Company Summary
SEAOIL SEA OIL PUBLIC COMPANY LIMITED
Resources
mai
CG Report:   
 
  Data as of 17 Sep 2021  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
3.32 3.86 / 2.06 33.66 1.47 649.51 2,156.36 3,096.10 93.75 20.30
News
Date/Time Subject
11 Aug 2021 08:42   Financial Performance Quarter 2 (F45) (Reviewed)
10 Aug 2021 21:34   Management Discussion and Analysis Quarter 2 Ending 30 Jun 2021
10 Aug 2021 21:33   Financial Statement Quarter 2/2021 (Reviewed)
10 Aug 2021 21:33   Financial Performance Quarter 2 (F45) (Reviewed)
24 Jun 2021 20:43   Disclosure to Filing the Minutes of 2021 Annual General Meeting of Shareholders and published of the 2021 Annual General Meeting of Shareholder on the Company's website.
more

Company Profile
Address 88 Soi Bangna-Trad 30, Debaratna Road, Bangna-Tai, Bangna Bangkok 10260
Telephone 0-2398-9850-1
Fax 0-2398-9852
URL www.seaoilthailand.com
  Annual Report 2020
Establish Date 26/5/1997 Listed Date 05/09/2013
IPO Price (Baht) 3.45 @Par1.00 Baht
IPO Financial Advisory
  • SAGE CAPITAL COMPANY LIMITED
  • Par 1.00 Baht
    Last Par Change N/A

    Market/Industry/Sector Change
    Effective Date 05/01/2015
    Previous Market/Industry/Sector mai  / MAI Industry / Medium-Sized Enterprise
    Current Market/Industry/Sector mai  / Resources / Resources

    Business
    1. Suppliers of Marine Bunker Fuel and Lubricant products to domestic and international shipping vessels and supply fuel to in-land i.e. Land Transportation Business and Other Industries. 2. Supply management, Catering & Housekeeping service and general supply to oil & gas exploration business both offshore and onshore.

    Free Float 09 Mar 2021 17 Mar 2020
    % /Shareholders
    39.32% 3,028 39.30% 2,694
    Foreign Shareholders 0.27% (As of 17/09/2021) Foreign Limit 49.00%
    NVDR Shareholders  0.70% (As of 17/09/2021)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Industry (%) Compare to Market (%)
    5 Days -5.14 -2.67 -6.08
    20 Days 13.70 -3.55 -0.56
    60 Days 7.10 6.43 -2.31
    120 Days 12.93 -22.11 -14.88
    YTD 46.34 -13.79 -11.20
    P/E (X) 33.66 49.62 58.34
    P/BV (X) 1.47 1.72 2.86
    Turnover Ratio (%) 0.50 0.51 1.48

    Top 10 Major Shareholders(@09 Mar 2021) Share %
    1. บริษัท นทลิน จำกัด 274,266,016 45.04
    2. นาย เชิดชู ปานบุญห้อม 64,533,659 10.60
    3. นาย อภิสิทธิ์ รุจิเกียรติกำจร 19,050,000 3.13
    4. MR. THADA OLARIC 17,788,715 2.92
    5. นาย เศกสรร เศรษฐสกล 16,526,790 2.71
    6. นาย นพพร เหลืองธนะอนันต์ 8,330,611 1.37
    7. MISS WIORN THONGTANG 6,815,703 1.12
    8. น.ส. เปรมหทัย เนตรวิจิตรานนท์ 6,000,000 0.99
    9. น.ส. กิ่งกมล เกษมวิลาศ 5,969,590 0.98
    10. MISS CHARLINEE KETKAEW 5,904,230 0.97

    Management Position
    1. Mr. APISIT RUJIKEATKAMJORN CHAIRMAN
    2. Miss NEERACHA PANBOONHOM CHAIRMAN OF EXECUTIVE COMMITTEE / PRESIDENT AND CHIEF EXECUTIVE OFFICER / DIRECTOR
    3. Mr. TAWEEP SOONTORNSINGHA VICE CHAIRMAN / INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    4. Mr. SURAPHON MEESATHIEN DIRECTOR
    5. Mr. PROMPONG CHAISRISAWATSUK DIRECTOR
    6. Mr. KOSIT FUANGSWASDI DIRECTOR
    7. Mr. RUTH BANOMYONG INDEPENDENT DIRECTOR / CHAIRMAN OF AUDIT COMMITTEE
    8. Mr. CHALERMWIT CHIMTRAGOON INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    17 Sep 2021
    2020
    30 Dec 2020
    2019
    30 Dec 2019
    Listed share (M.) 649.51  608.91  553.56 
    Market Cap (MB.) 2,156.36  1,473.57  2,269.59 
    Price (B./share) 3.32  2.27  3.49 
    BVPS (B./Share) 2.25  2.37  2.53 
    P/BV (X) 1.47  1.02  1.62 
    P/E (X) 33.66  30.32  28.82 
    Turnover Ratio (%) 129.90  86.64  39.34 
    Value Trade/Day (MB.) 15.06  5.48  4.25 
    Beta 0.99  1.65  1.29 
     
    Rate of Return YTD  2020  2019 
    Price Change (%) 46.34  -35.07  19.19 
    Dividend Yield (%) 0.21  0.42  N/A 
    Payout Ratio 0.07  0.13 
    Dividend Policy No less than 30 of net income after tax and other types of reserve fund in accordance with the law and regulation of the company

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    - 15.00 : 1.00 Share 05 May 2021 Stock
    - 0.00741 Baht 05 May 2021 Cash
    - 10.00 : 1.00 Share 19 May 2020 Stock
    - 0.01111 Baht 19 May 2020 Cash
     
