Company Summary
SMPC SAHAMITR PRESSURE CONTAINER PUBLIC COMPANY LIMITED
Industrials/Packaging
sSET
CG Report:   
 
  Data as of 14 Nov 2018  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
12.90 15.30 / 12.30 11.45 4.17 535.51 6,908.03 7,852.92 617.06 9.62
News
Date/Time Subject
08 Nov 2018 17:26   Management Discussion and Analysis Quarter 3 Ending 30 Sep 2018
08 Nov 2018 17:24   Financial Statement Quarter 3/2018 (Reviewed)
08 Nov 2018 17:24   Reviewed Quarter 3 F/S (F45-1)
27 Sep 2018 13:01   Rights for shareholders to propose an agenda qualified candidate for directorship for 2019 AGM
10 Aug 2018 18:14   Management Discussion and Analysis Quarter 2 Ending 30 Jun 2018
more

Company Profile
Address 92 Soi Thientalay 7 Yak 4, Bangkhunthien-Chaitalay Road, Samaedam, Bangkhunthien Bangkok 10150
Telephone 0-2895-4139-58, 0-2416-5568-9
Fax 0-2416-5534, 0-2895-4163
URL www.smpcplc.com
  Annual Report 2017
Establish Date 17/2/1981 Listed Date 03/12/1991
IPO Price (Baht) 60.00 @Par10.00 Baht
IPO Financial Advisory
  • CMIC FINANCE AND SECURITIES PUBLIC CO., LTD.
  • Par 1.00 Baht
    Last Par Change Old 10.00 : New 1.00 @ 08/04/2015

    Market/Industry/Sector Change
    Effective Date 11/11/2013
    Previous Market/Industry/Sector SET  / - / Companies Under Rehabilitation
    Current Market/Industry/Sector SET  / Industrials / Packaging

    Business
    The Company manufactures LPG cylinders for the domestic and global market.

    Free Float 28 Feb 2018 02 Mar 2017
    % /Shareholders
    40.43% 2,654 40.59% 2,099
    Foreign Shareholders 3.46% (As of 14/11/2018) Foreign Limit 49.00%
    NVDR Shareholders  1.02% (As of 14/11/2018)
    3 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days -3.73 -3.09 -2.39
    20 Days -3.01 -0.41 -0.43
    60 Days -3.73 1.08 -1.22
    120 Days -3.01 11.52 4.08
    YTD -9.79 2.45 -4.25
    P/E (X) 11.45 14.87 15.73
    P/BV (X) 4.17 1.50 1.88
    Turnover Ratio (%) 0.04 0.17 0.63

    Top 10 Major Shareholders(@24 Aug 2018) Share %
    1. นาง ปัทมา เล้าวงษ์ 104,978,301 19.60
    2. นาย ธรรมิก เอกะหิตานนท์ 54,337,281 10.15
    3. นาง เบญจวรรณ ธารินเจริญ 43,860,664 8.19
    4. นาย จิรศักย์ พรหมสาขา ณ สกลนคร 36,092,600 6.74
    5. นาย จีรศักดิ์ เล้าวงษ์ 23,907,211 4.46
    6. นาย บพิธ ภัทรรังรอง 23,258,000 4.34
    7. นาย ทัยดี วิศวเวช 19,631,953 3.67
    8. นาง อุบล เอกะหิตานนท์ 17,395,915 3.25
    9. นาย สัมพันธ์ วชิรสกุลชัย 15,740,052 2.94
    10. ธนาคาร กรุงเทพ จำกัด (มหาชน) 15,200,516 2.84

