Company Summary
SPALI SUPALAI PUBLIC COMPANY LIMITED
Property & Construction/Property Development
SET100 / SETTHSI
CG Report:   
 
  Data as of 22 Oct 2020  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
16.40 19.50 / 13.00 7.47 0.94 2,143.08 35,146.50 66,606.16 1,777.49 11.69
News
Date/Time Subject
22 Oct 2020 18:58   The establishment of Supalai Real Estate Investment Trust (SPALIRT) regarding the disposal of the Company's asset to SPALIRT
01 Oct 2020 07:13   Invitation to Shareholders to Propose the Agenda for the 2021 Annual General Meeting of Shareholders, the Questions and the Names of the Qualified Candidates for Being Directors in Advance
11 Aug 2020 18:58   Notification of interim dividend payment
11 Aug 2020 18:49   Management Discussion and Analysis Quarter 2 Ending 30 Jun 2020
11 Aug 2020 18:47   Financial Performance Quarter 2 (F45) (Audited)
more

Company Profile
Address SUPALAI GRAND TOWER, 1011 RAMA 3 ROAD, CHONGNONSEE, YAN NAWA Bangkok 10120
Telephone 0-2725-8888
Fax 0-2683-2177
URL http://www.supalai.com
  Annual Report 2019
Establish Date 26/6/1989 Listed Date 17/11/1993
IPO Price (Baht) 108.00 @Par10.00 Baht
IPO Financial Advisory
  • CAPITAL NOMURA SECURITIES PCL.
  • SCF FINANCE AND SECURITIES PUBLIC COMPANY LIMITED
  • Par 1.00 Baht
    Last Par Change Old 10.00 : New 1.00 @ 17/10/2002

    Business
    The Company engages in the operation of real estate development projects include 1) detached houses, duplex houses, townhouses, and condominiums projects in a variety of areas throughout Bangkok and provincial 2) office buildings for rent in the commercial districts and 3) hotel business in the provincial

    Free Float 26 May 2020 13 Mar 2019
    % /Shareholders
    60.75% 12,242 70.00% 14,404
    Foreign Shareholders 23.33% (As of 22/10/2020) Foreign Limit 35.00%
    NVDR Shareholders  6.36% (As of 22/10/2020)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days 2.50 8.46 4.98
    20 Days 3.14 12.68 7.74
    60 Days -3.53 14.77 7.87
    120 Days 2.50 19.14 6.57
    YTD -8.38 40.11 19.27
    P/E (X) 7.47 12.13 20.95
    P/BV (X) 0.94 0.96 1.38
    Turnover Ratio (%) 0.27 0.20 1.22

    Top 10 Major Shareholders(@26 Aug 2020) Share %
    1. MR. PRATEEP TANGMATITHAM 522,432,755 24.38
    2. บริษัท SUPALAI PUBLIC COMPANY LIMITED 194,938,600 9.10
    3. บริษัท Thai NVDR Company Limited 134,550,071 6.28
    4. นาง อัจฉรา ตั้งมติธรรม 112,735,250 5.26
    5. THE BANK OF NEW YORK MELLON 99,051,885 4.62
    6. สำนักงานประกันสังคม 78,214,725 3.65
    7. STATE STREET EUROPE LIMITED 55,425,228 2.59
    8. SKANDINAVISKA ENSKILDA BANKEN AB 47,596,750 2.22
    9. SOUTH EAST ASIA UK (TYPE C) NOMINEES LIMITED 45,214,531 2.11
    10. นาย สันติ สิงหวังชา 32,243,700 1.50

    Management Position
    1. Mr. PRATEEP TANGMATITHAM CHAIRMAN OF THE BOARD / PRESIDENT
    2. Mr. TRITECHA TANGMATITHAM MANAGING DIRECTOR / DIRECTOR
    3. Mr. ATIP BIJANONDA DIRECTOR
    4. Mrs. AJCHARA TANGMATITHAM DIRECTOR
    5. Mr. PRASAS TANGMATITAM DIRECTOR
    6. Mr. KRID CHANCHAROENSUK DIRECTOR
    7. Mr. VIRACH APHIMETEETAMRONG LEAD INDEPENDENT DIRECTOR
    8. Mr. ANANT GATEPITHAYA INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    9. Mr. ASWIN BIJAYAYODHIN INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    10. Mr. SOMJAI PHAGAPHASVIVAT INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    22 Oct 2020
    2019
    30 Dec 2019
    2018
    28 Dec 2018
    Listed share (M.) 2,143.08  2,143.08  2,143.08 
    Market Cap (MB.) 35,146.50  38,361.12  39,004.04 
    Price (B./share) 16.40  17.90  18.20 
    BVPS (B./Share) 17.52  16.42  14.97 
    P/BV (X) 0.94  1.09  1.24 
    P/E (X) 7.47  6.39  7.75 
    Turnover Ratio (%) 53.55  74.61  71.87 
    Value Trade/Day (MB.) 94.02  131.10  134.08 
    Beta 0.74  1.29  0.67 
     
    Rate of Return YTD  2019  2018 
    Price Change (%) -8.38  -1.65  -23.21 
    Dividend Yield (%) 6.39  5.54  N/A 
    Payout Ratio 0.50  0.36  0.17 
    Dividend Policy Not less than 35% of net profit after tax of the Company?s specific financial statements

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2020 - 30 Jun 2020 0.50 Baht 09 Sep 2020 Cash
    - 0.60 Baht 08 May 2020 Cash
    01 Jan 2019 - 30 Jun 2019 0.40 Baht 11 Sep 2019 Cash
    01 Jul 2018 - 31 Dec 2018 0.60 Baht 08 May 2019 Cash
    01 Jan 2018 - 30 Jun 2018 0.40 Baht 11 Sep 2018 Cash
     
