Company Summary
SPALI SUPALAI PUBLIC COMPANY LIMITED
Property & Construction/Property Development
SET100 / SETTHSI
CG Report:   
 
  Data as of 23 Jul 2019  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
23.70 26.00 / 17.30 7.90 1.43 2,143.08 50,790.98 71,670.27 2,000.12 8.70
News
Date/Time Subject
14 May 2019 17:16   Management Discussion and Analysis Quarter 1 Ending 31 Mar 2019
14 May 2019 17:16   Financial Statement Quarter 1/2019 (Reviewed)
14 May 2019 17:15   Reviewed Quarter 1 and Consolidated F/S (F45-3)
30 Apr 2019 13:11   Disclosure of the Minutes of 2019 Annual General Meeting of Shareholders on the Company's website
23 Apr 2019 18:15   Shareholders meeting's resolution
more

Company Profile
Address SUPALAI GRAND TOWER, 1011 RAMA 3 ROAD, CHONGNONSEE, YAN NAWA Bangkok 10120
Telephone 0-2725-8888
Fax 0-2683-2177
URL http://www.supalai.com
  Annual Report 2018
Establish Date 26/6/1989 Listed Date 17/11/1993
IPO Price (Baht) 108.00 @Par10.00 Baht
IPO Financial Advisory
  • CAPITAL NOMURA SECURITIES PCL.
  • SCF FINANCE AND SECURITIES PUBLIC COMPANY LIMITED
  • Par 1.00 Baht
    Last Par Change Old 10.00 : New 1.00 @ 17/10/2002

    Business
    The Company engages in the operation of real estate development projects include 1) detached houses, duplex houses, townhouses, and condominiums projects in a variety of areas throughout Bangkok and provincial 2) office buildings for rent in the commercial districts and 3) hotel business in the provincial

    Free Float 13 Mar 2019 07 Mar 2018
    % /Shareholders
    70.00% 14,404 72.77% 13,856
    Foreign Shareholders 27.39% (As of 23/07/2019) Foreign Limit 35.00%
    NVDR Shareholders  8.32% (As of 23/07/2019)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days 2.16 1.75 2.34
    20 Days 3.49 2.75 3.03
    60 Days 8.72 5.44 5.34
    120 Days 20.92 14.32 13.38
    YTD 30.22 19.29 18.07
    P/E (X) 7.90 14.95 18.55
    P/BV (X) 1.43 1.62 1.88
    Turnover Ratio (%) 0.31 0.24 1.06

    Top 10 Major Shareholders(@13 Mar 2019) Share %
    1. นาย ประทีป ตั้งมติธรรม 517,084,555 24.13
    2. บริษัท ไทยเอ็นวีดีอาร์ จำกัด 116,670,815 5.44
    3. นาง อัจฉรา ตั้งมติธรรม 112,735,250 5.26
    4. สำนักงานประกันสังคม 112,385,200 5.24
    5. THE BANK OF NEW YORK MELLON 55,860,200 2.61
    6. SOUTH EAST ASIA UK (TYPE C) NOMINEES LIMITED 55,250,975 2.58
    7. UBS EUROPE SE, LUXEMBOURG BRANCH 51,551,250 2.41
    8. STATE STREET EUROPE LIMITED 50,531,642 2.36
    9. THE HONGKONG AND SHANGHAI BANKING CORPORATION LIMITED 34,512,750 1.61
    10. SKANDINAVISKA ENSKILDA BANKEN AB 32,252,750 1.50

    Management Position
    1. Mr. PRATEEP TANGMATITHAM CHAIRMAN OF THE BOARD / PRESIDENT
    2. Mr. TRITECHA TANGMATITHAM MANAGING DIRECTOR / DIRECTOR
    3. Mr. ATIP BIJANONDA DIRECTOR
    4. Mrs. AJCHARA TANGMATITHAM DIRECTOR
    5. Mr. PRASAS TANGMATITAM DIRECTOR
    6. Mr. KRID CHANCHAROENSUK DIRECTOR
    7. Mr. ANANT GATEPITHAYA INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    8. Mr. VIRACH APHIMETEETAMRONG INDEPENDENT DIRECTOR
    9. Mr. ASWIN BIJAYAYODHIN INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    10. Mr. SOMJAI PHAGAPHASVIVAT INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    23 Jul 2019
    2018
    28 Dec 2018
    2017
    29 Dec 2017
    Listed share (M.) 2,143.08  2,143.08  1,716.55 
    Market Cap (MB.) 50,790.98  39,004.04  40,682.31 
    Price (B./share) 23.70  18.20  23.70 
    BVPS (B./Share) 16.57  14.97  15.20 
    P/BV (X) 1.43  1.24  1.56 
    P/E (X) 7.90  7.75  7.65 
    Turnover Ratio (%) 36.93  71.87  99.07 
    Value Trade/Day (MB.) 124.28  134.08  171.37 
    Beta 0.89  0.67  0.53 
     
    Rate of Return YTD  2018  2017 
    Price Change (%) 30.22  -23.21  -5.20 
    Dividend Yield (%) 4.18  N/A  4.43 
    Payout Ratio 0.33  0.17  0.34 
    Dividend Policy Not less than 35% of net profit after tax of the Company?s specific financial statements

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jul 2018 - 31 Dec 2018 0.60 Baht 08 May 2019 Cash
    01 Jan 2018 - 30 Jun 2018 0.40 Baht 11 Sep 2018 Cash
    01 Jul 2016 - 31 Dec 2016 0.55 Baht 09 May 2017 Cash
    01 Jan 2016 - 30 Jun 2016 0.50 Baht 06 Sep 2016 Cash
     
