Company Summary
SIRI-R SANSIRI PUBLIC COMPANY LIMITED
Property & Construction/Property Development
sSET / SETTHSI
CG Report:   
 
  Data as of 21 Jun 2021  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
1.42 1.52 / 0.57 10.58 0.56 15,903.13 21,105.08 94,821.28 1,024.36 20.68
News
Date/Time Subject
21 Jun 2021 08:19   Entry into a Revenue Sharing Agreement with XSpring AMC Asset Management Company Limited
15 Jun 2021 08:55   Report on the results of sale of ESOP#8 offered to employee stock option program (F53-5)
07 Jun 2021 13:17   Notification on the investment by purchasing the newly issued ordinary shares in the capital increase of XSpring Capital Public Company Limited (Edit)
18 May 2021 19:24   Notification on the registration regarding the decrease of registered capital of the Company by canceling its registered but un-issued shares
14 May 2021 17:25   Financial Performance Quarter 1 (F45) (Reviewed)
more

Company Profile
Address Siri Campus Building 59 Soi Rim Khlong Phra Khanong, Phra Khanong Nuea, Vadhana Bangkok 10110
Telephone 0-2027-7888
Fax 0-2109-5479
URL http://www.sansiri.com
  Annual Report 2020
Establish Date 28/09/1984 Listed Date 19/07/1996
IPO Price (Baht) 63.00 @Par10.00 Baht
IPO Financial Advisory
  • FIRST ASIA SECURITIES PUBLIC COMPANY LIMITED
  • Par 1.07 Baht
    Last Par Change Old 4.28 : New 1.07 @ 10/10/2011

    Business
    The Core businesses are 1. Property development consists of: 1.1 For sale includes landed property - single detached house, detached house, townhouse, and high-rise property - condominium projects 1.2 For rent includes office buildings and leasehold commercial building and 2. Property services : Providing property and asset management, property brokerage services, property sales management, property development consultancy, and property management.

    Free Float 16 Mar 2021 22 Jun 2020
    % /Shareholders
    71.06% 48,059 73.19% 44,061
    Foreign Shareholders 18.70% (As of 21/06/2021) Foreign Limit 39.00%
    NVDR Shareholders  4.20% (As of 21/06/2021)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days 8.40 10.72 10.56
    20 Days 5.19 -1.81 1.99
    60 Days 59.55 58.77 55.85
    120 Days 79.75 59.49 57.37
    YTD 75.31 54.30 58.69
    P/E (X) 10.58 26.64 30.45
    P/BV (X) 0.56 1.34 1.76
    Turnover Ratio (%) 5.81 0.62 1.45

    Top 10 Major Shareholders(@16 Mar 2021) Share %
    1. UBS AG SINGAPORE BRANCH 1,422,424,080 9.57
    2. บริษัท วิริยะประกันภัย จำกัด (มหาชน) 963,267,873 6.48
    3. MR. SRETTHA THAVISIN 661,002,734 4.45
    4. บริษัท Thai NVDR Company Limited 623,380,001 4.19
    5. นาย WANCHAK BURANASIRI 525,469,201 3.54
    6. นาย อภิชาติ จูตระกูล 306,900,000 2.06
    7. SOUTH EAST ASIA UK (TYPE C) NOMINEES LIMITED 274,634,798 1.85
    8. นาย พิพัฒน์ เตียธวัฒน์ 180,000,000 1.21
    9. ด.ญ. ชญาภา จูตระกูล 176,958,040 1.19
    10. BNY MELLON NOMINEES LIMITED 175,491,992 1.18

