Company Summary
SISB SISB PUBLIC COMPANY LIMITED
Services/Professional Services
sSET
CG Report:   
 
  Data as of 23 Sep 2021  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
9.35 11.00 / 7.75 37.74 4.53 470.00 8,789.00 9,671.30 224.29 23.60
News
Date/Time Subject
13 Aug 2021 17:36   Management Discussion and Analysis Quarter 2 Ending 30 Jun 2021
13 Aug 2021 17:35   Financial Performance Quarter 2 (F45) (Reviewed)
13 Aug 2021 17:34   Financial Statement Quarter 2/2021 (Reviewed)
13 May 2021 17:55   Management Discussion and Analysis Quarter 1 Ending 31 Mar 2021
13 May 2021 17:54   Financial Performance Quarter 1 (F45) (Reviewed)
more

Company Profile
Address 498/12 Soi Ramkhamhaeng 39 (Tepleela 1), Wangthonglang, Wangthonglang Bangkok 10310
Telephone 0-2158-9072
Fax 0-2158-9091
URL http://www.sisb.ac.th
  Annual Report 2020
Establish Date 26/06/2001 Listed Date 29/11/2018
IPO Price (Baht) 5.20 @Par0.50 Baht
IPO Financial Advisory
  • FINANSIA SYRUS SECURITIES PUBLIC COMPANY LIMITED
  • Par 0.50 Baht
    Last Par Change N/A

    Market/Industry/Sector Change
    Effective Date 23/04/2019
    Previous Market/Industry/Sector mai  / Services / Services
    Current Market/Industry/Sector SET  / Services / Professional Services

    Business
    SISB operates an international school who adopted Singapore curriculum as a basic curriculum in schools. SISB was established with the school license under the Private School Act. Currently, there are 5 international schools within the group.

    Free Float 11 Mar 2021 12 Jun 2020
    % /Shareholders
    20.11% 2,188 19.32% 3,132
    Foreign Shareholders 36.08% (As of 23/09/2021) Foreign Limit 49.00%
    NVDR Shareholders  0.37% (As of 23/09/2021)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days 0.54 1.02 0.57
    20 Days -1.06 -5.57 -4.04
    60 Days -3.11 -1.75 -5.43
    120 Days -12.62 -14.54 -16.20
    YTD 5.06 -15.60 -6.65
    P/E (X) 37.74 136.62 20.85
    P/BV (X) 4.53 2.23 1.75
    Turnover Ratio (%) 0.03 0.65 2.22

    Top 10 Major Shareholders(@11 Mar 2021) Share %
    1. MR. YEW HOCK KOH 308,720,000 32.84
    2. MISS WILAWAN KAEWKANOKVIJIT 266,620,400 28.36
    3. MISS NONGNAPA THONGMEE 94,433,400 10.05
    4. นาย ประยงค์ วนิชสุวรรณ 80,330,000 8.55
    5. บริษัท ไทยประกันชีวิต จำกัด (มหาชน) 32,457,500 3.45
    6. MR. AROON WANICHSUWAN 8,400,000 0.89
    7. นาย ไชยา อุปัติศฤงค์ 6,666,666 0.71
    8. MR. KACHEN BENJAKUL 5,210,400 0.55
    9. กองทุนเปิด บัวแก้วปันผล 4,862,100 0.52
    10. บริษัท Thai NVDR Company Limited 4,692,700 0.50

    Management Position
    1. Mr. NONTIGORN KANCHANACHITRA CHAIRMAN OF THE COMPANY / INDEPENDENT DIRECTOR
    2. Mr. YEW HOCK KOH CHIEF EXECUTIVE OFFICER / DIRECTOR
    3. Miss WILAWAN KAEWKANOKVIJIT DIRECTOR
    4. Mr. MEECHAI PRASERTSRI DIRECTOR
    5. Mr. CHATRAPEE TANTIXALERM INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    6. Mr. PRASITCHAI KRITSANAYUNYONG INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    7. Miss TRITHIP SIVAKRISKUL INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    23 Sep 2021
    2020
    30 Dec 2020
    2019
    30 Dec 2019
    Listed share (M.) 940.00  940.00  940.00 
    Market Cap (MB.) 8,789.00  8,366.00  9,024.00 
    Price (B./share) 9.35  8.90  9.60 
    BVPS (B./Share) 2.07  1.93  1.86 
    P/BV (X) 4.53  4.61  5.15 
    P/E (X) 37.74  53.01  48.29 
    Turnover Ratio (%) 20.29  86.24  130.80 
    Value Trade/Day (MB.) 10.32  29.14  35.92 
    Beta 0.64  1.02  1.37 
     
    Rate of Return YTD  2020  2019 
    Price Change (%) 5.06  -7.29  124.30 
    Dividend Yield (%) 0.81  1.12  N/A 
    Payout Ratio 0.31  0.60 
    Dividend Policy At least 40% of net profit from the Company?s financial report annually after deduction of corporate income tax and legal reserve (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2020 - 31 Dec 2020 0.076 Baht 30 Apr 2021 Cash
    01 Jan 2019 - 31 Dec 2019 0.10 Baht 27 Apr 2020 Cash
     
