Company Summary
SPALI SUPALAI PUBLIC COMPANY LIMITED
Property & Construction/Property Development
SET100 / SETTHSI
CG Report:   
 
  Data as of 07 Aug 2020  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
16.80 21.50 / 13.00 7.08 0.92 2,143.08 36,003.73 63,158.39 1,085.30 10.37
News
Date/Time Subject
10 Jul 2020 17:19   To notify the end of the Share Repurchase Program for Financial Management Purpose
10 Jul 2020 17:18   Reporting Share Repurchases in the case where repurchasing the company's own share is for financial management purposes
09 Jul 2020 17:31   Reporting Share Repurchases in the case where repurchasing the company's own share is for financial management purposes
08 Jul 2020 17:01   Reporting Share Repurchases in the case where repurchasing the company's own share is for financial management purposes
07 Jul 2020 17:12   Reporting Share Repurchases in the case where repurchasing the company's own share is for financial management purposes
more

Company Profile
Address SUPALAI GRAND TOWER, 1011 RAMA 3 ROAD, CHONGNONSEE, YAN NAWA Bangkok 10120
Telephone 0-2725-8888
Fax 0-2683-2177
URL http://www.supalai.com
  Annual Report 2019
Establish Date 26/6/1989 Listed Date 17/11/1993
IPO Price (Baht) 108.00 @Par10.00 Baht
IPO Financial Advisory
  • CAPITAL NOMURA SECURITIES PCL.
  • SCF FINANCE AND SECURITIES PUBLIC COMPANY LIMITED
  • Par 1.00 Baht
    Last Par Change Old 10.00 : New 1.00 @ 17/10/2002

    Business
    The Company engages in the operation of real estate development projects include 1) detached houses, duplex houses, townhouses, and condominiums projects in a variety of areas throughout Bangkok and provincial 2) office buildings for rent in the commercial districts and 3) hotel business in the provincial

    Free Float 26 May 2020 13 Mar 2019
    % /Shareholders
    60.75% 12,242 70.00% 14,404
    Foreign Shareholders 23.29% (As of 07/08/2020) Foreign Limit 35.00%
    NVDR Shareholders  6.32% (As of 07/08/2020)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days 2.44 3.54 2.76
    20 Days -1.18 4.02 2.47
    60 Days 22.63 20.74 16.48
    120 Days - 27.92 15.92
    YTD -6.15 24.37 11.96
    P/E (X) 7.08 12.22 19.09
    P/BV (X) 0.92 1.09 1.48
    Turnover Ratio (%) 0.10 0.10 0.91

    Top 10 Major Shareholders(@26 May 2020) Share %
    1. MR. PRATEEP TANGMATITHAM 522,232,755 24.37
    2. บริษัท SUPALAI PUBLIC COMPANY LIMITED 186,241,700 8.69
    3. บริษัท Thai NVDR Company Limited 129,786,838 6.06
    4. นาง อัจฉรา ตั้งมติธรรม 112,735,250 5.26
    5. THE BANK OF NEW YORK MELLON 99,355,685 4.64
    6. สำนักงานประกันสังคม 78,814,725 3.68
    7. STATE STREET EUROPE LIMITED 53,816,646 2.51
    8. SKANDINAVISKA ENSKILDA BANKEN AB 45,819,750 2.14
    9. SOUTH EAST ASIA UK (TYPE C) NOMINEES LIMITED 41,473,031 1.94
    10. นาย สันติ สิงหวังชา 32,243,700 1.50

    Management Position
    1. Mr. PRATEEP TANGMATITHAM CHAIRMAN OF THE BOARD / PRESIDENT
    2. Mr. TRITECHA TANGMATITHAM MANAGING DIRECTOR / DIRECTOR
    3. Mr. ATIP BIJANONDA DIRECTOR
    4. Mrs. AJCHARA TANGMATITHAM DIRECTOR
    5. Mr. PRASAS TANGMATITAM DIRECTOR
    6. Mr. KRID CHANCHAROENSUK DIRECTOR
    7. Mr. VIRACH APHIMETEETAMRONG LEAD INDEPENDENT DIRECTOR
    8. Mr. ANANT GATEPITHAYA INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    9. Mr. ASWIN BIJAYAYODHIN INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    10. Mr. SOMJAI PHAGAPHASVIVAT INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    07 Aug 2020
    2019
    30 Dec 2019
    2018
    28 Dec 2018
    Listed share (M.) 2,143.08  2,143.08  2,143.08 
    Market Cap (MB.) 36,003.73  38,361.12  39,004.04 
    Price (B./share) 16.80  17.90  18.20 
    BVPS (B./Share) 17.74  16.42  14.97 
    P/BV (X) 0.92  1.09  1.24 
    P/E (X) 7.08  6.39  7.75 
    Turnover Ratio (%) 45.27  74.61  71.87 
    Value Trade/Day (MB.) 105.81  131.10  134.08 
    Beta 0.76  1.29  0.67 
     
    Rate of Return YTD  2019  2018 
    Price Change (%) -6.15  -1.65  -23.21 
    Dividend Yield (%) 6.24  5.54  N/A 
    Payout Ratio 0.44  0.36  0.17 
    Dividend Policy Not less than 35% of net profit after tax of the Company?s specific financial statements

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    - 0.60 Baht 08 May 2020 Cash
    01 Jan 2019 - 30 Jun 2019 0.40 Baht 11 Sep 2019 Cash
    01 Jul 2018 - 31 Dec 2018 0.60 Baht 08 May 2019 Cash
    01 Jan 2018 - 30 Jun 2018 0.40 Baht 11 Sep 2018 Cash
     