    Management Position
    1. Mr. APICHART CHUTRAKUL CHAIRMAN OF THE BOARD
    2. Mr. SRETTHA THAVISIN CHAIRMAN OF THE EXECUTIVE COMMITTEE / CHIEF EXECUTIVE OFFICER / PRESIDENT / DIRECTOR
    3. Mr. JESADAVAT PRIEBJRIVAT VICE CHAIRMAN / INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    4. Mr. WANCHAK BURANASIRI DIRECTOR
    5. Mr. THONGCHAI JIRA-ALONGKORN DIRECTOR
    6. Mr. VICHAYA CHATIKAVANIJ DIRECTOR
    7. Mr. UTHAI UTHAISANGSUK DIRECTOR
    8. Mr. SUPAKORN VEJJAJIVA DIRECTOR
    9. Mr. PORNTAT AMATAVIVADHANA INDEPENDENT DIRECTOR
    10. Mr. SUPANIT CHAIYAWAT INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    11. Mr. KITTICHAI RAKTAKANIT INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    12. Mr. WEERANANT CHUENSUWAN INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    21 Jun 2021
    2020
    30 Dec 2020
    2019
    30 Dec 2019
    Listed share (M.) 14,862.73  14,862.73  14,862.73 
    Market Cap (MB.) 21,105.08  12,038.81  16,200.38 
    Price (B./share) 1.42  0.81  1.09 
    BVPS (B./Share) 2.56  2.38  2.11 
    P/BV (X) 0.56  0.34  0.52 
    P/E (X) 10.58  5.15  7.06 
    Turnover Ratio (%) 274.59  118.36  45.58 
    Value Trade/Day (MB.) 466.55  56.95  37.12 
    Beta 1.29  1.14  0.90 
     
    Rate of Return YTD  2020  2019 
    Price Change (%) 75.31  -25.69  -7.63 
    Dividend Yield (%) 2.82  9.40  11.31 
    Payout Ratio 0.30  0.36  0.66 
    Dividend Policy Approximately 50 percent of the Company's net profit (as shown in the consolidated financial statement) after the deduction of all reserves as required by laws and the Company (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2020 - 31 Dec 2020 0.04 Baht 20 May 2021 Cash
    01 Jan 2019 - 31 Dec 2019 0.06 Baht 12 May 2020 Cash
    - 0.02 Baht 10 Sep 2019 Cash
    01 Jan 2018 - 31 Dec 2018 0.08 Baht 14 May 2019 Cash
    01 Jan 2018 - 30 Jun 2018 0.04 Baht 12 Sep 2018 Cash
     