    Auditor
    (Effective Until 31/12/2021)
    MISS PIMJAI MANITKAJOHNKIT/EY OFFICE LIMITED
    Miss ORAWAN TECHAWATANASIRIKUL/EY OFFICE LIMITED
    MISS ROSAPORN DECHARKOM/EY OFFICE LIMITED
    MS. KERTSIRI KARNCHANAPRAKASIT/EY OFFICE LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 6M/2021 
    (01/01/21 
    -30/06/21) 
    6M/2020 
    (01/01/20 
    -30/06/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Cash And Cash Equivalents 275.51 489.18 512.30 261.52 367.33
    A/R Net 6.80 305.33 76.55 56.13 38.03
    Inventories 6.45 8.12 6.95 8.03 7.59
    Current Assets 834.21 1,372.03 1,097.87 1,172.02 942.06
    PP&E Net 1,804.99 1,385.04 1,556.40 1,419.26 1,385.91
    Non-Current Assets 2,265.39 1,861.94 2,068.28 1,528.65 1,483.25
    Total Assets 3,099.60 3,233.97 3,166.15 2,700.66 2,425.31
    OD - - - - -
    A/P Net 217.11 14.32 11.65 16.09 28.92
    Current portion of LT - - - - -
    Current Liabilities 493.66 749.67 625.58 571.10 523.70
    Non-Current Liabilities 664.16 697.80 663.41 310.67 303.59
    Total Liabilities 1,157.82 1,447.47 1,288.99 881.77 827.29
    Authorized Capital 470.00 470.00 470.00 470.00 470.00
    Paid-Up Capital 470.00 470.00 470.00 470.00 470.00
    Premium (Discount) on Share Capital 1,128.02 1,128.02 1,128.02 1,128.02 1,177.31
    Retained Earnings (Deficit) 343.76 188.48 279.14 220.88 -49.29
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity - - - - -
     - Surplus (Deficits) - - - - -
    Shareholders' Equity 1,941.78 1,786.50 1,877.16 1,818.89 1,598.02
    Minority Interest - - - - -0.00
    more
    Statement of Comprehensive Income (MB.) 6M/2021 
    (01/01/21 
    -30/06/21) 
    6M/2020 
    (01/01/20 
    -30/06/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Revenue From Operations 561.27 498.01 1,048.13 1,095.22 932.46
    Other Income 4.83 16.29 20.71 33.98 14.90
    Total Revenues 568.31 514.29 1,076.53 1,129.21 947.35
    Costs 281.08 284.88 600.64 633.73 567.18
    Selling And Administrative Expenses 138.36 138.33 290.99 272.15 238.67
    Total Cost And Expenses 419.61 423.21 891.77 906.57 806.20
    EBITDA 224.29 155.84 341.41 352.42 257.06
    Depre. & Amor. 75.19 78.68 156.05 126.35 118.19
    EBIT 149.10 77.16 185.37 226.07 138.87
    Net Profit : Owners Of The Parent 136.07 63.12 159.93 220.87 103.52
    EPS (B.) 0.14 0.07 0.17 0.23 0.16
    more
    Statement of Cash Flow (MB.) 6M/2021 
    (01/01/21 
    -30/06/21) 
    6M/2020 
    (01/01/20 
    -30/06/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Operating Cash Flow 84.85 128.39 347.67 363.16 295.38
    Investing Cash Flow -233.92 212.10 30.03 -470.91 -531.00
    Financing Cash Flow -87.72 -112.84 -126.93 1.95 527.31
    Net Cash Flow -236.79 227.66 250.78 -105.81 291.69
    more
    Annualized: ROE, ROA
    Ratios 6M/2021  6M/2020  2020  2019 
    Current Ratio (X) 1.69 1.83 1.75 2.05
    ROE (%) 12.49 10.89 8.65 12.93
    ROA (%) 8.13 6.76 6.32 8.82
    D/E (X) 0.60 0.81 0.69 0.48
    Total Asset Turnover (X) 0.36 0.36 0.37 0.44
    Gross Profit Margin (%) 49.92 42.80 42.69 42.14
    EBIT Margin (%) 26.23 15.00 17.22 20.02
    Net Profit Margin (%) 23.94 12.27 14.86 19.56

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 6M/2021  6M/2020  2020  2019 
    Sales Growth 12.70 -5.02 -4.30 17.46
    COGs Growth -1.34 -7.23 -5.22 11.73
    Total Revenue Growth 10.50 -4.94 -4.67 19.20
    Total Expense Growth -0.85 -4.64 -1.63 12.45
    Net Profit Growth 115.57 -33.21 -27.59 113.37

    Annualized
    Cash Cycle 6M/2021  6M/2020  2020  2019 
    A/R Turnover (Times) 7.12 4.63 15.80 23.26
    Avg. Collection Period (Days) 51.25 78.91 23.10 15.69
    Inventory Turnover (Times) 81.90 86.37 80.20 81.15
    Avg. Inventory Period (Days) 4.46 4.23 4.55 4.50
    A/P Turnover (Times) 5.16 29.29 43.30 28.16
    Avg. Payment Period (Days) 70.77 12.46 8.43 12.96
    Cash Cycle (Days) -15.05 70.67 19.22 7.22


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.