    Auditor
    (Effective Until 31/12/2019)
    MR. SUPACHAI PHANYAWATTANO/E Y OFFICE COMPANY LIMITED
    Mr. NATTHAWUT SANTIPET/E Y OFFICE COMPANY LIMITED
    MiSS KRONGKAEW LIMKITTIKUL/E Y OFFICE COMPANY LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 3M/2019 
    (01/01/19 
    -31/03/19) 
    3M/2018 
    (01/01/18 
    -31/03/18) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    Cash 1,190.00 554.97 1,055.75 513.52 569.07
    A/R Net 15.22 18.70 20.88 22.59 19.44
    Inventories 50,603.07 50,318.84 50,543.07 49,509.87 46,409.68
    Current Assets 53,201.88 52,633.81 53,311.46 52,156.07 47,789.44
    PP&E Net 390.57 406.52 390.26 413.93 439.50
    Total Assets 57,582.58 56,144.68 57,703.77 55,701.80 51,679.59
    OD - - - - 1,977.07
    A/P Net 1,462.75 1,407.69 1,582.16 1,834.34 2,117.14
    Current portion of LT 6,257.98 4,259.28 4,498.77 7,159.34 6,489.17
    Current Liabilities 15,425.73 14,570.33 14,406.15 17,314.68 15,509.56
    Non-Current Liabilities 5,914.26 12,004.37 8,575.94 10,006.73 12,558.00
    Total Liabilities 21,339.99 26,574.71 22,982.09 27,321.41 28,067.57
    Authorized Capital 2,145.69 2,145.69 2,145.69 2,145.69 1,770.00
    Paid-Up Capital 2,143.08 1,857.59 2,143.08 1,716.55 1,716.55
    Premium (Discount) on Share Capital 1,498.99 642.51 1,498.99 219.42 219.42
    Other Surplus (Deficit) -36.07 96.18 -36.23 329.61 453.21
    Retained Earnings (Deficit) 31,907.29 26,286.81 30,379.93 25,416.73 20,570.58
    Treasury Stock - - - - -
    Shareholders' Equity 35,513.29 28,883.08 33,985.78 27,682.31 22,945.59
    Minority Interest 729.29 686.89 735.90 698.08 666.44
    more
    Statement of Comprehensive Income (MB.) 3M/2019 
    (01/01/19 
    -31/03/19) 
    3M/2018 
    (01/01/18 
    -31/03/18) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    Sales 6,345.11 4,587.31 25,203.08 25,019.87 23,335.74
    Other Income 69.95 68.28 606.45 769.18 155.89
    Total Revenues 6,415.07 4,655.60 25,809.53 25,789.05 23,571.28
    COGs 3,788.69 2,832.38 15,743.67 15,443.85 14,458.53
    SG&A 655.24 722.85 2,812.66 2,922.03 2,536.16
    Total Expenses 4,443.92 3,555.23 18,556.34 18,365.88 16,994.70
    EBITDA 2,000.12 1,129.38 7,370.14 7,566.07 6,739.58
    Depre. & Amor. 28.98 29.01 116.94 142.90 162.99
    EBIT 1,971.15 1,100.37 7,253.20 7,423.17 6,576.58
    Net Profit 1,527.36 870.08 5,770.42 5,812.05 4,886.53
    EPS (B.) 0.71 0.48 2.92 3.39 2.85
    more
    Statement of Cash Flow (MB.) 3M/2019 
    (01/01/19 
    -31/03/19) 
    3M/2018 
    (01/01/18 
    -31/03/18) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    Operating Cash Flow 1,871.25 381.51 5,009.04 2,612.10 1,340.48
    Investing Cash Flow 228.86 -2.72 -13.72 -423.33 -833.29
    Financing Cash Flow -1,941.26 -338.86 -4,387.95 -2,279.66 -731.97
    Net Cash Flow 158.86 39.94 607.37 -90.89 -224.78
    more
    Annualized: ROE, ROA
    Ratios 3M/2019  3M/2018  2018  2017 
    Current Ratio (X) 3.45 3.61 3.70 3.01
    ROE (%) 19.96 22.83 18.71 22.96
    ROA (%) 14.29 13.95 12.79 13.83
    D/E (X) 0.60 0.92 0.68 0.99
    Total Asset Turnover (X) 0.48 0.49 0.46 0.48
    Gross Profit Margin (%) 40.29 38.26 37.53 38.27
    EBIT Margin (%) 30.73 23.64 28.10 28.78
    Net Profit Margin (%) 23.81 18.69 22.36 22.54

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 3M/2019  3M/2018  2018  2017 
    Sales Growth 38.32 22.19 0.73 7.22
    COGs Growth 33.76 22.52 1.94 6.81
    Total Revenue Growth 37.79 22.39 0.08 9.41
    Total Expense Growth 25.00 21.70 1.04 8.07
    Net Profit Growth 75.54 26.74 -0.72 18.94

    Annualized
    Cash Cycle 3M/2019  3M/2018  2018  2017 
    A/R Turnover (Times) 1,589.86 1,448.30 1,159.54 1,190.54
    Avg. Collection Period (Days) 0.23 0.25 0.31 0.31
    Inventory Turnover (Times) 0.33 0.32 0.31 0.32
    Avg. Inventory Period (Days) 1,102.89 1,124.43 1,159.81 1,133.48
    A/P Turnover (Times) 11.64 9.95 9.22 7.82
    Avg. Payment Period (Days) 31.37 36.67 39.60 46.69
    Cash Cycle (Days) 1,071.75 1,088.01 1,120.52 1,087.09


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The Information is provided for informative and educational purposes only.