Company Summary
SNP S & P SYNDICATE PUBLIC COMPANY LIMITED
Agro & Food Industry/Food & Beverage
SET
CG Report:   
 
  Data as of 15 Jan 2021  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
15.10 15.70 / 8.90 45.73 3.26 490.41 7,405.17 9,879.34 646.68 11.81
News
Date/Time Subject
08 Dec 2020 13:04   Announcement of the Company's Traditional Holidays for the Year 2021
13 Nov 2020 18:29   Invitation to shareholders to propose an agenda and to nominate candidates to be elected as directors in advance
13 Nov 2020 18:29   Interim Dividend Payment
13 Nov 2020 18:27   Management Discussion and Analysis Quarter 3 Ending 30 Sep 2020
13 Nov 2020 18:26   Financial Performance Quarter 3 (F45) (Reviewed)
more

Company Profile
Address 2034/100-107, Ital Thai Tower, 23rd-24th Floor, New Petchaburi Road, Bangkapi, Huaykwang Bangkok 10310
Telephone 0-2785-4000
Fax 0-2785-4040
URL www.snpfood.com
  Annual Report 2019
Establish Date 1973 Listed Date 08/05/1989
IPO Price (Baht) 42.00 @Par10.00 Baht
IPO Financial Advisory N/A
Par 1.00 Baht
Last Par Change Old 5.00 : New 1.00 @ 19/05/2014

Business
The Company operates a restaurant and bakery business categorised as follows: 1) Domestic restaurants and bakeries the operation of restaurant branches and bakery shops nationwide 2) Overseas restaurants the operation of Thai restaurants abroad 3) The production and distribution of bakery products, frozen prepared foods, 4) The provision of other related services, such as home delivery of foods and outside catering.

Free Float 02 Jun 2020 28 Mar 2019
% /Shareholders
21.24% 1,532 21.38% 1,510
Foreign Shareholders 0.83% (As of 15/01/2021) Foreign Limit 25.00%
NVDR Shareholders  0.12% (As of 15/01/2021)
5 Yr Price Performance (Adjusted Price)
Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
5 Days 2.72 0.11 3.89
20 Days 14.39 13.69 11.24
60 Days 53.30 40.53 25.43
120 Days 43.81 42.10 28.21
YTD 17.97 12.58 12.55
P/E (X) 45.73 26.06 30.34
P/BV (X) 3.26 2.04 1.72
Turnover Ratio (%) N/A 0.56 1.50

Top 10 Major Shareholders(@01 Dec 2020) Share %
1. บริษัท ไมเนอร์ อินเตอร์เนชั่นแนล จำกัด (มหาชน) 176,219,720 35.93
2. นาง ภัทรา ศิลาอ่อน 42,327,645 8.63
3. นาง เกษสุดา ไรวา 37,973,550 7.74
4. นาย ประเวศวุฒิ ไรวา 30,524,310 6.22
5. นาง สุภาพรรณ พิชัยรณรงค์สงคราม 17,345,000 3.54
6. นาง พรพิไล ไรวา 15,116,240 3.08
7. นาง พันทิพา ไรวา 13,852,170 2.82
8. ร้อยโท วรากร ไรวา 11,500,000 2.34
9. นาย ขจรเดช ไรวา 10,275,705 2.10
10. นาย อยุทธ์ ชาญเศรษฐิกุล 9,531,900 1.94

Management Position
1. MRS. PATARA SILA-ON CHAIRMAN OF THE BOARD OF DIRECTORS
2. Mrs. KESSUDA RAIVA CHAIRPERSON OF THE EXECUTIVE COMMITTEE / DIRECTOR
3. Mr. VITOON SILA-ON CHIEF EXECUTIVE OFFICER / DIRECTOR
4. Mr. PRAVESVUDHI RAIVA VICE CHAIRPERSON OF THE BOARD OF DIRECTORS
5. Mr. KACHORNDEJ RAIVA DIRECTOR
6. Mr. KAMTORN SILA-ON DIRECTOR
7. Mr. MATTHEW KICHODHAN DIRECTOR
8. Mr. KOSIN CHANTIKUL DIRECTOR
9. Miss CATTLEYA SAENGSASTRA INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
10. Miss SOPHAVADEE UTTAMOBOL INDEPENDENT DIRECTOR / AUDIT COMMITTEE
11. Mr. PIYA SOSOTHIKUL INDEPENDENT DIRECTOR / AUDIT COMMITTEE
12. Mr. TEERANUN SRIHONG INDEPENDENT DIRECTOR
Accumulated: Turnover Ratio, Value Trade/Day
Statistics YTD
15 Jan 2021
2020
30 Dec 2020
2019
30 Dec 2019
Listed share (M.) 490.41  490.41  490.41 
Market Cap (MB.) 7,405.17  6,277.23  7,699.41 
Price (B./share) 15.10  12.80  15.70 
BVPS (B./Share) 4.63  4.63  4.91 
P/BV (X) 3.26  2.77  3.20 
P/E (X) 45.73  38.76  22.52 
Turnover Ratio (%) 0.15  3.50  0.32 
Value Trade/Day (MB.) 1.06  0.75  0.11 
Beta 0.48  0.45  0.23 
 
