Company Summary
SLM SLM CORPORATION PUBLIC COMPANY LIMITED
Services
mai
CG Report:   -
NC 18 Nov 2016
  Data as of 02 Dec 2020  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
0.19 - - - 70.66 - - -22.66 -
News
Date/Time Subject
16 Nov 2020 19:59   The Amendment of Charter of the Audit Committee
16 Nov 2020 19:58   Financial Statement Quarter 3/2020 (Reviewed)
16 Nov 2020 19:58   Financial Performance Quarter 3 (F45) (Reviewed)
16 Nov 2020 19:58   Management Discussion and Analysis Quarter 3 Ending 30 Sep 2020
01 Oct 2020 17:40   Decreasing of the company's paid-up capital of SLM
more

Company Profile
Address No 165, The Racquet Club, Building 4, 4th Floor, Unit 401, Sukhumvit 49 (Klang) Alley, Klongton Nua Subdistrict, Wattana District Bangkok 10110
Telephone 0-2013-7137-8
Fax 0-2013-7137-8 #5
URL www.chuosenko.co.th
Establish Date 11/02/1981 Listed Date 31/01/2002
IPO Price (Baht) 8.25 @Par5.00 Baht
IPO Financial Advisory
  • THAI THANAKIT SECURITIES CO., LTD.
  • Par 0.50 Baht
    Last Par Change Old 25.00 : New 0.50 @ 06/10/2020

    Market/Industry/Sector Change
    Effective Date 05/01/2015
    Previous Market/Industry/Sector mai  / MAI Industry / Medium-Sized Enterprise
    Current Market/Industry/Sector mai  / Services / Services

    Business
    The Company provides media buying and advertising production services.

    Free Float 15 Jun 2020 11 Mar 2019
    % /Shareholders
    45.51% 920 49.33% 1,178
    Foreign Shareholders 5.71% (As of 02/12/2020) Foreign Limit 49.00%
    NVDR Shareholders  1.40% (As of 02/12/2020)
    5 Yr Price Performance (Adjusted Price)

    Top 10 Major Shareholders(@15 Jun 2020) Share %
    1. นาย NARUT WIWATTANAKRAI 174,989,562 24.77
    2. MR. TAN VUTITHUM 155,736,280 22.04
    3. MISS MONTIKA MONGKOLNAVIN 40,000,000 5.66
    4. MR. CHANON WANGTAL 31,000,000 4.39
    5. น.ส. สรัลยา น้อยใจบุญ 30,553,000 4.32
    6. MISS Kamonnat Kaewsurin 27,844,761 3.94
    7. นาย ณัฐปภัสร์ เกสร์ชัยมงคล 21,000,000 2.97
    8. นาย อภิชัย หิรัญตระกูล 17,170,660 2.43
    9. BLOOM WELL CORPORATION LIMITED 15,729,773 2.23
    10. นาย รณสิทธิ ภุมมา 14,256,761 2.02

    Management Position
    1. Mr. KHAN PRACHAUBMOH CHAIRMAN OF THE BOARD OF DIRECTORS / INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    2. Mr. TAN VUTITHUM CHAIRMAN OF THE EXECUTIVE COMMITTEE / CHIEF EXECUTIVE OFFICER / DIRECTOR
    3. Mr. NARUT WIWATTANAKRAI DIRECTOR
    4. Mrs. RASSARIN POKINJARURAS DIRECTOR
    5. Mr. AUTTHAPOL POHUNDRATANAKUL DIRECTOR
    6. Mr. CHAMNARN WANGTAL INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    7. Miss YAOWAROTE KLINBOON INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    02 Dec 2020
    2019
    30 Dec 2019
    2018
    28 Dec 2018
    Listed share (M.) 141.31  353.29  222.55 
    Market Cap (MB.)
    Price (B./share) 0.19  0.19  3.30 
    BVPS (B./Share) -0.12  -0.06  -0.22 
    P/BV (X)
    P/E (X)
    Turnover Ratio (%) N/A  40.87  N/A 
    Value Trade/Day (MB.) 0.13 
    Beta
     
    Rate of Return YTD  2019  2018 
    Price Change (%) 0.00  -94.25  0.00 
    Dividend Yield (%)
    Payout Ratio
    Dividend Policy Approximately not lower than 50 percent of its net profit based in the Company?s financial statements after deducted corporate income tax and after deducted statutory reserves each year(with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    No Information Found
     