    Auditor
    (Effective Until 31/12/2020)
    MR. SUPACHAI PHANYAWATTANO/EY OFFICE LIMITED
    Mr. NATTHAWUT SANTIPET/EY OFFICE LIMITED
    MiSS KRONGKAEW LIMKITTIKUL/EY OFFICE LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 3M/2020 
    (01/01/20 
    -31/03/20) 
    3M/2019 
    (01/01/19 
    -31/03/19) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Cash 1,145.98 1,190.00 655.93 1,055.75 513.52
    A/R Net 86.72 15.22 22.37 20.88 22.59
    Inventories 55,939.07 50,603.07 53,535.37 50,543.07 49,509.87
    Current Assets 58,588.39 53,201.88 55,983.80 53,311.46 52,156.07
    PP&E Net 374.15 390.57 382.19 390.26 413.93
    Total Assets 63,894.96 57,582.58 60,511.44 57,703.77 55,701.80
    OD - - - - -
    A/P Net 1,973.36 1,462.75 2,318.41 1,582.16 1,834.34
    Current portion of LT 14,541.87 6,257.98 8,207.22 4,498.76 7,159.34
    Current Liabilities 23,205.85 15,425.73 17,768.46 14,406.15 17,314.68
    Non-Current Liabilities 4,350.24 5,914.26 4,893.86 8,575.94 10,006.73
    Total Liabilities 27,556.09 21,339.99 22,662.32 22,982.09 27,321.41
    Authorized Capital 2,145.69 2,145.69 2,145.69 2,145.69 2,145.69
    Paid-Up Capital 2,143.08 2,143.08 2,143.08 2,143.08 1,716.55
    Premium (Discount) on Share Capital 1,499.00 1,499.00 1,499.00 1,499.00 219.42
    Other Surplus (Deficit) 453.21 -36.07 -198.96 -36.23 329.61
    Retained Earnings (Deficit) 34,392.84 31,907.29 33,642.89 30,379.93 25,416.73
    Treasury Stock 2,116.67 - - - -
    Shareholders' Equity 35,594.32 35,513.29 37,086.00 33,985.78 27,682.31
    Minority Interest 744.55 729.30 763.13 735.90 698.08
    more
    Statement of Comprehensive Income (MB.) 3M/2020 
    (01/01/20 
    -31/03/20) 
    3M/2019 
    (01/01/19 
    -31/03/19) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Sales 3,693.36 6,345.11 23,557.46 25,203.08 25,019.87
    Other Income 137.79 69.96 399.69 606.45 769.18
    Total Revenues 3,892.37 6,415.07 23,957.15 25,809.53 25,789.05
    COGs 2,340.94 3,788.69 14,280.27 15,743.67 15,443.85
    SG&A 504.42 655.24 2,855.08 2,812.66 2,922.03
    Total Expenses 2,845.35 4,443.92 17,135.35 18,556.34 18,365.88
    EBITDA 1,085.30 2,000.12 7,007.64 7,370.14 7,566.07
    Depre. & Amor. 38.29 28.98 185.85 116.94 142.90
    EBIT 1,047.02 1,971.15 6,821.80 7,253.20 7,423.17
    Net Profit 749.96 1,527.36 5,402.76 5,770.42 5,812.05
    EPS (B.) 0.36 0.71 2.52 2.92 3.39
    more
    Statement of Cash Flow (MB.) 3M/2020 
    (01/01/20 
    -31/03/20) 
    3M/2019 
    (01/01/19 
    -31/03/19) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Operating Cash Flow -1,400.41 1,871.25 2,706.12 5,009.04 2,612.10
    Investing Cash Flow -768.77 228.86 198.63 -13.72 -423.33
    Financing Cash Flow 2,684.98 -1,941.26 -3,242.69 -4,387.95 -2,279.66
    Net Cash Flow 515.80 158.86 -337.94 607.36 -90.89
    more
    Annualized: ROE, ROA
    Ratios 3M/2020  3M/2019  2019  2018 
    Current Ratio (X) 2.52 3.45 3.15 3.70
    ROE (%) 13.01 19.96 15.20 18.71
    ROA (%) 9.71 14.29 11.54 12.79
    D/E (X) 0.77 0.60 0.61 0.68
    Total Asset Turnover (X) 0.35 0.48 0.41 0.46
    Gross Profit Margin (%) 36.62 40.29 39.38 37.53
    EBIT Margin (%) 26.90 30.73 28.47 28.10
    Net Profit Margin (%) 19.27 23.81 22.55 22.36

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 3M/2020  3M/2019  2019  2018 
    Sales Growth -41.79 38.32 -6.53 0.73
    COGs Growth -38.21 33.76 -9.30 1.94
    Total Revenue Growth -39.32 37.79 -7.18 0.08
    Total Expense Growth -35.97 25.00 -7.66 1.04
    Net Profit Growth -50.90 75.54 -6.37 -0.72

    Annualized
    Cash Cycle 3M/2020  3M/2019  2019  2018 
    A/R Turnover (Times) 410.19 1,589.86 1,089.21 1,159.54
    Avg. Collection Period (Days) 0.89 0.23 0.34 0.31
    Inventory Turnover (Times) 0.24 0.33 0.27 0.31
    Avg. Inventory Period (Days) 1,515.21 1,102.89 1,330.11 1,159.81
    A/P Turnover (Times) 7.47 11.64 7.32 9.22
    Avg. Payment Period (Days) 48.87 31.37 49.85 39.60
    Cash Cycle (Days) 1,467.23 1,071.75 1,280.60 1,120.52


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The Information is provided for informative and educational purposes only.