Company Summary
SEAOIL SEA OIL PUBLIC COMPANY LIMITED
Resources
mai
CG Report:   
 
  Data as of 12 Apr 2021  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
2.84 3.38 / 1.83 100.00 1.31 608.91 1,729.32 2,428.35 106.36 22.83
News
Date/Time Subject
09 Apr 2021 20:22   Shareholders meeting's resolution
18 Mar 2021 21:52   Appraisal Well DD-10 Drilling Result and Production Area AA
15 Mar 2021 13:08   Disclosure of the Invitation Letter of the 2021 AGM of Shareholder on the Company's website
04 Mar 2021 12:36   Report on the resolution of the BOD Meeting No.2/2021 for The schedule of 2021 AGM of Shareholders, Dividend Payment, Amendment of the Company's Objective, Decreasing and Increasing Capital. (Revised)
02 Mar 2021 17:46   Report on the resolution of the BOD Meeting No.2/2021 for The schedule of 2021 AGM of Shareholders, Dividend Payment, Amendment of the Company's Objective, Decreasing and Increasing Capital. (Decimal Revised)
more

Company Profile
Address 88 Soi Bangna-Trad 30, Debaratna Road, Bangna-Tai, Bangna Bangkok 10260
Telephone 0-2398-9850-1
Fax 0-2398-9852
URL www.seaoilthailand.com
  Annual Report 2020
Establish Date 26/5/1997 Listed Date 05/09/2013
IPO Price (Baht) 3.45 @Par1.00 Baht
IPO Financial Advisory
  • SAGE CAPITAL COMPANY LIMITED
  • Par 1.00 Baht
    Last Par Change N/A

    Market/Industry/Sector Change
    Effective Date 05/01/2015
    Previous Market/Industry/Sector mai  / MAI Industry / Medium-Sized Enterprise
    Current Market/Industry/Sector mai  / Resources / Resources

    Business
    1. Suppliers of Marine Bunker Fuel and Lubricant products to domestic and international shipping vessels and supply fuel to in-land i.e. Land Transportation Business and Other Industries. 2. Supply management, Catering & Housekeeping service and general supply to oil & gas exploration business both offshore and onshore.

    Free Float 17 Mar 2020 13 Mar 2019
    % /Shareholders
    39.30% 2,694 39.33% 2,799
    Foreign Shareholders 0.27% (As of 12/04/2021) Foreign Limit 49.00%
    NVDR Shareholders  0.67% (As of 12/04/2021)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Industry (%) Compare to Market (%)
    5 Days -10.13 -1.66 -5.55
    20 Days -4.70 -28.04 -13.76
    60 Days 14.75 -14.97 -11.32
    120 Days 28.36 -19.08 -7.37
    YTD 25.18 -15.64 -6.27
    P/E (X) 100.00 N/A 90.10
    P/BV (X) 1.31 1.50 2.27
    Turnover Ratio (%) 0.38 1.82 0.84

    Top 10 Major Shareholders(@09 Mar 2021) Share %
    1. บริษัท นทลิน จำกัด 274,266,016 45.04
    2. นาย เชิดชู ปานบุญห้อม 64,533,659 10.60
    3. นาย อภิสิทธิ์ รุจิเกียรติกำจร 19,050,000 3.13
    4. MR. THADA OLARIC 17,788,715 2.92
    5. นาย เศกสรร เศรษฐสกล 16,526,790 2.71
    6. นาย นพพร เหลืองธนะอนันต์ 8,330,611 1.37
    7. MISS WIORN THONGTANG 6,815,703 1.12
    8. น.ส. เปรมหทัย เนตรวิจิตรานนท์ 6,000,000 0.99
    9. น.ส. กิ่งกมล เกษมวิลาศ 5,969,590 0.98
    10. MISS CHARLINEE KETKAEW 5,904,230 0.97

    Management Position
    1. Mr. APISIT RUJIKEATKAMJORN CHAIRMAN
    2. Miss NEERACHA PANBOONHOM CHAIRMAN OF EXECUTIVE COMMITTEE / PRESIDENT AND CHIEF EXECUTIVE OFFICER / DIRECTOR
    3. Mr. TAWEEP SOONTORNSINGHA VICE CHAIRMAN / INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    4. Mr. SURAPHON MEESATHIEN DIRECTOR
    5. Mr. PROMPONG CHAISRISAWATSUK DIRECTOR
    6. Mr. KOSIT FUANGSWASDI DIRECTOR
    7. Mr. RUTH BANOMYONG INDEPENDENT DIRECTOR / CHAIRMAN OF AUDIT COMMITTEE
    8. Mr. CHALERMWIT CHIMTRAGOON INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    12 Apr 2021
    2020
    30 Dec 2020
    2019
    30 Dec 2019
    Listed share (M.) 608.91  608.91  553.56 
    Market Cap (MB.) 1,729.32  1,473.57  2,269.59 
    Price (B./share) 2.84  2.27  3.49 
    BVPS (B./Share) 2.16  2.37  2.53 
    P/BV (X) 1.31  1.02  1.62 
    P/E (X) 100.00  30.32  28.82 
    Turnover Ratio (%) 46.84  86.64  39.34 
    Value Trade/Day (MB.) 12.84  5.48  4.25 
    Beta 1.18  1.65  1.29 
     