    Auditor
    (Effective Until 31/12/2021)
    MR. VICHIEN KHINGMONTRI/PRICEWATERHOUSE COOPERS ABAS LIMITED
    MISS VARAPORN VORATHITIKUL/PRICEWATERHOUSE COOPERS ABAS LIMITED
    MISS SUKHUMAPORN WONG-ARIYAPORN/PRICEWATERHOUSE COOPERS ABAS LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 6M/2021 
    (01/01/21 
    -30/06/21) 
    6M/2020 
    (01/01/20 
    -30/06/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Cash And Cash Equivalents 158.76 291.11 101.33 198.09 133.87
    A/R Net 980.94 312.27 556.62 784.19 569.66
    Inventories 8.32 22.03 17.14 11.20 25.84
    Current Assets 1,256.48 1,130.13 757.05 1,020.15 747.55
    PP&E Net 29.97 329.53 299.51 654.71 673.57
    Non-Current Assets 1,306.30 1,556.98 1,446.47 1,947.35 1,996.75
    Total Assets 2,562.78 2,687.11 2,203.52 2,967.50 2,744.30
    OD 263.90 154.75 77.58 224.06 408.58
    A/P Net 663.54 246.90 335.34 501.64 239.06
    Current portion of LT 35.82 128.33 129.88 116.33 123.48
    Current Liabilities 988.17 877.62 572.41 1,259.90 780.61
    Non-Current Liabilities 90.27 385.63 210.44 295.76 609.30
    Total Liabilities 1,078.44 1,263.26 782.85 1,555.66 1,389.91
    Authorized Capital 649.51 608.92 608.92 691.87 691.87
    Paid-Up Capital 649.51 608.91 608.91 553.56 553.56
    Premium (Discount) on Share Capital 933.17 933.17 933.17 933.17 933.17
    Retained Earnings (Deficit) -109.48 -54.73 -119.39 1.56 -60.11
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity -8.92 -89.28 -19.53 -92.80 -79.96
     - Surplus (Deficits) - -74.05 - -74.05 -74.05
    Shareholders' Equity 1,464.28 1,398.07 1,403.16 1,395.49 1,346.65
    Minority Interest 20.06 25.78 17.51 16.34 7.74
    more
    Statement of Comprehensive Income (MB.) 6M/2021 
    (01/01/21 
    -30/06/21) 
    6M/2020 
    (01/01/20 
    -30/06/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Revenue From Operations 4,622.36 2,746.92 5,274.97 6,473.06 4,777.14
    Other Income 6.43 11.28 84.35 46.34 34.55
    Total Revenues 4,628.78 2,758.20 5,359.31 6,519.41 4,811.69
    Costs 4,513.72 2,634.88 5,079.86 6,256.46 4,539.51
    Selling And Administrative Expenses 126.12 111.75 255.15 228.46 210.92
    Total Cost And Expenses 4,647.23 2,746.63 5,343.72 6,484.92 4,750.43
    EBITDA 93.75 47.57 106.36 187.69 87.83
    Depre. & Amor. 22.14 26.95 50.09 41.37 21.04
    EBIT 71.61 20.62 56.27 146.32 66.79
    Net Profit : Owners Of The Parent 55.02 9.39 18.45 60.85 -0.75
    EPS (B.) 0.08 0.02 0.03 0.11 -0.00
    more
    Statement of Cash Flow (MB.) 6M/2021 
    (01/01/21 
    -30/06/21) 
    6M/2020 
    (01/01/20 
    -30/06/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Operating Cash Flow -99.23 266.74 94.20 101.11 15.34
    Investing Cash Flow 209.58 78.39 327.49 133.36 -91.89
    Financing Cash Flow -57.79 -238.45 -520.31 -161.41 50.08
    Net Cash Flow 52.56 106.67 -98.62 73.07 -26.46
    more
    Annualized: ROE, ROA
    Ratios 6M/2021  6M/2020  2020  2019 
    Current Ratio (X) 1.27 1.29 1.32 0.81
    ROE (%) 4.48 0.76 1.32 4.44
    ROA (%) 4.09 2.32 2.18 5.12
    D/E (X) 0.73 0.89 0.55 1.10
    Total Asset Turnover (X) 2.75 2.28 2.07 2.28
    Gross Profit Margin (%) 2.35 4.08 3.70 3.35
    EBIT Margin (%) 1.55 0.75 1.05 2.24
    Net Profit Margin (%) 1.24 0.64 0.59 1.12

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    05 May 2021 XD 40,592,682 649,507,473 1.00
    19 May 2020 XD 55,355,129 608,914,791 1.00

    Growth Rate (%) 6M/2021  6M/2020  2020  2019 
    Sales Growth 68.27 -0.30 -18.51 35.50
    COGs Growth 71.31 -0.16 -18.81 37.82
    Total Revenue Growth 67.82 -1.37 -17.79 35.49
    Total Expense Growth 69.20 -0.08 -17.60 36.51
    Net Profit Growth 485.75 -84.25 -69.69 N/A

    Annualized
    Cash Cycle 6M/2021  6M/2020  2020  2019 
    A/R Turnover (Times) 11.06 13.17 7.87 9.56
    Avg. Collection Period (Days) 33.01 27.72 46.39 38.17
    Inventory Turnover (Times) 458.62 163.92 358.57 337.85
    Avg. Inventory Period (Days) 0.80 2.23 1.02 1.08
    A/P Turnover (Times) 15.29 17.58 12.14 16.89
    Avg. Payment Period (Days) 23.88 20.77 30.07 21.61
    Cash Cycle (Days) 9.93 9.19 17.34 17.64


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    Trading Alert 13 Jan 2021
    Cash Balance 21 Jun 2021 - 30 Jul 2021
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.