Company Summary
SPACK S. PACK & PRINT PUBLIC COMPANY LIMITED
Industrials/Packaging
SET
CG Report:   
 
  Data as of 18 Jan 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
2.60 3.88 / 2.46 11.51 1.36 300.00 780.00 1,545.47 107.84 10.16
News
Date/Time Subject
17 Dec 2021 17:47   Natification of the Company's 2022 Annual Holidays
29 Nov 2021 17:01   : Invitation Shareholders to propose Agenda and Candidates for Directorship for 2022 Annual General Meeting of Shareholders
12 Nov 2021 17:09   Financial Performance Quarter 3 (F45) (Reviewed)
12 Nov 2021 17:08   Financial Statement Quarter 3/2021 (Reviewed)
11 Aug 2021 18:17   Interim omitted Dividend
more

Company Profile
Address 119 MOO 1, KARNCHANAVANICH ROAD, TAMBOL TAKARM, AMPHOE HAT YAI Songkhla 90110
Telephone 0-7426-0602-9
Fax 0-7426-0600-1,0-7444-7128
URL www.spack.co.th
Establish Date 6/9/1982 Listed Date 30/03/2004
IPO Price (Baht) 17.00 @Par5.00 Baht
IPO Financial Advisory
  • SICCO ADVISORY CO., LTD.
  • Par 1.00 Baht
    Last Par Change Old 5.00 : New 1.00 @ 18/05/2005

    Business
    The Company is involved in the offset printing business and the manufacturer of paper boxes including commercial printing boxes and corrugated boxes.

    Free Float 11 Mar 2021 16 Mar 2020
    % /Shareholders
    24.28% 1,509 24.28% 1,039
    Foreign Shareholders 75.73% (As of 18/01/2022) Foreign Limit 100.00%
    NVDR Shareholders  1.02% (As of 18/01/2022)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days - 4.82 0.41
    20 Days - 6.58 -1.12
    60 Days -5.11 -5.39 -6.04
    120 Days -25.71 -23.56 -29.56
    YTD -2.99 4.89 -3.14
    P/E (X) 11.51 24.55 20.85
    P/BV (X) 1.36 2.26 1.79
    Turnover Ratio (%) 0.03 0.20 2.07

    Top 10 Major Shareholders(@11 Mar 2021) Share %
    1. OJI HOLDINGS CORPORATION 227,156,360 75.72
    2. นาย สมิทธิ เนาถาวร 7,400,000 2.47
    3. บริษัท บิสเนส เซิร์ฟ จำกัด 7,000,000 2.33
    4. นาย ประเสริฐ เนาถาวร 3,000,000 1.00
    5. MR. RIDTA BOONBUMRUNGSUB 2,710,000 0.90
    6. MR. POORAPAT LIMTHAMMAHISORN 2,195,000 0.73
    7. บริษัท PUBLIC COMPANY LIMITED 1,644,000 0.55
    8. บริษัท Thai NVDR Company Limited 1,334,516 0.44
    9. MR. PAPHAN PREECHACHANACHAI 1,201,700 0.40
    10. MR. THANAWAT THANASAKKUNLAKORN 1,180,000 0.39

    Management Position
    1. Mr. DILUN TAN CHAIRMAN
    2. Mr. WUTHICHART ANANSUTHIVARA VICE CHAIRMAN / PRESIDENT
    3. Mr. JUN TOMITA DIRECTOR
    4. Mr. KENICHI KAMIMOTO DIRECTOR
    5. Mr. SEIJI NISHIDA DIRECTOR
    6. Mr. SUMITR KANJANAMPA INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    7. Pol.Maj. AMPORN PAILEE INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    8. Mr. SUNCHAI KLINPIKUL INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    18 Jan 2022
    2021
    30 Dec 2021
    2020
    30 Dec 2020
    Listed share (M.) 300.00  300.00  300.00 
    Market Cap (MB.) 780.00  804.00  732.00 
    Price (B./share) 2.60  2.68  2.44 
    BVPS (B./Share) 1.91  1.91  1.69 
    P/BV (X) 1.36  1.40  1.45 
    P/E (X) 11.51  11.86  11.14 
    Turnover Ratio (%) 0.67  214.63  114.12 
    Value Trade/Day (MB.) 0.48  8.45  3.79 
    Beta 0.35  0.34  -0.05 
     
    Rate of Return YTD  2021  2020 
    Price Change (%) -2.99  9.84  117.86 
    Dividend Yield (%) N/A  N/A  N/A 
    Payout Ratio
    Dividend Policy Takes into consideration its operating results, cash flows, financial structure, obligations, investments and long-term returns of the Shareholders, including based on the consolidated financial statements