    Management Position
    1. Mr. VINAI VITTAVASGARNVEJ CHAIRMAN / INDEPENDENT DIRECTOR
    2. Mrs. UBOL EKAHITANOND PRESIDENT / DEPUTY CHAIRMAN
    3. Mr. SURASAK URPSIRISUK MANAGING DIRECTOR / DIRECTOR
    4. Mrs. PATAMA LAOWONG DIRECTOR
    5. Mrs. SUPHA PHROMSAKA NA SAKOLNAKORN DIRECTOR
    6. Mr. TAIDEE VISAVAVEJA DIRECTOR
    7. Mr. KOMIN LINPHRACHAYA INDEPENDENT DIRECTOR / CHAIRMAN OF AUDIT COMMITTEE
    8. Mrs. WERAWAN BOONKWAN INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    9. Mr. JADE DONAVANIK INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    14 Nov 2018
    2017
    29 Dec 2017
    2016
    30 Dec 2016
    Listed share (M.) 535.51  531.99  529.13 
    Market Cap (MB.) 6,908.03  7,607.42  8,307.30 
    Price (B./share) 12.90  14.30  15.70 
    BVPS (B./Share) 3.09  2.59  2.22 
    P/BV (X) 4.17  5.52  7.07 
    P/E (X) 11.45  15.22  14.64 
    Turnover Ratio (%) 13.64  34.21  333.39 
    Value Trade/Day (MB.) 4.68  11.05  75.78 
    Beta 0.35  0.58  1.10 
     
    Rate of Return YTD  2017  2016 
    Price Change (%) -9.79  -8.92  130.88 
    Dividend Yield (%) 4.62  4.45  2.79 
    Payout Ratio 0.53  0.68  0.41 
    Dividend Policy Not less than 60 percent of net profit of the separate financial statement of the company after deduction of corporate tax and others reserve (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2018 - 30 Jun 2018 0.30 Baht 07 Sep 2018 Cash
    01 Jul 2017 - 31 Dec 2017 0.35 Baht 27 Apr 2018 Cash
    01 Jan 2017 - 30 Jun 2017 0.25 Baht 08 Sep 2017 Cash
    01 Jul 2016 - 31 Dec 2016 0.34 Baht 28 Apr 2017 Cash
    01 Jan 2016 - 30 Jun 2016 0.30 Baht 09 Sep 2016 Cash
    01 Jul 2015 - 31 Dec 2015 0.32 Baht 29 Apr 2016 Cash
     
