Company Summary
SMIT SAHAMIT MACHINERY PUBLIC COMPANY LIMITED
Industrials/Steel and Metal Products
SET
CG Report:   
 
  Data as of 24 Jan 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
4.84 5.15 / 3.80 10.32 1.06 530.00 2,565.20 2,834.09 314.12 7.79
News
Date/Time Subject
17 Dec 2021 13:09   Right of Shareholders to propose Agenda and Nominees to be elected as Directors in advance for the 2022 AGM of Shareholders
17 Dec 2021 13:09   Holidays for the year 2022
12 Nov 2021 08:17   Financial Performance Quarter 3 (F45) (Reviewed)
12 Nov 2021 08:17   Management Discussion and Analysis Quarter 3 Ending 30 Sep 2021
12 Nov 2021 08:16   Financial Statement Quarter 3/2021 (Reviewed)
more

Company Profile
Address 42, 48 SOI CHOKCHAIJONGJUMROEN, RAMA 3 ROAD, YAN NAWA Bangkok 10120
Telephone 0-2295-1000-8, 0-2295-1901-9
Fax 0-2295-1009, 0-2295-1020
URL www.sahamit.co.th
  Annual Report 2020
Establish Date 07/06/1973 Listed Date 18/05/2005
IPO Price (Baht) 2.75 @Par1.00 Baht
IPO Financial Advisory
  • GLOBLEX ADVISORY CO., LTD.
  • Par 1.00 Baht
    Last Par Change N/A

    Market/Industry/Sector Change
    Effective Date 04/01/2011
    Previous Market/Industry/Sector SET  / Industrials / Industrial Materials & Machinery
    Current Market/Industry/Sector SET  / Industrials / Steel and Metal Products

    Business
    The Company's main areas of business are an importer and distributor of product groups consisting of the distributor of special steel, distributor of machines for the production of moulds, the distributor of paper products, the distributor of machineries and equipments for wood and furniture industry.

    Free Float 18 Mar 2021 03 Jul 2020
    % /Shareholders
    36.73% 1,706 50.74% 1,598
    Foreign Shareholders 2.24% (As of 24/01/2022) Foreign Limit 49.00%
    NVDR Shareholders  1.58% (As of 24/01/2022)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days -5.10 2.77 -3.00
    20 Days 0.83 -0.72 0.63
    60 Days 7.56 11.66 7.74
    120 Days 12.56 10.96 6.01
    YTD 0.41 -1.48 1.46
    P/E (X) 10.32 6.11 20.59
    P/BV (X) 1.06 1.02 1.77
    Turnover Ratio (%) 0.23 1.33 1.40

    Top 10 Major Shareholders(@27 Aug 2021) Share %
    1. นาย ชัยศิลป์ แต้มศิริชัย 43,469,346 8.20
    2. นาย ประสงค์ ศรีธรรัตน์กุล 42,878,936 8.09
    3. น.ส. ปรางทิพย์ ศิวรักษ์ 34,640,000 6.54
    4. น.ส. SASIRAT SIVARUK 30,040,900 5.67
    5. น.ส. ปิยะมล ศรีธรรัตน์กุล 28,617,400 5.40
    6. น.ส. PIYAPORN SRITHORNRATKUL 25,458,900 4.80
    7. น.ส. NUTTAPORN TAMESIRICHAI 23,950,400 4.52
    8. นาง สุวรรณา ศิวรักษ์ 17,883,072 3.37
    9. น.ส. ปิยะนุช แต้มศิริชัย 15,410,100 2.91
    10. MR. CHAISITH VIRIYAMETTAKUL 14,687,600 2.77

