Company Summary
SIAM SIAM STEEL INTERNATIONAL PUBLIC COMPANY LIMITED
Consumer Products/Home & Office Products
SET
CG Report:   
 
  Data as of 30 Jul 2021  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
2.00 2.82 / 1.30 7.72 0.45 593.13 1,186.25 1,708.87 37.40 5.54
News
Date/Time Subject
13 May 2021 21:07   Management Discussion and Analysis Quarter 1 Ending 31 Mar 2021
13 May 2021 20:05   Financial Statement Quarter 1/2021 (Reviewed)
13 May 2021 20:05   Financial Performance Quarter 1 (F45) (Reviewed)
10 May 2021 13:06   Dissemination of the Minutes of the 2021 Annual General Shareholders' Meeting on the Company's website
29 Apr 2021 18:37   Shareholders meeting's resolution
more

Company Profile
Address 51 PUCHAOSAMINGPHRAI ROAD, AMPHOE PHRA PRA DAENG, Samut Prakarn 10130
Telephone 0-2384-2876, 0-2384-3000, 0-2384-3040
Fax 0-2384-2330
URL http://www.siamsteel.com
  Annual Report 2020
Establish Date 1953 Listed Date 27/03/1992
IPO Price (Baht) 130.00 @Par10.00 Baht
IPO Financial Advisory
  • PHATRA THANAKIT PUBLIC COMPANY LIMITED
  • Par 1.00 Baht
    Last Par Change Old 10.00 : New 1.00 @ 19/05/2005

    Business
    The Company is a leading steel office funiture producer branded Lucky, Kindom, Okamura, Chitose and Pilot and wooden funiture branded Kingdom. With overseas specialists, it has developed prefabricated building under the LUCKY Hi-tech Building System.

    Free Float 18 Mar 2021 24 Jun 2020
    % /Shareholders
    38.12% 1,805 38.54% 1,754
    Foreign Shareholders 0.34% (As of 30/07/2021) Foreign Limit 49.00%
    NVDR Shareholders  2.31% (As of 30/07/2021)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days -6.54 -0.70 -5.38
    20 Days -0.99 6.84 3.30
    60 Days -16.67 -11.40 -13.32
    120 Days 48.15 22.82 42.80
    YTD 44.93 16.75 38.02
    P/E (X) 7.72 18.32 28.74
    P/BV (X) 0.45 0.86 1.67
    Turnover Ratio (%) 0.37 1.19 1.63

    Top 10 Major Shareholders(@13 May 2021) Share %
    1. นาย พงษ์ศักดิ์ พงษ์พันธ์เดชา 158,551,629 26.73
    2. นาย วันชัย คุณานันทกุล 101,936,381 17.19
    3. นาย สุรพล คุณานันทกุล 98,015,033 16.53
    4. นาง นาฏยา พงษ์พันธ์เดชา 14,842,900 2.50
    5. บริษัท Thai NVDR Company Limited 14,255,101 2.40
    6. นาย อำนวย วิชญะวิลาส 14,081,500 2.37
    7. BANGKOK BANK PUBLIC COMPANY LIMITED 12,043,809 2.03
    8. นาย วีระ ศุภราทิตย์ 8,110,000 1.37
    9. นาย ธีระรัตน์ มุ่งเจริญ 7,657,600 1.29
    10. นาย PONGSAK HANSOMBOON 6,363,000 1.07

    Management Position
    1. MR. WANCHAI KUNANANTAKUL CHAIRMAN OF THE BOARD OF DIRECTORS
    2. Mr. SURAPOL KUNANANTAKUL PRESIDENT / DIRECTOR
    3. Mrs. ORACHORN KUNANANTAKUL DIRECTOR
    4. Mr. SURASAK KUNANANTAKUL DIRECTOR
    5. Mrs. NAPHAPORN HOONTHANASEVEE DIRECTOR
    6. Mr. SITTICHAI KUNANANTAKUL DIRECTOR
    7. Mr. MANU LEOPAIROTE INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    8. Mr. SUPONG CHAYUTSAHAKIJ INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    9. Mr. LEC SICORAVIT INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    10. Mr. BOONWA THAMPITAKKUL INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    11. Mr. SAKTHIP KRAIRIKSH INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    30 Jul 2021
    2020
    30 Dec 2020
    2019
    30 Dec 2019
    Listed share (M.) 593.13  593.13  593.13 
    Market Cap (MB.) 1,186.25  818.51  1,026.11 
    Price (B./share) 2.00  1.38  1.73 
    BVPS (B./Share) 4.48  4.09  4.27 
    P/BV (X) 0.45  0.34  0.40 
    P/E (X) 7.72  N/A  4.14 
    Turnover Ratio (%) 65.83  14.10  24.85 
    Value Trade/Day (MB.) 6.04  0.48  1.37 
    Beta 0.22  0.38  0.46 
     
    Rate of Return YTD  2020  2019 
    Price Change (%) 44.93  -20.23  -17.62 
    Dividend Yield (%) 2.50  3.62  0.58 
    Payout Ratio 0.39  N/A  0.02 
    Dividend Policy Minimum 40% of net profit of separate financial statement after tax and reserve fund required by law, and such payment shall not cause significant effect to the Company's operation (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2020 - 31 Dec 2020 0.05 Baht 27 May 2021 Cash
    01 Jan 2019 - 31 Dec 2019 0.05 Baht 04 Aug 2020 Cash
    01 Jan 2018 - 31 Dec 2018 0.01 Baht 27 May 2019 Cash
     
