deficit) 78.88 101.91 95.64 26.13 38.36
    Retained Earnings (Deficit) 6,497.46 5,051.33 5,774.26 4,334.58 3,198.34
    Treasury Stock - - - - -
    Shareholders' Equity 11,506.25 8,998.16 9,714.81 8,294.62 7,170.61
    Minority Interest 1,602.65 1,456.49 1,493.39 1,471.27 1,299.74
    more
    Statement of Comprehensive Income (MB.) 9M/2018 
    (01/01/18 
    -30/09/18) 
    9M/2017 
    (01/01/17 
    -30/09/17) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    2015 
    (01/01/15 
    -31/12/15) 
    Sales 4,275.10 3,728.75 6,008.35 5,448.10 5,000.06
    Other Income 104.99 82.19 114.82 96.21 57.58
    Total Revenues 4,380.03 3,810.95 6,122.26 5,544.30 5,057.64
    COGs 1,590.32 1,084.22 2,276.70 1,919.72 1,359.38
    SG&A 242.94 204.54 340.50 251.84 406.16
    Total Expenses 1,833.25 1,288.77 2,617.20 2,172.16 1,766.61
    EBITDA 3,033.12 3,001.30 4,147.86 4,016.30 3,934.22
    Depre. & Amor. 486.35 479.12 642.80 644.17 643.19
    EBIT 2,546.77 2,522.18 3,505.05 3,372.14 3,291.03
    Net Profit 1,891.97 1,801.40 2,524.32 2,314.21 2,190.16
    EPS (B.) 1.96 1.95 2.73 2.50 2.37
    more
    Statement of Cash Flow (MB.) 9M/2018 
    (01/01/18 
    -30/09/18) 
    9M/2017 
    (01/01/17 
    -30/09/17) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    2015 
    (01/01/15 
    -31/12/15) 
    Operating Cash Flow 2,410.19 1,963.09 3,334.63 4,271.31 3,411.01
    Investing Cash Flow -2,183.37 -429.60 1,122.79 711.44 -75.10
    Financing Cash Flow -436.61 -1,891.27 -4,566.49 -4,603.85 -3,347.77
    Net Cash Flow -209.80 -357.78 -109.08 378.89 -11.85
    more
    Annualized: ROE, ROA
    Ratios 9M/2018  9M/2017  2017  2016 
    Current Ratio (X) 1.31 1.15 1.01 1.31
    ROE (%) 25.51 29.14 28.03 29.93
    ROA (%) 14.42 13.77 14.83 13.77
    D/E (X) 1.00 1.54 1.22 1.74
    Total Asset Turnover (X) 0.27 0.23 0.26 0.23
    Gross Profit Margin (%) 62.80 70.92 62.11 64.76
    EBIT Margin (%) 58.15 66.18 57.25 60.82
    Net Profit Margin (%) 43.20 47.27 41.23 41.74

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    15 Feb 2018 PP 50,000,000 973,990,000 1.00

    Growth Rate (%) 9M/2018  9M/2017  2017  2016 
    Sales Growth 14.65 2.00 10.28 8.96
    COGs Growth 46.68 3.50 18.60 41.22
    Total Revenue Growth 14.93 2.80 10.42 9.62
    Total Expense Growth 42.25 4.82 20.49 22.96
    Net Profit Growth 5.03 6.93 9.08 5.66

    Annualized
    Cash Cycle 9M/2018  9M/2017  2017  2016 
    A/R Turnover (Times) 5.55 5.31 4.81 5.70
    Avg. Collection Period (Days) 65.74 68.70 75.87 64.08
    Inventory Turnover (Times) 2.72 2.85 3.53 4.82
    Avg. Inventory Period (Days) 134.23 127.87 103.41 75.76
    A/P Turnover (Times) 3.80 3.48 2.15 3.00
    Avg. Payment Period (Days) 96.02 105.01 169.77 121.47
    Cash Cycle (Days) 103.95 91.56 9.51 18.38


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The Information is provided for informative and educational purposes only.