    Management Position
    1. Mr. CHAISILP TAMESIRICHAI CHAIRMAN OF THE BOARD
    2. Mr. PHUT SORAYARNTHANAWUT MANAGING DIRECTOR / DIRECTOR
    3. Mr. PRASONG SRITHORNRATKUL DIRECTOR
    4. Mr. PORNSIN THAEMSIRICHAI DIRECTOR
    5. Mr. PICHAI NITHIVASIN DIRECTOR
    6. Mr. THANA SENAVATTANAGUL DIRECTOR
    7. Mr. CHARNDEJ TAMESIRICHAI DIRECTOR
    8. Miss PIYANUCH TAMESIRICHAI DIRECTOR
    9. Miss PIYAPORN SRITHORNRATKUL DIRECTOR
    10. Miss PRANGTIP SIVARUK DIRECTOR
    11. Mr. KRIANGKRAI BOONKITTICHAROEN INDEPENDENT DIRECTOR
    12. Mr. CHAYAKORN LIMSIRIPAN INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    13. GEN. VAPIROM MANASRANGSI INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    14. Mr. KARUN KITTISATAPORN INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    15. Mr. PRAYOON VIVETPUVANONTH INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    24 Jan 2022
    2021
    30 Dec 2021
    2020
    30 Dec 2020
    Listed share (M.) 530.00  530.00  530.00 
    Market Cap (MB.) 2,565.20  2,554.60  2,067.00 
    Price (B./share) 4.84  4.82  3.90 
    BVPS (B./Share) 4.56  4.56  4.17 
    P/BV (X) 1.06  1.06  0.94 
    P/E (X) 10.32  10.28  14.07 
    Turnover Ratio (%) 1.04  10.03  5.83 
    Value Trade/Day (MB.) 1.81  0.98  0.44 
    Beta 0.23  0.20  0.27 
     
    Rate of Return YTD  2021  2020 
    Price Change (%) 0.41  23.59  3.72 
    Dividend Yield (%) 5.37  5.39  8.21 
    Payout Ratio 0.64  0.64  1.08 
    Dividend Policy Minimum of 40% of net profit after appropriated for statutory reserve and reserve for company expansion (if any)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2021 - 30 Jun 2021 0.14 Baht 10 Sep 2021 Cash
    01 Jul 2020 - 31 Dec 2020 0.16 Baht 28 May 2021 Cash
    01 Jan 2020 - 30 Jun 2020 0.10 Baht 11 Sep 2020 Cash
    01 Jul 2019 - 31 Dec 2019 0.20 Baht 20 May 2020 Cash
    01 Jan 2019 - 30 Jun 2019 0.12 Baht 06 Sep 2019 Cash
    01 Jul 2018 - 31 Dec 2018 0.22 Baht 24 May 2019 Cash
     
