Company Summary
SPACK S. PACK & PRINT PUBLIC COMPANY LIMITED
Industrials/Packaging
SET
CG Report:   -
 
  Data as of 27 Nov 2020  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
2.42 3.58 / 0.70 11.04 1.43 300.00 726.00 1,436.50 119.23 9.61
News
Date/Time Subject
24 Nov 2020 17:07   Director resigned
13 Nov 2020 20:08   Financial Statement Quarter 3/2020 (Reviewed)
13 Nov 2020 19:40   Management Discussion and Analysis Quarter 3 Ending 30 Sep 2020
13 Nov 2020 19:38   Financial Performance Quarter 3 (F45) (Reviewed)
13 Nov 2020 19:37   Financial Statement Quarter 3/2020 (Reviewed)
more

Company Profile
Address 119 MOO 1, KARNCHANAVANICH ROAD, TAMBOL TAKARM, AMPHOE HAT YAI Songkhla 90110
Telephone 0-7426-0602-9
Fax 0-7426-0600-1,0-7444-7128
URL www.spack.co.th
Establish Date 6/9/1982 Listed Date 30/03/2004
IPO Price (Baht) 17.00 @Par5.00 Baht
IPO Financial Advisory
  • SICCO ADVISORY CO., LTD.
  • Par 1.00 Baht
    Last Par Change Old 5.00 : New 1.00 @ 18/05/2005

    Business
    The Company is involved in the offset printing business and the manufacturer of paper boxes including commercial printing boxes and corrugated boxes.

    Free Float 16 Mar 2020 13 Mar 2019
    % /Shareholders
    24.28% 1,039 24.28% 1,096
    Foreign Shareholders 75.73% (As of 27/11/2020) Foreign Limit 100.00%
    NVDR Shareholders  0.78% (As of 27/11/2020)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days -1.63 -5.31 -4.94
    20 Days -21.94 -30.47 -34.36
    60 Days 9.01 1.47 0.60
    120 Days 61.33 10.29 50.93
    YTD 116.07 50.45 137.42
    P/E (X) 11.04 21.78 28.40
    P/BV (X) 1.43 4.74 1.61
    Turnover Ratio (%) 0.25 0.54 1.12

    Top 10 Major Shareholders(@16 Mar 2020) Share %
    1. OJI HOLDINGS CORPORATION 227,156,360 75.72
    2. บริษัท บิสเนส เซิร์ฟ จำกัด 7,000,000 2.33
    3. นาย สมิทธิ เนาถาวร 4,322,000 1.44
    4. นาย DUANGPAHOL LIMTHAMMAHISORN 4,000,000 1.33
    5. นาง พิศพริ้ง พงษ์นุเคราะห์ศิริ 3,688,900 1.23
    6. นาย ประเสริฐ เนาถาวร 3,000,000 1.00
    7. บริษัท สหพัฒนาอินเตอร์โฮลดิ้ง จำกัด (มหาชน) 2,937,540 0.98
    8. บริษัท ญาดา ดีเวลลอปเม้นท์ จำกัด 2,600,000 0.87
    9. MR. WIWAT TEPHIMONRAT 2,500,000 0.83
    10. บริษัท PUBLIC COMPANY LIMITED 1,644,000 0.55

    Management Position
    1. Mr. DILUN TAN CHAIRMAN
    2. Mr. WUTHICHART ANANSUTHIVARA VICE CHAIRMAN / PRESIDENT
    3. Mr. JUN TOMITA DIRECTOR
    4. Mr. KENICHI KAMIMOTO DIRECTOR
    5. Mr. SEIJI NISHIDA DIRECTOR
    6. Mr. SUMITR KANJANAMPA INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    7. Pol.Maj. AMPORN PAILEE INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    8. Mr. SUNCHAI KLINPIKUL INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    27 Nov 2020
    2019
    30 Dec 2019
    2018
    28 Dec 2018
    Listed share (M.) 300.00  300.00  300.00 
    Market Cap (MB.) 726.00  336.00  492.00 
    Price (B./share) 2.42  1.12  1.64 
    BVPS (B./Share) 1.69  1.47  1.46 
    P/BV (X) 1.43  0.76  1.13 
    P/E (X) 11.04  144.33  N/A 
    Turnover Ratio (%) 96.81  3.45  11.92 
    Value Trade/Day (MB.) 3.53  0.07  0.33 
    Beta 0.13  0.31  0.53 
     
    Rate of Return YTD  2019  2018 
    Price Change (%) 116.07  -31.71  -30.51 
    Dividend Yield (%) N/A  N/A  1.71 
    Payout Ratio N/A 
    Dividend Policy Takes into consideration its operating results, cash flows, financial structure, obligations, investments and long-term returns of the Shareholders, including based on the consolidated financial statements

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2017 - 31 Dec 2017 0.028 Baht 25 May 2018 Cash
     