    Auditor
    (Effective Until 31/12/2021)
    MISS WANNISA NGAMBUATHONG/DHARMNITI AUDITING CO., LTD.
    MS. CHOTIMA KITSIRAKORN/DHARMNITI AUDITING CO., LTD.
    MISS CHUTINANT KOPRASERTTHAWORN/DHARMNITI AUDITING CO., LTD.
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion with an emphasis of matters
    Financial Data
    Statement of Financial Position (MB.) 3M/2021 
    (01/01/21 
    -31/03/21) 
    3M/2020 
    (01/01/20 
    -31/03/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Cash And Cash Equivalents 414.05 574.15 460.51 826.02 1,126.63
    A/R Net 242.27 211.18 297.15 271.95 316.88
    Inventories 250.41 330.10 241.81 219.64 384.11
    Current Assets 1,028.17 1,359.36 1,142.77 1,532.86 2,131.07
    PP&E Net 1,552.92 3,117.49 1,546.23 2,787.03 2,430.35
    Non-Current Assets 2,565.20 4,296.13 2,523.77 3,706.80 3,325.87
    Total Assets 3,593.37 5,655.49 3,666.54 5,239.66 5,456.94
    OD 40.00 62.63 40.00 - -
    A/P Net 344.50 349.44 326.34 196.79 252.50
    Current portion of LT 5.78 248.76 6.98 260.95 84.41
    Current Liabilities 561.29 1,035.48 577.80 943.82 884.35
    Non-Current Liabilities 156.59 1,809.39 221.30 1,471.51 1,767.10
    Total Liabilities 717.88 2,844.87 799.10 2,415.33 2,651.46
    Authorized Capital 593.13 593.13 593.13 593.13 593.13
    Paid-Up Capital 593.13 593.13 593.13 593.13 593.13
    Premium (Discount) on Share Capital 72.40 72.40 72.40 72.40 72.40
    Retained Earnings (Deficit) 1,958.32 1,809.55 1,950.83 1,802.65 1,806.40
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity 32.84 23.11 32.84 13.06 19.25
     - Surplus (Deficits) - - - 13.06 -
    Shareholders' Equity 2,656.70 2,498.19 2,649.21 2,481.24 2,491.18
    Minority Interest 218.79 312.43 218.23 343.09 314.30
    more
    Statement of Comprehensive Income (MB.) 3M/2021 
    (01/01/21 
    -31/03/21) 
    3M/2020 
    (01/01/20 
    -31/03/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Revenue From Operations 477.56 500.68 1,740.52 2,287.23 1,756.63
    Other Income 22.79 16.25 106.52 85.41 68.10
    Total Revenues 510.71 526.99 1,862.57 2,399.94 1,858.76
    Costs 403.52 389.86 1,393.57 1,734.95 1,409.34
    Selling And Administrative Expenses 108.73 134.46 523.52 599.72 476.83
    Total Cost And Expenses 512.25 524.31 1,929.26 2,334.67 1,886.17
    EBITDA 37.40 65.94 337.22 267.06 403.96
    Depre. & Amor. 24.28 44.57 183.64 171.95 53.01
    EBIT 13.12 21.36 153.59 95.11 350.95
    Net Profit : Owners Of The Parent 7.49 7.90 153.97 13.27 244.96
    EPS (B.) 0.01 0.01 0.26 0.02 0.41
    more
    Statement of Cash Flow (MB.) 3M/2021 
    (01/01/21 
    -31/03/21) 
    3M/2020 
    (01/01/20 
    -31/03/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Operating Cash Flow 78.39 -47.10 127.60 194.21 103.78
    Investing Cash Flow -38.84 -239.64 -228.75 -404.66 -915.32
    Financing Cash Flow -86.00 6.97 -317.97 -74.68 1,498.32
    Net Cash Flow -46.46 -279.77 -419.12 -285.13 686.78
    more
    Annualized: ROE, ROA
    Ratios 3M/2021  3M/2020  2020  2019 
    Current Ratio (X) 1.83 1.31 1.98 1.62
    ROE (%) 5.96 -0.07 6.00 0.53
    ROA (%) 3.14 1.27 3.45 1.78
    D/E (X) 0.25 1.01 0.28 0.86
    Total Asset Turnover (X) 0.40 0.44 0.42 0.45
    Gross Profit Margin (%) 15.50 22.14 19.93 24.15
    EBIT Margin (%) 2.57 4.05 8.25 3.96
    Net Profit Margin (%) 2.31 2.40 8.48 2.16

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 3M/2021  3M/2020  2020  2019 
    Sales Growth -4.62 3.19 -23.90 30.21
    COGs Growth 3.51 5.25 -19.68 23.10
    Total Revenue Growth -3.09 1.73 -22.39 29.12
    Total Expense Growth -2.30 8.40 -17.36 23.78
    Net Profit Growth -5.14 -65.69 1,060.33 -94.58

    Annualized
    Cash Cycle 3M/2021  3M/2020  2020  2019 
    A/R Turnover (Times) 7.57 8.85 6.12 7.77
    Avg. Collection Period (Days) 48.19 41.25 59.67 46.98
    Inventory Turnover (Times) 4.85 4.52 6.04 5.75
    Avg. Inventory Period (Days) 75.28 80.81 60.43 63.51
    A/P Turnover (Times) 4.06 6.82 5.33 7.72
    Avg. Payment Period (Days) 89.99 53.53 68.51 47.26
    Cash Cycle (Days) 33.48 68.53 51.59 63.23


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.