    Auditor
    (Effective Until 31/12/2021)
    MR. THANAWUT PIBOONSAWAT/DHARMNITI AUDITING CO., LTD.
    MISS WANNISA NGAMBUATHONG/DHARMNITI AUDITING CO., LTD.
    MISS THANYAPORN TANGTHANOPAJAI/DHARMNITI AUDITING CO., LTD.
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 9M/2021 
    (01/01/21 
    -30/09/21) 
    9M/2020 
    (01/01/20 
    -30/09/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Company Company Company Company Company
    Cash And Cash Equivalents 45.68 22.21 35.84 30.76 31.46
    A/R Net 523.17 342.67 381.44 376.14 465.15
    Inventories 854.07 867.92 838.61 975.90 1,099.29
    Current Assets 1,797.39 1,585.10 1,663.20 1,606.00 1,782.89
    PP&E Net 792.58 783.74 866.33 825.55 768.01
    Non-Current Assets 932.85 843.87 926.45 885.76 828.26
    Total Assets 2,730.24 2,428.97 2,589.64 2,491.76 2,611.14
    OD - 5.32 - - 2.56
    A/P Net 124.40 113.96 141.14 124.35 240.28
    Current portion of LT - - - - -
    Current Liabilities 201.51 142.58 172.03 157.58 301.04
    Non-Current Liabilities 113.06 77.63 99.19 75.60 48.22
    Total Liabilities 314.56 220.22 271.22 233.17 349.26
    Authorized Capital 550.00 550.00 550.00 550.00 550.00
    Paid-Up Capital 530.00 530.00 530.00 530.00 530.00
    Premium (Discount) on Share Capital 262.26 262.26 262.26 262.26 262.26
    Retained Earnings (Deficit) 1,373.45 1,284.63 1,312.29 1,328.29 1,331.93
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity 249.97 131.86 213.87 138.04 137.68
     - Surplus (Deficits) 12.95 131.86 213.87 12.95 12.95
    Shareholders' Equity 2,415.68 2,208.75 2,318.42 2,258.59 2,261.88
    Minority Interest - - - - -
    more
    Statement of Comprehensive Income (MB.) 9M/2021 
    (01/01/21 
    -30/09/21) 
    9M/2020 
    (01/01/20 
    -30/09/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Company Company Company Company Company
    Revenue From Operations 1,527.95 1,271.68 1,670.70 2,012.34 2,312.24
    Other Income 21.06 8.28 11.60 19.70 22.54
    Total Revenues 1,554.29 1,284.34 1,686.67 2,036.41 2,339.17
    Costs 1,004.85 877.78 1,140.80 1,393.12 1,605.84
    Selling And Administrative Expenses 259.88 238.30 330.98 383.62 379.84
    Total Cost And Expenses 1,287.83 1,143.34 1,510.31 1,817.36 2,020.72
    EBITDA 314.12 195.36 245.01 294.43 390.06
    Depre. & Amor. 47.65 52.28 69.53 67.33 64.94
    EBIT 266.47 143.08 175.48 227.10 325.12
    Net Profit : Owners Of The Parent 220.15 118.88 147.32 182.21 263.48
    EPS (B.) 0.42 0.22 0.28 0.34 0.50
    more
    Statement of Cash Flow (MB.) 9M/2021 
    (01/01/21 
    -30/09/21) 
    9M/2020 
    (01/01/20 
    -30/09/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Company Company Company Company Company
    Operating Cash Flow 128.49 285.37 358.28 330.07 255.69
    Investing Cash Flow 40.34 -140.24 -194.20 -148.02 -39.69
    Financing Cash Flow -158.98 -153.69 -159.00 -182.76 -206.04
    Net Cash Flow 9.84 -8.55 5.08 -0.70 9.96
    more
    Annualized: ROE, ROA
    Ratios 9M/2021  9M/2020  2020  2019 
    Current Ratio (X) 8.92 11.12 9.67 10.19
    ROE (%) 10.75 6.61 6.44 8.06
    ROA (%) 11.59 7.40 6.91 8.90
    D/E (X) 0.13 0.10 0.12 0.10
    Total Asset Turnover (X) 0.76 0.69 0.66 0.80
    Gross Profit Margin (%) 34.24 30.98 31.72 30.77
    EBIT Margin (%) 17.14 11.14 10.40 11.15
    Net Profit Margin (%) 14.16 9.26 8.73 8.95

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 9M/2021  9M/2020  2020  2019 
    Sales Growth 20.15 -20.85 -16.98 -12.97
    COGs Growth 14.48 -21.57 -18.11 -13.25
    Total Revenue Growth 21.02 -21.08 -17.17 -12.94
    Total Expense Growth 12.64 -21.03 -16.90 -10.06
    Net Profit Growth 85.18 -22.89 -19.15 -30.85

    Annualized
    Cash Cycle 9M/2021  9M/2020  2020  2019 
    A/R Turnover (Times) 4.45 4.24 4.41 4.78
    Avg. Collection Period (Days) 82.00 86.07 82.75 76.30
    Inventory Turnover (Times) 1.47 1.25 1.26 1.34
    Avg. Inventory Period (Days) 247.87 292.33 290.28 271.85
    A/P Turnover (Times) 10.64 8.04 8.59 7.64
    Avg. Payment Period (Days) 34.31 45.39 42.47 47.77
    Cash Cycle (Days) 295.56 333.01 330.56 300.38


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.