Rate of Return YTD  2020  2019 
Price Change (%) 17.97  -18.47  -19.49 
Dividend Yield (%) 3.71  4.38  4.65 
Payout Ratio 1.73  1.73  1.03 
Dividend Policy Approximately 60 percent of the Net Profit after Tax of the Consolidated Financial Statements, provided that such dividend declaration will not be over the Retained Earning of the Company?s Financial Statements (with additional conditions)

Dividend
Operation Period Dividend/Share Unit Payment Date Type
01 Jan 2020 - 30 Sep 2020 0.05 Baht 09 Dec 2020 Cash
01 Jul 2019 - 31 Dec 2019 0.52 Baht 12 May 2020 Cash
01 Jan 2019 - 30 Jun 2019 0.04 Baht 06 Sep 2019 Cash
01 Jul 2018 - 31 Dec 2018 0.68 Baht 13 May 2019 Cash
01 Jan 2018 - 30 Jun 2018 0.05 Baht 10 Sep 2018 Cash
01 Jan 2017 - 31 Dec 2017 0.80 Baht 02 May 2018 Cash
 
Auditor
(Effective Until 31/12/2020)
MISS WIMOLPORN BOONYUSTHIAN/DELOITTE TOUCHE TOHMATSU JAIYOS AUDIT CO., LTD.
MR. CHOOPONG SURACHUTIKARN/DELOITTE TOUCHE TOHMATSU JAIYOS AUDIT CO., LTD.
MS. PENSRI THAMVARODOM/DELOITTE TOUCHE TOHMATSU JAIYOS AUDIT CO., LTD.
MISS SOPHAPHAN SAPTIPPAYARATTANA/DELOITTE TOUCHE TOHMATSU JAIYOS AUDIT CO., LTD.
MS. SUWADEE WANGRANGSIMAKUL/DELOITTE TOUCHE TOHMATSU JAIYOS AUDIT CO., LTD.
F/S Year ended 31/12
Latest Type of Report Unqualified opinion with an emphasis of matters
Financial Data
Statement of Financial Position (MB.) 9M/2020 
(01/01/20 
-30/09/20) 
9M/2019 
(01/01/19 
-30/09/19) 
2019 
(01/01/19 
-31/12/19) 
2018 
(01/01/18 
-31/12/18) 
2017 
(01/01/17 
-31/12/17) 
Cash 822.34 719.50 674.34 782.98 796.42
A/R Net 175.04 253.54 323.53 292.74 276.25
Inventories 216.51 289.48 300.40 307.03 317.53
Current Assets 1,520.33 1,513.75 1,652.11 1,664.67 1,669.78
PP&E Net 3,369.24 1,528.00 1,514.95 1,616.20 1,529.25
Total Assets 5,565.00 3,799.59 3,891.40 4,039.57 3,970.32
OD 120.00 - - - -
A/P Net 349.60 829.78 833.24 484.54 493.32
Current portion of LT 533.55 34.27 33.86 39.75 18.34
Current Liabilities 1,401.87 932.80 946.45 1,048.45 1,060.79
Non-Current Liabilities 1,879.56 413.27 408.88 401.85 284.84
Total Liabilities 3,281.43 1,346.07 1,355.34 1,450.30 1,345.63
Authorized Capital 490.41 490.41 490.41 490.41 490.41
Paid-Up Capital 490.41 490.41 490.41 490.41 490.41
Premium (Discount) on Share Capital 689.98 689.98 689.98 689.98 689.98
Other Surplus (Deficit) -67.48 79.90 79.91 -27.69 -
Retained Earnings (Deficit) 1,075.67 1,164.13 1,250.03 1,288.73 1,305.36
Treasury Stock - - - - -
Shareholders' Equity 2,268.48 2,406.52 2,489.84 2,521.33 2,516.86
Minority Interest 15.09 47.00 46.23 67.94 107.83
more
Statement of Comprehensive Income (MB.) 9M/2020 
(01/01/20 
-30/09/20) 
9M/2019 
(01/01/19 
-30/09/19) 
2019 
(01/01/19 
-31/12/19) 
2018 