    Rate of Return YTD  2020  2019 
    Price Change (%) 25.18  -35.07  19.19 
    Dividend Yield (%) 0.24  0.42  N/A 
    Payout Ratio 0.24  0.13 
    Dividend Policy No less than 30 of net income after tax and other types of reserve fund in accordance with the law and regulation of the company

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    - 15.00 : 1.00 Share 05 May 2021 Stock
    - 0.00741 Baht 05 May 2021 Cash
    - 10.00 : 1.00 Share 19 May 2020 Stock
    - 0.01111 Baht 19 May 2020 Cash
     
    Auditor
    (Effective Until 31/12/2021)
    MR. VICHIEN KHINGMONTRI/PRICEWATERHOUSE COOPERS ABAS LIMITED
    MISS VARAPORN VORATHITIKUL/PRICEWATERHOUSE COOPERS ABAS LIMITED
    MISS SUKHUMAPORN WONG-ARIYAPORN/PRICEWATERHOUSE COOPERS ABAS LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion with an emphasis of matters
    Financial Data
    Statement of Financial Position (MB.) 2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Cash And Cash Equivalents 101.33 198.09 133.87 171.91
    A/R Net - - - -
    Inventories 17.14 11.20 25.84 37.60
    Current Assets 757.05 1,020.15 747.55 697.97
    PP&E Net 299.51 654.71 673.57 600.95
    Non-Current Assets 1,446.47 1,947.35 1,996.75 1,906.89
    Total Assets 2,203.52 2,967.50 2,744.30 2,604.86
    OD 77.58 224.06 408.58 396.30
    A/P Net 335.34 501.64 - -
    Current portion of LT 129.88 116.33 123.48 120.59
    Current Liabilities 572.41 1,259.90 780.61 737.64
    Non-Current Liabilities 210.44 295.76 609.30 513.92
    Total Liabilities 782.85 1,555.66 1,389.91 1,251.57
    Authorized Capital 608.92 691.87 691.87 691.87
    Paid-Up Capital 608.91 553.56 553.56 553.54
    Premium (Discount) on Share Capital 933.17 933.17 933.17 933.13
    Retained Earnings (Deficit) -119.39 1.56 -60.11 -59.36
    Treasury Stock - - - -
    Shares Of The Company Held By Subsidiaries - - - -
    Other Components Of Equity -19.53 -92.80 -79.96 -76.34
     - Surplus (Deficits) - -74.05 -74.05 -74.05
    Shareholders' Equity 1,403.16 1,395.49 1,346.65 1,350.97
    Minority Interest 17.51 16.34 7.74 2.33
    more
    Statement of Comprehensive Income (MB.) 2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Revenue From Operations 5,274.97 6,473.06 4,777.14 3,816.02
    Other Income 84.35 46.34 34.55 11.33
    Total Revenues 5,359.31 6,519.41 4,811.69 3,827.35
    Costs 5,079.86 6,256.46 4,539.51 3,597.37
    Selling And Administrative Expenses 255.15 228.46 210.92 205.61
    Total Cost And Expenses 5,343.72 6,484.92 4,750.43 3,802.98
    EBITDA 106.36 187.69 87.83 -22.35
    Depre. & Amor. 50.09 41.37 21.04 20.11
    EBIT 56.27 146.32 66.79 -42.46
    Net Profit : Owners Of The Parent 18.45 60.85 -0.75 -104.55
    EPS (B.) 0.03 0.11 -0.00 -0.20
    more
    Statement of Cash Flow (MB.) 2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Operating Cash Flow 94.20 101.11 15.34 136.63
    Investing Cash Flow 327.49 133.36 -91.89 -281.18
    Financing Cash Flow -520.31 -161.41 50.08 47.76
    Net Cash Flow -98.62 73.07 -26.46 -96.79
    more
    Annualized: ROE, ROA
    Ratios 2020  2019  2018 
    Current Ratio (X) 1.32 0.81 0.96
    ROE (%) 1.32 4.44 -0.06
    ROA (%) 2.18 5.12 2.50
    D/E (X) 0.55 1.10 1.03
    Total Asset Turnover (X) 2.07 2.28 1.80
    Gross Profit Margin (%) 3.70 3.35 4.97
    EBIT Margin (%) 1.05 2.24 1.39
    Net Profit Margin (%) 0.59 1.12 0.12

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    19 May 2020 XD 55,355,129 608,914,791 1.00

    Growth Rate (%) 2020  2019  2018 
    Sales Growth -18.51 35.50 25.19
    COGs Growth -18.81 37.82 26.19
    Total Revenue Growth -17.79 35.49 25.72
    Total Expense Growth -17.60 36.51 24.91
    Net Profit Growth -69.69 N/A N/A

    Annualized
    Cash Cycle 2020  2019  2018 
    A/R Turnover (Times) 7.87 9.56 9.31
    Avg. Collection Period (Days) 46.39 38.17 39.23
    Inventory Turnover (Times) 358.57 337.85 143.12
    Avg. Inventory Period (Days) 1.02 1.08 2.55
    A/P Turnover (Times) 12.14 16.89 20.47
    Avg. Payment Period (Days) 30.07 21.61 17.83
    Cash Cycle (Days) 17.34 17.64 23.95


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    Trading Alert 13 Jan 2021
    Cash Balance 14 Jan 2021 - 03 Feb 2021
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The Information is provided for informative and educational purposes only.