    Auditor
    (Effective Until 31/12/2020)
    MR. SUPACHAI PHANYAWATTANO/EY OFFICE LIMITED
    Mr. NATTHAWUT SANTIPET/EY OFFICE LIMITED
    MiSS KRONGKAEW LIMKITTIKUL/EY OFFICE LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 6M/2020 
    (01/01/20 
    -30/06/20) 
    6M/2019 
    (01/01/19 
    -30/06/19) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Cash 944.79 832.72 655.93 1,055.75 513.52
    A/R Net 116.30 19.27 22.37 20.88 22.59
    Inventories 58,886.28 51,688.20 53,535.37 50,543.07 49,509.87
    Current Assets 61,257.12 53,924.98 55,983.80 53,311.46 52,156.07
    PP&E Net 367.16 390.61 382.19 390.26 413.93
    Total Assets 66,543.89 58,275.09 60,511.44 57,703.77 55,701.80
    OD - - - - -
    A/P Net 2,185.19 1,576.88 2,318.41 1,582.16 1,834.34
    Current portion of LT 18,691.68 8,448.18 8,207.22 4,498.76 7,159.34
    Current Liabilities 27,298.21 17,346.01 17,768.46 14,406.15 17,314.68
    Non-Current Liabilities 4,355.73 5,291.97 4,893.86 8,575.94 10,006.73
    Total Liabilities 31,653.94 22,637.98 22,662.32 22,982.09 27,321.41
    Authorized Capital 2,145.69 2,145.69 2,145.69 2,145.69 2,145.69
    Paid-Up Capital 2,143.08 2,143.08 2,143.08 2,143.08 1,716.55
    Premium (Discount) on Share Capital 1,499.00 1,499.00 1,499.00 1,499.00 219.42
    Other Surplus (Deficit) 453.21 -136.26 -198.96 -36.23 329.61
    Retained Earnings (Deficit) 33,627.24 31,387.60 33,642.89 30,379.93 25,416.73
    Treasury Stock 2,991.08 - - - -
    Shareholders' Equity 34,139.44 34,893.41 37,086.00 33,985.78 27,682.31
    Minority Interest 750.51 743.70 763.13 735.90 698.08
    more
    Statement of Comprehensive Income (MB.) 6M/2020 
    (01/01/20 
    -30/06/20) 
    6M/2019 
    (01/01/19 
    -30/06/19) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Sales 6,652.88 10,744.65 23,557.46 25,203.08 25,019.87
    Other Income 218.17 147.53 399.69 606.45 769.18
    Total Revenues 6,970.31 10,892.18 23,957.15 25,809.53 25,789.05
    COGs 4,249.88 6,565.54 14,280.27 15,743.67 15,443.85
    SG&A 1,020.30 1,358.46 2,855.08 2,812.66 2,922.03
    Total Expenses 5,270.18 7,861.00 17,135.35 18,556.34 18,365.88
    EBITDA 1,777.49 3,089.30 7,007.64 7,370.14 7,566.07
    Depre. & Amor. 77.37 58.12 185.85 116.94 142.90
    EBIT 1,700.12 3,031.18 6,821.80 7,253.20 7,423.17
    Net Profit 1,170.05 2,293.51 5,402.76 5,770.42 5,812.05
    EPS (B.) 0.57 1.07 2.52 2.92 3.39
    more
    Statement of Cash Flow (MB.) 6M/2020 
    (01/01/20 
    -30/06/20) 
    6M/2019 
    (01/01/19 
    -30/06/19) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Operating Cash Flow -3,964.56 1,303.53 2,706.12 5,009.04 2,612.10
    Investing Cash Flow -471.94 241.48 198.63 -13.72 -423.33
    Financing Cash Flow 4,719.21 -1,716.90 -3,242.69 -4,387.95 -2,279.66
    Net Cash Flow 282.71 -171.89 -337.94 607.36 -90.89
    more
    Annualized: ROE, ROA
    Ratios 6M/2020  6M/2019  2019  2018 
    Current Ratio (X) 2.24 3.11 3.15 3.70
    ROE (%) 12.40 18.29 15.20 18.71
    ROA (%) 8.80 13.04 11.54 12.79
    D/E (X) 0.93 0.65 0.61 0.68
    Total Asset Turnover (X) 0.32 0.44 0.41 0.46
    Gross Profit Margin (%) 36.12 38.89 39.38 37.53
    EBIT Margin (%) 24.39 27.83 28.47 28.10
    Net Profit Margin (%) 16.79 21.06 22.55 22.36

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 6M/2020  6M/2019  2019  2018 
    Sales Growth -38.08 -2.61 -6.53 0.73
    COGs Growth -35.27 -4.02 -9.30 1.94
    Total Revenue Growth -36.01 -2.39 -7.18 0.08
    Total Expense Growth -32.96 -6.26 -7.66 1.04
    Net Profit Growth -48.98 9.62 -6.37 -0.72

    Annualized
    Cash Cycle 6M/2020  6M/2019  2019  2018 
    A/R Turnover (Times) 287.16 1,502.88 1,089.21 1,159.54
    Avg. Collection Period (Days) 1.27 0.24 0.34 0.31
    Inventory Turnover (Times) 0.22 0.30 0.27 0.31
    Avg. Inventory Period (Days) 1,686.63 1,208.52 1,330.11 1,159.81
    A/P Turnover (Times) 6.36 8.81 7.32 9.22
    Avg. Payment Period (Days) 57.38 41.45 49.85 39.60
    Cash Cycle (Days) 1,630.51 1,167.31 1,280.60 1,120.52


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The Information is provided for informative and educational purposes only.