(01/01/18 
-31/12/18) 
2017 
(01/01/17 
-31/12/17) 
Sales 3,821.63 5,447.87 7,312.37 7,608.38 7,785.60
Other Income 59.45 51.55 72.54 98.57 200.68
Total Revenues 3,881.08 5,508.51 7,389.46 7,710.13 7,986.27
COGs 2,317.58 3,143.65 4,220.42 4,274.05 4,258.13
SG&A 1,384.32 2,068.08 2,759.12 2,925.96 3,088.53
Total Expenses 3,753.76 5,264.81 7,040.70 7,264.71 7,408.53
EBITDA 646.68 500.60 690.56 827.40 995.18
Depre. & Amor. 519.35 256.90 341.80 381.97 417.44
EBIT 127.33 243.70 348.76 445.42 577.74
Net Profit 76.05 228.50 314.40 400.21 483.79
EPS (B.) 0.16 0.47 0.64 0.81 0.99
more
Statement of Cash Flow (MB.) 9M/2020 
(01/01/20 
-30/09/20) 
9M/2019 
(01/01/19 
-30/09/19) 
2019 
(01/01/19 
-31/12/19) 
2018 
(01/01/18 
-31/12/18) 
2017 
(01/01/17 
-31/12/17) 
Operating Cash Flow 670.64 509.67 645.46 794.78 781.70
Investing Cash Flow -33.01 -178.24 -351.41 -534.65 -163.14
Financing Cash Flow -472.80 -385.28 -405.44 -255.13 -397.41
Net Cash Flow 164.84 -53.84 -111.39 4.99 221.16
more
Annualized: ROE, ROA
Ratios 9M/2020  9M/2019  2019  2018 
Current Ratio (X) 1.08 1.62 1.75 1.59
ROE (%) 6.93 14.20 12.55 15.89
ROA (%) 4.96 9.54 8.79 11.12
D/E (X) 1.45 0.56 0.54 0.58
Total Asset Turnover (X) 1.23 1.93 1.86 1.93
Gross Profit Margin (%) 39.36 42.30 42.28 43.82
EBIT Margin (%) 3.28 4.42 4.72 5.78
Net Profit Margin (%) 1.96 4.15 4.25 5.19

Information only PP, PO, XR and XD
Capital Movement (Last 3 Year)
Date CA Type Changed paid up share Paid up share Par
No Information Found

Growth Rate (%) 9M/2020  9M/2019  2019  2018 
Sales Growth -29.85 -3.90 -3.89 -2.28
COGs Growth -26.28 -0.82 -1.25 0.37
Total Revenue Growth -29.54 -3.91 -4.16 -3.46
Total Expense Growth -28.70 -2.74 -3.08 -1.94
Net Profit Growth -66.72 -20.34 -21.44 -17.28

Annualized
Cash Cycle 9M/2020  9M/2019  2019  2018 
A/R Turnover (Times) 26.53 29.07 23.73 26.74
Avg. Collection Period (Days) 13.76 12.56 15.38 13.65
Inventory Turnover (Times) 13.42 14.44 13.90 13.69
Avg. Inventory Period (Days) 27.21 25.27 26.27 26.67
A/P Turnover (Times) 5.76 6.25 6.41 8.74
Avg. Payment Period (Days) 63.41 58.42 56.98 41.75
Cash Cycle (Days) -22.45 -20.59 -15.34 -1.44


Trading Sign (Latest)
Trading Alert Posted Date Lifted Date
No Information Found

Market Alert (Latest)
No Information Found
more

Only Preferred Share and Warrants
Other Securities
Securities Name -

Remark - Calculated from adjusted price
  - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
  - The information is quarterly updated within 7 business days after the new financial statement is submitted.
  -
 
Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
The Information is provided for informative and educational purposes only.