Company Summary
SMIT SAHAMIT MACHINERY PUBLIC COMPANY LIMITED
Industrials/Steel
SET
CG Report:   
 
  Data as of 18 Sep 2018  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
5.95 6.65 / 5.50 11.33 1.42 530.00 3,153.50 3,430.61 212.60 8.36
News
Date/Time Subject
10 Aug 2018 08:19   Notification of the appointment of the new director replacing the resigned director and the interim dividend payment
10 Aug 2018 08:19   Form to Report on Names of Members and Scope of Work of the Audit Committee (F24-1)
10 Aug 2018 08:18   Management Discussion and Analysis Quarter 2 Ending 30 Jun 2018
10 Aug 2018 08:08   Reviewed Quarter 2 F/S (F45-1)
10 Aug 2018 08:07   Financial Statement Quarter 2/2018 (Reviewed)
more

Company Profile
Address 42, 48 SOI CHOKCHAIJONGJUMROEN, RAMA 3 ROAD, YAN NAWA Bangkok 10120
Telephone 0-2295-1000-8, 0-2295-1901-9
Fax 0-2295-1009, 0-2295-1020
URL www.sahamit.co.th
  Annual Report 2017
Establish Date 07/06/1973 Listed Date 18/05/2005
IPO Price (Baht) 2.75 @Par1.00 Baht
IPO Financial Advisory
  • GLOBLEX ADVISORY CO., LTD.
  • Par 1.00 Baht
    Last Par Change N/A

    Market/Industry/Sector Change
    Effective Date 04/01/2011
    Previous Market/Industry/Sector SET  / Industrials / Industrial Materials & Machinery
    Current Market/Industry/Sector SET  / Industrials / Steel

    Business
    The Company's main areas of business are an importer and distributor of product groups consisting of the distributor of special steel, distributor of machines for the production of moulds, the distributor of paper products, the distributor of machineries and equipments for wood and furniture industry.

    Free Float 23 Mar 2018 27 Mar 2017
    % /Shareholders
    48.07% 1,538 48.12% 1,214
    Foreign Shareholders 2.66% (As of 18/09/2018) Foreign Limit 49.00%
    NVDR Shareholders  0.70% (As of 18/09/2018)
    3 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days 0.85 -0.41 -3.31
    20 Days -1.65 -0.93 -4.72
    60 Days 3.48 4.49 -0.36
    120 Days -2.46 8.58 1.31
    YTD 3.48 22.75 4.03
    P/E (X) 11.33 16.14 17.21
    P/BV (X) 1.42 0.81 1.98
    Turnover Ratio (%) 0.02 0.16 0.66

    Top 10 Major Shareholders(@23 Aug 2018) Share %
    1. นาย ชัยศิลป์ แต้มศิริชัย 43,499,346 8.21
    2. นาย ประสงค์ ศรีธรรัตน์กุล 42,878,936 8.09
    3. น.ส. ปรางทิพย์ ศิวรักษ์ 33,970,000 6.41
    4. น.ส. ศศิรัตน์ ศิวรักษ์ 29,965,200 5.65
    5. น.ส. ปิยะมล ศรีธรรัตน์กุล 27,222,900 5.14
    6. น.ส. ปิยพร ศรีธรรัตน์กุล 25,458,900 4.80
    7. น.ส. ณัฐพร แต้มศิริชัย 23,950,400 4.52
    8. นาย ชัยสิทธิ์ วิริยะเมตตากุล 19,400,000 3.66
    9. นาง สุวรรณา ศิวรักษ์ 17,805,572 3.36
    10. น.ส. ปิยะนุช แต้มศิริชัย 15,382,100 2.90