    Auditor
    (Effective Until 31/12/2020)
    MISS CHAOVANA VIWAPANACHATI/OFFICE OF PITISEVI COMPANY LIMITED
    MISS WANPEN AUNRUEN/OFFICE OF PITISEVI COMPANY LIMITED
    MISS PORNTIP AMORNCHAILERTPATTANA/OFFICE OF PITISEVI COMPANY LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion with an emphasis of matters
    Financial Data
    Statement of Financial Position (MB.) 9M/2020 
    (01/01/20 
    -30/09/20) 
    9M/2019 
    (01/01/19 
    -30/09/19) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Cash 61.99 50.65 37.35 28.74 45.28
    A/R Net 231.61 174.65 188.51 175.17 154.66
    Inventories 202.08 179.40 167.69 192.16 196.68
    Current Assets 496.26 414.60 394.34 425.43 405.49
    PP&E Net 755.27 791.49 789.09 788.69 838.97
    Total Assets 1,278.66 1,233.49 1,211.16 1,242.03 1,276.86
    OD 15.00 335.00 109.50 276.50 256.46
    A/P Net 163.09 84.34 118.64 127.52 105.24
    Current portion of LT 62.57 61.47 61.47 61.47 61.47
    Current Liabilities 566.67 533.21 517.03 507.46 475.26
    Non-Current Liabilities 205.82 259.00 247.07 293.07 355.10
    Total Liabilities 772.49 792.21 764.10 800.53 830.36
    Authorized Capital 300.00 300.00 300.00 300.00 300.00
    Paid-Up Capital 300.00 300.00 300.00 300.00 300.00
    Premium (Discount) on Share Capital 278.37 278.38 278.37 278.38 278.38
    Other Surplus (Deficit) - - - - -
    Retained Earnings (Deficit) -72.20 -137.09 -131.32 -136.87 -131.87
    Treasury Stock - - - - -
    Shareholders' Equity 506.18 441.28 447.05 441.50 446.51
    Minority Interest - - - - -
    more
    Statement of Comprehensive Income (MB.) 9M/2020 
    (01/01/20 
    -30/09/20) 
    9M/2019 
    (01/01/19 
    -30/09/19) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Sales 911.43 808.37 1,076.93 1,111.09 1,015.77
    Other Income 1.20 5.45 6.66 3.12 5.09
    Total Revenues 912.63 813.82 1,083.59 1,114.21 1,020.86
    COGs 754.21 719.92 949.13 987.13 912.46
    SG&A 82.64 64.25 99.68 87.95 85.02
    Total Expenses 836.85 794.26 1,048.81 1,085.39 1,007.69
    EBITDA 119.23 64.10 94.38 88.26 73.71
    Depre. & Amor. 43.45 44.54 59.60 59.44 60.54
    EBIT 75.78 19.56 34.77 28.82 13.17
    Net Profit 56.63 -0.22 8.88 1.31 -17.54
    EPS (B.) 0.19 -0.00 0.03 0.00 -0.06
    more
    Statement of Cash Flow (MB.) 9M/2020 
    (01/01/20 
    -30/09/20) 
    9M/2019 
    (01/01/19 
    -30/09/19) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Operating Cash Flow 72.28 28.56 68.64 47.07 22.80
    Investing Cash Flow -6.15 -17.98 -30.49 -5.19 -13.18
    Financing Cash Flow -41.48 11.32 -29.54 -58.43 17.97
    Net Cash Flow 24.65 21.91 8.61 -16.55 27.59
    more
    Annualized: ROE, ROA
    Ratios 9M/2020  9M/2019  2019  2018 
    Current Ratio (X) 0.88 0.78 0.76 0.84
    ROE (%) 13.88 0.53 2.00 0.30
    ROA (%) 7.24 2.38 2.83 2.29
    D/E (X) 1.53 1.80 1.71 1.81
    Total Asset Turnover (X) 0.94 0.88 0.88 0.88
    Gross Profit Margin (%) 17.25 10.94 11.87 11.16
    EBIT Margin (%) 8.30 2.40 3.21 2.59
    Net Profit Margin (%) 6.21 -0.03 0.82 0.12

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 9M/2020  9M/2019  2019  2018 
    Sales Growth 12.75 -2.87 -3.07 9.38
    COGs Growth 4.76 -3.13 -3.85 8.18
    Total Revenue Growth 12.14 -2.51 -2.75 9.14
    Total Expense Growth 5.36 -2.67 -3.37 7.71
    Net Profit Growth N/A N/A 578.11 N/A

    Annualized
    Cash Cycle 9M/2020  9M/2019  2019  2018 
    A/R Turnover (Times) 5.81 6.02 5.92 6.74
    Avg. Collection Period (Days) 62.83 60.62 61.63 54.18
    Inventory Turnover (Times) 5.16 5.08 5.28 5.08
    Avg. Inventory Period (Days) 70.79 71.81 69.19 71.89
    A/P Turnover (Times) 7.95 8.83 7.71 8.48
    Avg. Payment Period (Days) 45.92 41.32 47.33 43.03
    Cash Cycle (Days) 87.71 91.11 83.49 83.03


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The Information is provided for informative and educational purposes only.