Company Summary
SECURE NFORCE SECURE PUBLIC COMPANY LIMITED
Technology/
mai
CG Report:   -
 
  Data as of 18 Oct 2021  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
27.25 34.25 / 23.50 45.78 - 51.37 2,799.69 - 62.52 -
News
Date/Time Subject
01 Oct 2021 12:35   Invitation to shareholders to propose AGM agenda and to nominate candidate(s) to be elected as the Company's director(s) for the year 2022
17 Sep 2021 17:38   List of securities which fulfilled the market surveillance criteria
13 Aug 2021 13:19   Financial Performance Quarter 2 (F45) (Reviewed)
13 Aug 2021 13:18   Financial Statement Quarter 2/2021 (Reviewed)
13 Aug 2021 13:18   Management Discussion and Analysis Quarter 2 Ending 30 Jun 2021
more

Company Profile
Address 9/2 The Synchronized, Soi Ratchadapisek 18, Ratchadapisek Road, Huaikhwang Bangkok 10310
Telephone 0-2274-0984
Fax -
URL www.nforcesecure.com
Establish Date - Listed Date 01/07/2021
IPO Price (Baht) 16.00 @Par0.50 Baht
IPO Financial Advisory
  • Yuanta Securities (Thailand) Company Limited.
  • Par 0.50 Baht
    Last Par Change N/A

    Business
    Distributor of Cybersecurity Solution Products Business and Other Supporting Service Businses

    Free Float 28 Jun 2021
    % /Shareholders
    28.41% 1,232
    Foreign Shareholders 13.46% (As of 18/10/2021) Foreign Limit 49.00%
    NVDR Shareholders  0.21% (As of 18/10/2021)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days 3.81 5.28 4.21
    20 Days -8.40 -8.38 -9.10
    60 Days - -7.03 -8.58
    120 Days N/A N/A N/A
    YTD N/A N/A N/A
    P/E (X) 45.78 37.38 58.52
    P/BV (X) - 5.33 2.90
    Turnover Ratio (%) 0.64 1.30 1.13

    Top 10 Major Shareholders(@28 Jun 2021) Share %
    1. บริษัท มอซ เซกูโร จำกัด 25,023,840 24.36
    2. นางสาว สุกัญญา ล้วนจำเริญ 16,265,480 15.83
    3. นาย นักรบ เนียมนามธรรม 14,766,920 14.37
    4. Hudson Asia Holdings PTE. LTD. 11,997,140 11.68
    5. บริษัท ฮิวแมนิก้า จำกัด (มหาชน) 5,000,000 4.87
    6. นางสาว พสิกา รัตนพงศ์ 2,323,640 2.26
    7. นาง รุ่งรวี ล้วนจำเริญ 1,858,920 1.81
    8. นางสาว อาภาภรณ์ ล้วนจำเริญ 1,858,920 1.81
    9. นางสาว วีระนา บุริสตระกูล 905,140 0.88
    10. นาย วัฒน์ชัย วิไลลักษณ์ 300,000 0.29

    Management Position
    1. GEN. LERTRAT RATANAVANICH CHAIRMAN OF THE BOARD / INDEPENDENT DIRECTOR
    2. Mr. NAKROP NIAMNAMTHAM CHAIRMAN OF EXECUTIVE COMMITTEE / CHIEF EXECUTIVE OFFICER / DIRECTOR
    3. Miss SUKANYA LUANCHAMROEN DIRECTOR
    4. Mr. ANOTAI ADULBHAN DIRECTOR
    5. Miss PATTANANT PETCHCHEDCHOO INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    6. Mr. KAROON PHUNGSOONDARA INDEPENDENT DIRECTOR
    7. Mr. SMITTI DARAKORN NA AYUTHAYA INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    8. Mr. PIYASAK CHOTIPRUK INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    9. Mr. SUPACHAI SUKHANINDR INDEPENDENT DIRECTOR
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    18 Oct 2021
    Listed share (M.) 102.74 
    Market Cap (MB.) 2,799.69 
    Price (B./share) 27.25 
    BVPS (B./Share) N/A 
    P/BV (X)
    P/E (X) 45.78 
    Turnover Ratio (%) 273.01 
    Value Trade/Day (MB.) 106.15 
    Beta 1.49 
     