    Management Position
    1. Mr. CHAISILP TAMESIRICHAI CHAIRMAN OF THE BOARD
    2. Mr. PHUT SORAYARNTHANAWUT PRESIDENT / DIRECTOR
    3. Mr. PRASONG SRITHORNRATKUL DIRECTOR
    4. Mr. PORNSIN THAEMSIRICHAI DIRECTOR
    5. Mr. PICHAI NITHIVASIN DIRECTOR
    6. Mr. THANA SENAVATTANAGUL DIRECTOR
    7. Mr. CHARNDEJ TAMESIRICHAI DIRECTOR
    8. Miss PIYANUCH TAMESIRICHAI DIRECTOR
    9. Miss PIYAPORN SRITHORNRATKUL DIRECTOR
    10. Miss PRANGTIP SIVARUK DIRECTOR
    11. Mr. KRIANGKRAI BOONKITTICHAROEN INDEPENDENT DIRECTOR
    12. Mr. CHAYAKORN LIMSIRIPAN INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    13. GEN. VAPIROM MANASRANGSI CHAIRMAN OF THE AUDIT COMMITTEE
    14. Mr. PRAYOON VIVETPUVANONTH AUDIT COMMITTEE
    15. Mr. KARUN KITTISATAPORN AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    18 Sep 2018
    2017
    29 Dec 2017
    2016
    30 Dec 2016
    Listed share (M.) 530.00  530.00  530.00 
    Market Cap (MB.) 3,153.50  3,047.50  2,162.40 
    Price (B./share) 5.95  5.75  4.08 
    BVPS (B./Share) 4.19  4.00  3.90 
    P/BV (X) 1.42  1.44  1.05 
    P/E (X) 11.33  13.71  12.80 
    Turnover Ratio (%) 14.89  115.60  2.62 
    Value Trade/Day (MB.) 2.68  14.52  0.22 
    Beta 0.22  0.44  0.22 
     
    Rate of Return YTD  2017  2016 
    Price Change (%) 3.48  40.93  -2.86 
    Dividend Yield (%) 6.05  5.22  6.37 
    Payout Ratio 0.69  0.72  0.82 
    Dividend Policy Minimum of 40% of net profit after appropriated for statutory reserve and reserve for company expansion (if any)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2018 - 30 Jun 2018 0.14 Baht 07 Sep 2018 Cash
    01 Jul 2017 - 31 Dec 2017 0.22 Baht 25 May 2018 Cash
    01 Jan 2017 - 30 Jun 2017 0.14 Baht 08 Sep 2017 Cash
    01 Jul 2016 - 31 Dec 2016 0.18 Baht 26 May 2017 Cash
    01 Jan 2016 - 30 Jun 2016 0.12 Baht 14 Sep 2016 Cash
    01 Jul 2015 - 31 Dec 2015 0.14 Baht 25 May 2016 Cash
     