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    No Information Found
     
    Auditor
    (Effective Until 31/12/2021)
    MISS CHAOVANA VIWAPANACHATI/OFFICE OF PITISEVI COMPANY LIMITED
    MISS WANPEN AUNRUEN/OFFICE OF PITISEVI COMPANY LIMITED
    MISS PORNTIP AMORNCHAILERTPATTANA/OFFICE OF PITISEVI COMPANY LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 9M/2021 
    (01/01/21 
    -30/09/21) 
    9M/2020 
    (01/01/20 
    -30/09/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Cash And Cash Equivalents 88.18 61.99 69.00 37.35 28.74
    A/R Net 281.57 231.61 220.02 188.51 175.17
    Inventories 245.03 202.08 164.61 167.69 192.16
    Current Assets 615.15 496.26 454.16 394.34 425.43
    PP&E Net 785.17 755.27 773.94 789.09 788.69
    Non-Current Assets 812.35 782.40 799.37 816.82 816.60
    Total Assets 1,427.49 1,278.66 1,253.53 1,211.16 1,242.03
    OD - 15.00 18.00 109.50 277.57
    A/P Net 200.57 163.09 108.71 118.64 132.90
    Current portion of LT 61.47 61.47 61.47 61.47 61.47
    Current Liabilities 708.48 566.67 538.95 517.03 507.46
    Non-Current Liabilities 145.17 205.82 188.14 247.07 293.07
    Total Liabilities 853.66 772.49 727.09 764.10 800.53
    Authorized Capital 300.00 300.00 300.00 300.00 300.00
    Paid-Up Capital 300.00 300.00 300.00 300.00 300.00
    Premium (Discount) on Share Capital 278.37 278.37 278.37 278.37 278.38
    Retained Earnings (Deficit) -6.88 -72.20 -54.28 -131.32 -136.87
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity 2.34 - 2.34 - -
     - Surplus (Deficits) - - - - -
    Shareholders' Equity 573.84 506.18 526.44 447.05 441.50
    Minority Interest - - - - -
    more
    Statement of Comprehensive Income (MB.) 9M/2021 
    (01/01/21 
    -30/09/21) 
    9M/2020 
    (01/01/20 
    -30/09/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Revenue From Operations 900.06 911.43 1,205.75 1,076.93 1,111.09
    Other Income 1.40 1.20 5.15 6.66 2.17
    Total Revenues 901.45 912.63 1,210.91 1,083.59 1,113.49
    Costs 752.01 754.21 1,000.81 949.13 987.13
    Selling And Administrative Expenses 84.17 82.64 107.81 99.68 87.95
    Total Cost And Expenses 836.18 836.85 1,108.62 1,048.81 1,084.76
    EBITDA 107.84 119.23 163.44 94.38 88.26
    Depre. & Amor. 42.57 43.45 61.15 59.60 59.44
    EBIT 65.27 75.78 102.29 34.77 28.82
    Net Profit : Owners Of The Parent 47.40 56.63 77.00 8.88 1.31
    EPS (B.) 0.16 0.19 0.26 0.03 0.00
    more
    Statement of Cash Flow (MB.) 9M/2021 
    (01/01/21 
    -30/09/21) 
    9M/2020 
    (01/01/20 
    -30/09/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Operating Cash Flow 23.35 72.28 102.00 68.64 47.07
    Investing Cash Flow -39.19 -6.15 -36.21 -30.49 -5.19
    Financing Cash Flow 35.02 -41.48 -34.14 -29.54 -58.43
    Net Cash Flow 19.18 24.65 31.66 8.61 -16.55
    more
    Annualized: ROE, ROA
    Ratios 9M/2021  9M/2020  2020  2019 
    Current Ratio (X) 0.87 0.88 0.84 0.76
    ROE (%) 12.55 13.88 15.82 2.00
    ROA (%) 6.78 7.24 8.30 2.83
    D/E (X) 1.49 1.53 1.38 1.71
    Total Asset Turnover (X) 0.89 0.94 0.98 0.88
    Gross Profit Margin (%) 16.45 17.25 17.00 11.87
    EBIT Margin (%) 7.24 8.30 8.45 3.21
    Net Profit Margin (%) 5.26 6.21 6.36 0.82

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 9M/2021  9M/2020  2020  2019 
    Sales Growth -1.25 12.75 11.96 -3.07
    COGs Growth -0.29 4.76 5.44 -3.85
    Total Revenue Growth -1.22 12.74 11.75 -2.69
    Total Expense Growth -0.08 5.36 5.70 -3.31
    Net Profit Growth -16.30 N/A 766.79 578.11

    Annualized
    Cash Cycle 9M/2021  9M/2020  2020  2019 
    A/R Turnover (Times) 4.65 5.81 5.90 5.92
    Avg. Collection Period (Days) 78.41 62.83 61.83 61.63
    Inventory Turnover (Times) 4.47 5.16 6.02 5.28
    Avg. Inventory Period (Days) 81.71 70.79 60.60 69.19
    A/P Turnover (Times) 5.49 7.78 8.80 7.55
    Avg. Payment Period (Days) 66.46 46.91 41.46 48.37
    Cash Cycle (Days) 93.66 86.72 80.97 82.46


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.