    Auditor
    (Effective Until 31/12/2021)
    MISS RUNGNAPA LERTSUWANKUL/EY OFFICE LIMITED
    MRS. GINGKARN ATSAWARANGSALIT/EY OFFICE LIMITED
    MISS PIMJAI MANITKAJOHNKIT/EY OFFICE LIMITED
    MISS ROSAPORN DECHARKOM/EY OFFICE LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 3M/2021 
    (01/01/21 
    -31/03/21) 
    3M/2020 
    (01/01/20 
    -31/03/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Cash And Cash Equivalents 2,729.16 3,287.69 3,006.63 2,131.83 3,932.61
    A/R Net 1,428.63 2,253.25 1,667.01 2,249.97 -
    Inventories 57,170.49 66,443.40 56,080.73 62,843.67 56,305.39
    Current Assets 71,533.22 79,781.52 68,909.01 74,582.96 70,741.84
    PP&E Net 3,662.30 3,262.51 3,545.56 2,859.13 2,199.95
    Non-Current Assets 42,928.94 35,417.96 43,723.09 33,753.06 24,614.89
    Total Assets 114,462.16 115,199.49 112,632.10 108,336.02 95,356.74
    OD 1,250.00 5,640.00 2,919.00 5,513.89 6,250.00
    A/P Net 2,393.18 2,270.58 2,214.30 2,192.66 -
    Current portion of LT 21,109.68 13,467.00 17,052.11 11,621.76 12,384.64
    Current Liabilities 35,484.46 30,362.94 30,713.28 28,240.18 29,125.22
    Non-Current Liabilities 39,165.06 51,759.74 42,721.57 48,221.00 35,379.13
    Total Liabilities 74,649.52 82,122.68 73,434.86 76,461.18 64,504.34
    Authorized Capital 21,146.13 16,224.13 21,146.13 16,224.13 16,224.13
    Paid-Up Capital 15,903.13 15,903.13 15,903.13 15,903.13 15,903.13
    Premium (Discount) on Share Capital 2,354.71 2,295.63 2,354.71 2,295.63 2,295.63
    Retained Earnings (Deficit) 14,793.47 14,146.08 14,490.71 14,185.60 13,260.87
    Treasury Stock - 935.01 - 935.01 391.90
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity -55.39 574.65 4,579.85 -505.97 -219.39
     - Surplus (Deficits) - 59.08 - 59.08 57.11
    Shareholders' Equity 38,016.81 31,984.48 37,375.55 30,943.38 30,848.33
    Minority Interest 1,795.83 1,092.32 1,821.69 931.47 4.06
    more
    Statement of Comprehensive Income (MB.) 3M/2021 
    (01/01/21 
    -31/03/21) 
    3M/2020 
    (01/01/20 
    -31/03/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Revenue From Operations 6,693.81 6,252.41 33,833.13 24,310.04 26,247.72
    Other Income 132.72 200.97 770.31 618.64 426.72
    Total Revenues 6,863.64 6,549.98 34,891.03 25,360.35 27,039.75
    Costs 4,797.09 5,268.70 25,768.25 18,153.84 18,579.80
    Selling And Administrative Expenses 1,258.05 1,304.79 6,459.95 4,643.97 5,554.97
    Total Cost And Expenses 6,055.14 6,519.87 32,228.20 23,248.97 24,305.98
    EBITDA 1,024.36 420.06 3,981.53 4,261.50 3,455.26
    Depre. & Amor. 208.40 176.25 785.67 428.82 310.10
    EBIT 815.96 243.81 3,195.87 3,832.69 3,145.16
    Net Profit : Owners Of The Parent 384.06 61.89 1,673.09 2,392.44 2,045.98
    EPS (B.) 0.02 0.00 0.11 0.17 0.14
    more
    Statement of Cash Flow (MB.) 3M/2021 
    (01/01/21 
    -31/03/21) 
    3M/2020 
    (01/01/20 
    -31/03/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Operating Cash Flow -1,046.43 -979.50 2,830.70 -7,287.43 -5,807.14
    Investing Cash Flow -379.76 -493.36 319.16 -1,112.30 -2,496.26
    Financing Cash Flow 1,095.62 2,587.66 -2,301.72 6,702.38 9,333.00
    Net Cash Flow -330.58 1,114.80 848.14 -1,697.35 1,029.60
    more
    Annualized: ROE, ROA
    Ratios 3M/2021  3M/2020  2020  2019 
    Current Ratio (X) 2.02 2.63 2.24 2.64
    ROE (%) 5.70 6.51 4.90 7.74
    ROA (%) 3.28 3.13 2.89 3.76
    D/E (X) 1.88 2.48 1.87 2.40
    Total Asset Turnover (X) 0.31 0.24 0.32 0.25
    Gross Profit Margin (%) 28.34 15.73 23.84 25.32
    EBIT Margin (%) 11.89 3.72 9.16 15.11
    Net Profit Margin (%) 5.23 0.03 4.18 8.97

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 3M/2021  3M/2020  2020  2019 
    Sales Growth 7.06 -0.91 39.17 -7.38
    COGs Growth -8.95 11.46 41.94 -2.29
    Total Revenue Growth 4.79 -1.27 37.58 -6.21
    Total Expense Growth -7.13 12.25 38.62 -4.35
    Net Profit Growth 520.53 -84.71 -30.07 16.93

    Annualized
    Cash Cycle 3M/2021  3M/2020  2020  2019 
    A/R Turnover (Times) 18.62 20.40 17.28 20.50
    Avg. Collection Period (Days) 19.60 17.89 21.13 17.80
    Inventory Turnover (Times) 0.41 0.30 0.43 0.30
    Avg. Inventory Period (Days) 891.80 1,236.16 842.27 1,197.80
    A/P Turnover (Times) 10.85 9.29 11.69 9.39
    Avg. Payment Period (Days) 33.65 39.29 31.21 38.89
    Cash Cycle (Days) 877.76 1,214.76 832.18 1,176.72


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.