    Auditor
    (Effective Until 31/12/2018)
    MR. THANAWUT PIBOONSAWAT/DHARMNITI AUDITING CO., LTD.
    MISS WANNISA NGAMBUATHONG/DHARMNITI AUDITING CO., LTD.
    MISS THANYAPORN TANGTHANOPAJAI/DHARMNITI AUDITING CO., LTD.
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 6M/2018 
    (01/01/18 
    -30/06/18) 
    6M/2017 
    (01/01/17 
    -30/06/17) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    2015 
    (01/01/15 
    -31/12/15) 
    Cash 25.43 36.65 21.50 16.06 25.42
    A/R Net 546.16 457.64 522.91 436.62 368.48
    Inventories 949.45 880.52 984.19 784.75 922.02
    Current Assets 1,712.00 1,597.66 1,751.20 1,580.03 1,454.78
    PP&E Net 748.64 776.39 753.20 765.25 798.55
    Total Assets 2,520.99 2,434.66 2,564.76 2,405.94 2,313.96
    OD 1.73 0.39 17.80 0.39 7.48
    A/P Net 198.05 177.57 229.50 200.40 147.68
    Current portion of LT - - - - -
    Current Liabilities 256.20 261.37 331.93 250.20 219.14
    Non-Current Liabilities 46.34 42.40 43.86 36.31 34.00
    Total Liabilities 302.54 303.77 375.79 286.51 253.14
    Authorized Capital 550.00 550.00 550.00 550.00 550.00
    Paid-Up Capital 530.00 530.00 530.00 530.00 530.00
    Premium (Discount) on Share Capital 262.26 262.26 262.26 262.26 262.26
    Other Surplus (Deficit) 137.65 12.95 12.95 136.82 12.95
    Retained Earnings (Deficit) 1,288.54 1,200.94 1,259.25 1,190.35 1,131.31
    Treasury Stock - - - - -
    Shareholders' Equity 2,218.45 2,130.89 2,188.97 2,119.44 2,060.82
    Minority Interest - - - - -
    more
    Statement of Comprehensive Income (MB.) 6M/2018 
    (01/01/18 
    -30/06/18) 
    6M/2017 
    (01/01/17 
    -30/06/17) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    2015 
    (01/01/15 
    -31/12/15) 
    Sales 1,203.95 1,001.95 2,163.87 2,028.74 1,910.16
    Other Income 12.83 9.00 18.17 29.98 34.81
    Total Revenues 1,216.78 1,010.95 2,182.04 2,058.72 1,944.97
    COGs 832.53 679.44 1,478.20 1,435.79 1,366.70
    SG&A 189.05 180.30 372.49 349.12 355.75
    Total Expenses 1,037.03 875.76 1,883.23 1,816.29 1,748.25
    EBITDA 212.60 171.01 368.82 314.96 270.12
    Depre. & Amor. 32.85 35.82 70.00 72.54 73.40
    EBIT 179.75 135.19 298.82 242.43 196.72
    Net Profit 145.89 109.94 242.45 196.85 159.22
    EPS (B.) 0.28 0.21 0.46 0.37 0.30
    more
    Statement of Cash Flow (MB.) 6M/2018 
    (01/01/18 
    -30/06/18) 
    6M/2017 
    (01/01/17 
    -30/06/17) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    2015 
    (01/01/15 
    -31/12/15) 
    Operating Cash Flow 129.41 37.53 84.56 365.22 281.52
    Investing Cash Flow 7.19 78.46 73.08 -229.68 -185.37
    Financing Cash Flow -132.67 -95.40 -152.19 -144.90 -121.40
    Net Cash Flow 3.93 20.59 5.44 -9.36 -25.25
    more
    Annualized: ROE, ROA
    Ratios 6M/2018  6M/2017  2017  2016 
    Current Ratio (X) 6.68 6.11 5.28 6.32
    ROE (%) 12.80 10.14 11.25 9.42
    ROA (%) 13.86 10.93 12.02 10.27
    D/E (X) 0.14 0.14 0.17 0.14
    Total Asset Turnover (X) 0.96 0.86 0.88 0.87
    Gross Profit Margin (%) 30.85 32.19 31.69 29.23
    EBIT Margin (%) 14.77 13.37 13.69 11.78
    Net Profit Margin (%) 11.99 10.88 11.11 9.56

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 6M/2018  6M/2017  2017  2016 
    Sales Growth 20.16 1.42 6.66 6.21
    COGs Growth 22.53 -3.42 2.95 5.05
    Total Revenue Growth 20.36 0.38 5.99 5.85
    Total Expense Growth 18.42 -1.79 3.69 3.89
    Net Profit Growth 32.70 17.66 23.17 23.63

    Annualized
    Cash Cycle 6M/2018  6M/2017  2017  2016 
    A/R Turnover (Times) 4.71 4.51 4.51 5.04
    Avg. Collection Period (Days) 77.43 80.89 80.93 72.42
    Inventory Turnover (Times) 1.78 1.64 1.67 1.68
    Avg. Inventory Period (Days) 204.73 222.03 218.39 216.94
    A/P Turnover (Times) 8.69 7.56 6.88 8.25
    Avg. Payment Period (Days) 42.02 48.31 53.08 44.24
    Cash Cycle (Days) 240.14 254.61 246.25 245.12


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The Information is provided for informative and educational purposes only.