    Auditor
    (Effective Until 31/12/2018)
    MR. SOMKID TAITRAGUL/GRANT THORNTON CO., LTD.
    MISS KANYANAT SRIRATCHATCHAVAL/GRANT THORNTON CO., LTD.
    MR. TEERASAK CHUASRISAKUL/GRANT THORNTON CO., LTD.
    MS. SANSANEE POOLSAWAT/GRANT THORNTON CO., LTD.
    MR. NARIN CHURAMONGKOL/GRANT THORNTON CO., LTD.
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion with an emphasis of matters
    Financial Data
    Statement of Financial Position (MB.) 9M/2018 
    (01/01/18 
    -30/09/18) 
    9M/2017 
    (01/01/17 
    -30/09/17) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    2015 
    (01/01/15 
    -31/12/15) 
    Cash 208.50 60.35 118.92 94.81 58.64
    A/R Net 493.93 389.98 555.48 417.75 417.15
    Inventories 870.92 720.14 701.26 571.31 403.30
    Current Assets 1,632.29 1,290.26 1,414.73 1,116.78 912.67
    PP&E Net 1,076.63 916.77 933.14 876.92 783.13
    Total Assets 2,809.66 2,297.39 2,447.94 2,082.59 1,818.91
    OD 487.15 312.69 - 13.44 323.33
    A/P Net 390.39 289.58 370.37 226.78 269.76
    Current portion of LT 1.35 1.33 1.24 12.84 23.30
    Current Liabilities 1,108.82 876.35 876.12 751.39 712.73
    Non-Current Liabilities 44.57 42.63 42.83 36.69 40.29
    Total Liabilities 1,153.39 918.98 918.95 788.09 753.01
    Authorized Capital 536.40 536.40 536.40 536.40 536.40
    Paid-Up Capital 535.51 531.99 531.99 529.13 527.00
    Premium (Discount) on Share Capital 55.09 34.75 34.75 18.33 6.10
    Other Surplus (Deficit) - - - - 1.83
    Retained Earnings (Deficit) 1,065.67 809.84 959.62 744.78 530.97
    Treasury Stock - - - - -
    Shareholders' Equity 1,656.27 1,378.40 1,528.99 1,294.51 1,065.90
    Minority Interest - - - - -
    more
    Statement of Comprehensive Income (MB.) 9M/2018 
    (01/01/18 
    -30/09/18) 
    9M/2017 
    (01/01/17 
    -30/09/17) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    2015 
    (01/01/15 
    -31/12/15) 
    Sales 3,592.60 3,128.02 4,326.80 3,469.00 2,825.88
    Other Income 190.32 131.01 184.82 140.98 107.83
    Total Revenues 3,782.93 3,259.03 4,511.62 3,609.98 2,933.71
    COGs 2,825.05 2,421.69 3,352.51 2,475.92 2,139.53
    SG&A 382.71 358.19 493.87 452.87 363.17
    Total Expenses 3,207.76 2,779.89 3,846.38 2,929.86 2,502.70
    EBITDA 617.06 517.84 717.27 724.37 472.52
    Depre. & Amor. 41.89 38.70 52.03 44.26 41.52
    EBIT 575.16 479.14 665.24 680.12 431.01
    Net Profit 452.88 381.12 531.75 541.14 447.13
    EPS (B.) 0.85 0.72 1.00 1.02 0.85
    more
    Statement of Cash Flow (MB.) 9M/2018 
    (01/01/18 
    -30/09/18) 
    9M/2017 
    (01/01/17 
    -30/09/17) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    2015 
    (01/01/15 
    -31/12/15) 
    Operating Cash Flow 401.25 410.11 433.75 539.61 317.45
    Investing Cash Flow -185.90 -158.32 -108.18 -131.41 -102.99
    Financing Cash Flow -125.78 -286.25 -301.45 -372.03 -172.37
    Net Cash Flow 89.58 -34.46 24.11 36.17 42.09
    more
    Annualized: ROE, ROA
    Ratios 9M/2018  9M/2017  2017  2016 
    Current Ratio (X) 1.47 1.47 1.61 1.49
    ROE (%) 39.77 39.15 37.67 45.85
    ROA (%) 29.81 29.67 29.37 34.86
    D/E (X) 0.70 0.67 0.60 0.61
    Total Asset Turnover (X) 1.97 2.05 1.99 1.85
    Gross Profit Margin (%) 21.36 22.58 22.52 28.63
    EBIT Margin (%) 15.20 14.70 14.75 18.84
    Net Profit Margin (%) 11.97 11.69 11.79 14.99

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    27 Apr 2015 XD 58,547,353 526,996,513 1.00

    Growth Rate (%) 9M/2018  9M/2017  2017  2016 
    Sales Growth 14.85 27.12 24.73 22.76
    COGs Growth 16.66 42.00 35.40 15.72
    Total Revenue Growth 16.08 27.17 24.98 23.05
    Total Expense Growth 15.39 37.07 31.28 17.07
    Net Profit Growth 18.83 -9.77 -1.74 21.02

    Annualized
    Cash Cycle 9M/2018  9M/2017  2017  2016 
    A/R Turnover (Times) 10.84 12.75 8.89 8.31
    Avg. Collection Period (Days) 33.67 28.64 41.05 43.92
    Inventory Turnover (Times) 4.72 4.83 5.27 5.08
    Avg. Inventory Period (Days) 77.31 75.52 69.27 71.84
    A/P Turnover (Times) 11.05 11.49 11.23 9.97
    Avg. Payment Period (Days) 33.04 31.77 32.51 36.60
    Cash Cycle (Days) 77.94 72.38 77.82 79.16


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The Information is provided for informative and educational purposes only.