    Rate of Return YTD 
    Price Change (%) 70.31 
    Dividend Yield (%) N/A 
    Payout Ratio
    Dividend Policy No less than 50 percent of net profits after taxes and legal reserves and other reserves in according to the Company's Articles of Association (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    No Information Found
     
    Auditor
    (Effective Until 31/12/2021)
    MR. PAIBOON TUNKOON/PRICEWATERHOUSE COOPERS ABAS LIMITED
    MISS NOPANUCH APICHATSATIEN/PRICEWATERHOUSE COOPERS ABAS LIMITED
    MR. BOONRUENG LERDWISESWIT/PRICEWATERHOUSE COOPERS ABAS LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 6M/2021 
    (01/01/21 
    -30/06/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    Accounting Type Company Company
    Cash And Cash Equivalents 513.03 40.50
    A/R Net 155.01 133.39
    Inventories 29.11 59.74
    Current Assets 707.71 234.26
    PP&E Net 14.59 16.21
    Non-Current Assets 83.08 70.68
    Total Assets 790.80 304.93
    OD 61.53 23.67
    A/P Net 131.57 125.99
    Current portion of LT - -
    Current Liabilities 207.40 165.35
    Non-Current Liabilities 27.38 25.91
    Total Liabilities 234.77 191.27
    Authorized Capital 52.97 52.97
    Paid-Up Capital 51.37 37.50
    Premium (Discount) on Share Capital 466.89 48.53
    Retained Earnings (Deficit) 24.09 14.21
    Treasury Stock - -
    Shares Of The Company Held By Subsidiaries - -
    Other Components Of Equity 13.68 13.42
     - Surplus (Deficits) - -
    Shareholders' Equity 556.02 113.66
    Minority Interest - -
    more
    Statement of Comprehensive Income (MB.) 6M/2021 
    (01/01/21 
    -30/06/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    Accounting Type Company Company
    Revenue From Operations 487.17 633.92
    Other Income 0.35 5.22
    Total Revenues 487.52 639.14
    Costs 386.70 508.47
    Selling And Administrative Expenses 42.00 89.74
    Total Cost And Expenses 428.70 598.21
    EBITDA 62.52 45.88
    Depre. & Amor. 5.77 11.95
    EBIT 56.76 33.94
    Net Profit : Owners Of The Parent 46.30 23.55
    EPS (B.) 0.61 0.33
    more
    Statement of Cash Flow (MB.) 6M/2021 
    (01/01/21 
    -30/06/21) 
    2020 
    (01/01/20 
    -31/12/20) 
    Accounting Type Company Company
    Operating Cash Flow 38.76 81.78
    Investing Cash Flow -10.06 -20.28
    Financing Cash Flow 443.82 -63.21
    Net Cash Flow 472.52 -1.71
    more
    Annualized: ROE, ROA
    Ratios 6M/2021  2020 
    Current Ratio (X) 3.41 1.42
    ROE (%) 10.46 20.72
    ROA (%) 9.33 11.13
    D/E (X) 0.42 1.68
    Total Asset Turnover (X) 1.02 2.10
    Gross Profit Margin (%) 20.62 19.79
    EBIT Margin (%) 11.64 5.31
    Net Profit Margin (%) 9.50 3.68

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 6M/2021  2020 
    Sales Growth N/A N/A
    COGs Growth N/A N/A
    Total Revenue Growth N/A N/A
    Total Expense Growth N/A N/A
    Net Profit Growth N/A N/A

    Annualized
    Cash Cycle 6M/2021  2020 
    A/R Turnover (Times) 5.20 4.75
    Avg. Collection Period (Days) 70.21 76.81
    Inventory Turnover (Times) 22.06 8.51
    Avg. Inventory Period (Days) 16.54 42.88
    A/P Turnover (Times) 4.88 4.04
    Avg. Payment Period (Days) 74.77 90.44
    Cash Cycle (Days) 11.99 29.25


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    Cash Balance 20 Sep 2021 - 29 Oct 2021
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.