    Auditor
    (Effective Until 31/12/2020)
    MR. BOONLERT KAEWPHANPURK/BPR AUDIT AND ADVISORY CO., LTD.
    MISS RUNGTAWAN BUNSAKCHALERM/BPR AUDIT AND ADVISORY CO., LTD.
    MISS PIYANUCH KASEMSUPAKORN/BPR AUDIT AND ADVISORY CO., LTD.
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion with an emphasis of matters
    Financial Data
    Statement of Financial Position (MB.) 9M/2020 
    (01/01/20 
    -30/09/20) 
    9M/2019 
    (01/01/19 
    -30/09/19) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Cash 10.08 3.76 1.25 1.48 1.00
    A/R Net 20.85 0.97 0.73 1.23 3.09
    Inventories 1.63 - - - -
    Current Assets 55.11 13.90 11.06 11.93 10.33
    PP&E Net 0.23 0.24 0.20 0.35 0.02
    Total Assets 63.38 19.33 16.60 17.38 65.92
    OD - - - - 44.98
    A/P Net 50.50 20.75 21.66 28.49 25.66
    Current portion of LT 2.94 - - 1.14 1.14
    Current Liabilities 79.28 42.02 43.05 50.65 102.43
    Non-Current Liabilities 0.58 0.23 0.26 0.36 0.58
    Total Liabilities 79.86 42.25 43.31 51.01 103.01
    Authorized Capital 70.66 2,225.48 3,532.86 1,113.74 337.50
    Paid-Up Capital 70.66 1,766.43 1,766.43 1,112.74 337.50
    Premium (Discount) on Share Capital - -1,373.66 -1,373.66 -746.12 -5.89
    Other Surplus (Deficit) -0.23 -0.23 -0.23 -0.23 -0.23
    Retained Earnings (Deficit) -88.45 -417.67 -421.69 -401.76 -369.84
    Treasury Stock - - - - -
    Shareholders' Equity -16.48 -22.92 -26.72 -33.63 -37.09
    Minority Interest - - - - -
    more
    Statement of Comprehensive Income (MB.) 9M/2020 
    (01/01/20 
    -30/09/20) 
    9M/2019 
    (01/01/19 
    -30/09/19) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Sales 63.95 7.00 9.00 5.00 -
    Other Income 1.72 2.65 3.25 5.19 51.63
    Total Revenues 65.67 9.65 12.25 10.19 51.63
    COGs 39.12 3.56 4.37 2.48 -
    SG&A 50.34 21.47 27.18 35.77 61.32
    Total Expenses 89.46 25.02 31.55 41.09 102.99
    EBITDA -22.66 -15.23 -19.12 -30.58 -50.42
    Depre. & Amor. 1.14 0.14 0.19 0.32 0.94
    EBIT -23.79 -15.38 -19.31 -30.90 -51.36
    Net Profit -24.06 -15.96 -19.98 -31.92 -53.01
    EPS (B.) -0.18 -0.06 -0.07 -0.21 -0.80
    more
    Statement of Cash Flow (MB.) 9M/2020 
    (01/01/20 
    -30/09/20) 
    9M/2019 
    (01/01/19 
    -30/09/19) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Operating Cash Flow -25.25 -23.43 -26.09 -26.07 -70.35
    Investing Cash Flow -0.45 0.02 0.01 46.20 24.60
    Financing Cash Flow 35.33 25.01 25.01 -19.64 34.81
    Net Cash Flow 9.62 1.59 -1.07 0.49 -10.94
    more
    Annualized: ROE, ROA
    Ratios 9M/2020  9M/2019  2019  2018 
    Current Ratio (X) 0.70 0.33 0.26 0.24
    ROE (%) N/A N/A N/A N/A
    ROA (%) -67.03 -107.67 -113.64 -74.19
    D/E (X) N/A N/A N/A N/A
    Total Asset Turnover (X) 1.65 0.67 0.72 0.24
    Gross Profit Margin (%) 38.83 49.17 51.46 50.32
    EBIT Margin (%) -36.23 -159.37 -157.65 -303.34
    Net Profit Margin (%) -36.63 -165.46 -163.19 -313.33

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    31 Jan 2020 XR 353,285,722 706,571,725 5.00
    26 Jul 2019 XR 130,738,394 353,286,003 5.00
    24 Aug 2018 XR 20,049,332 222,547,609 5.00
    31 May 2018 XR 134,998,851 202,498,277 5.00
    13 Jan 2017 XR 19,740,256 67,499,426 5.00

    Growth Rate (%) 9M/2020  9M/2019  2019  2018 
    Sales Growth 813.56 250.00 80.00 N/A
    COGs Growth 999.35 252.63 75.88 N/A
    Total Revenue Growth 580.65 58.74 20.22 -80.27
    Total Expense Growth 257.49 -17.23 -23.20 -60.11
    Net Profit Growth N/A N/A N/A N/A

    Annualized
    Cash Cycle 9M/2020  9M/2019  2019  2018 
    A/R Turnover (Times) 6.04 7.33 9.15 2.31
    Avg. Collection Period (Days) 60.39 49.77 39.89 157.69
    Inventory Turnover (Times) 48.99 N/A N/A N/A
    Avg. Inventory Period (Days) 7.45 - - -
    A/P Turnover (Times) 1.12 0.22 0.17 0.09
    Avg. Payment Period (Days) 325.69 1,691.13 2,094.99 3,978.54
    Cash Cycle (Days) -257.85 -1,641.36 -2,055.10 -3,820.85


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    SP 16 May 2018 -
    NP 14 Mar 2018 -

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The Information is provided for informative and educational purposes only.