Company Summary
SEAOIL SEA OIL PUBLIC COMPANY LIMITED
Resources
mai
CG Report:   
 
  Data as of 22 Mar 2019  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
4.12 4.68 / 1.53 N/A 1.69 553.56 2,280.67 3,544.44 87.83 40.36
News
Date/Time Subject
22 Mar 2019 19:04   Disclosure of the Invitation Letter of the 2019 AGM of Shareholder on the Company's website
22 Mar 2019 19:03   Change of Registered Address of the Head Office
18 Mar 2019 08:46   Progress Report of POES Project
28 Feb 2019 21:17   Progress Report of POES Project
27 Feb 2019 13:17   Form to Report the Names of Members and Scope of Work of the Audit Committee (F24-1)
more

Company Profile
Address 88 Soi Bangna-Trad 30, Bangna-Trad Road, Bangna-Tai, Bangna Bangkok 10260
Telephone 0-2398-9850-1
Fax 0-2398-9852
URL www.seaoilthailand.com
  Annual Report 2017
Establish Date 26/5/1997 Listed Date 05/09/2013
IPO Price (Baht) 3.45 @Par1.00 Baht
IPO Financial Advisory
  • SAGE CAPITAL COMPANY LIMITED
  • Par 1.00 Baht
    Last Par Change N/A

    Market/Industry/Sector Change
    Effective Date 05/01/2015
    Previous Market/Industry/Sector mai  / MAI Industry / Medium-Sized Enterprise
    Current Market/Industry/Sector mai  / Resources / Resources

    Business
    1. Suppliers of Marine Bunker Fuel and Lubricant products to domestic and international shipping vessels and supply fuel to in-land i.e. Land Transportation Business and Other Industries. 2. Supply management, Catering & Housekeeping service and general supply to oil & gas exploration business both offshore and onshore.

    Free Float 12 Mar 2018 31 Mar 2017
    % /Shareholders
    39.48% 3,864 39.59% 4,485
    Foreign Shareholders 0.00% (As of 22/03/2019) Foreign Limit 49.00%
    NVDR Shareholders  1.50% (As of 22/03/2019)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Industry (%) Compare to Market (%)
    5 Days -0.48 -0.99 -0.43
    20 Days 8.42 9.82 14.03
    60 Days 37.33 31.17 38.00
    120 Days 94.34 124.47 139.85
    YTD 19.77 11.79 16.84
    P/E (X) N/A 37.39 48.68
    P/BV (X) 1.69 1.31 1.80
    Turnover Ratio (%) 0.26 0.16 0.11

    Top 10 Major Shareholders(@13 Mar 2019) Share %
    1. บริษัท นทลิน จำกัด 249,332,742 45.04
    2. นาย เชิดชู ปานบุญห้อม 58,666,963 10.60
    3. นาย เศกสรร เศรษฐสกล 20,272,400 3.66
    4. นาย อภิสิทธิ์ รุจิเกียรติกำจร 16,305,000 2.95
    5. นาย ธาดา โอฬาริก 16,094,732 2.91
    6. นาย สมศักดิ์ เหล่าสุจริตกุล 15,300,000 2.76
    7. บริษัท ไทยเอ็นวีดีอาร์ จำกัด 8,412,515 1.52
    8. นาย ชาญศักดิ์ เฟื่องฟู 6,500,000 1.17
    9. น.ส. วิอร ทองแตง 6,196,094 1.12
    10. นาย นพพร เหลืองธนะอนันต์ 5,633,283 1.02

    Management Position
    1. Mr. APISIT RUJIKEATKAMJORN CHAIRMAN
    2. Miss NEERACHA PANBOONHOM CHAIRMAN OF EXECUTIVE COMMITTEE / PRESIDENT AND CHIEF EXECUTIVE OFFICER / DIRECTOR
    3. Mr. TAWEEP SOONTORNSINGHA VICE CHAIRMAN / INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    4. Mrs. SUTHIDA KARUEDETKOSOL DIRECTOR
    5. Mr. SURAPHON MEESATHIEN DIRECTOR
    6. Mr. PROMPONG CHAISRISAWATSUK DIRECTOR
    7. Mr. RUTH BANOMYONG INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    8. Mr. CHALERMWIT CHIMTRAGOON INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    22 Mar 2019
    2018
    28 Dec 2018
    2017
    29 Dec 2017
    Listed share (M.) 553.56  553.56  553.54 
    Market Cap (MB.) 2,280.67  1,904.25  1,494.55 
    Price (B./share) 4.12  3.44  2.70 
    BVPS (B./Share) 2.43  2.41  2.54 
    P/BV (X) 1.69  1.43  1.06 
    P/E (X) N/A  N/A  N/A 
    Turnover Ratio (%) 14.06  104.26  96.19 
    Value Trade/Day (MB.) 5.54  6.31  7.22 
    Beta 1.59  1.58  0.90 
     
    Rate of Return YTD  2018  2017 
    Price Change (%) 19.77  27.41  -32.52 
    Dividend Yield (%) N/A  N/A  1.39 
    Payout Ratio N/A  N/A  N/A 
    Dividend Policy Not less than 30% of net profit after deducting corporate income tax and legal reserve as required by law and its Articles of Association in the relevant year

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    - 0.05 Baht 23 May 2017 Cash
    - 10.00 : 1.00 Share 23 May 2016 Stock
    - 0.01111 Baht 23 May 2016 Cash
     
    Auditor
    (Effective Until 31/12/2019)
    MR. VICHIEN KHINGMONTRI/PRICEWATERHOUSE COOPERS ABAS LIMITED
    MR. CHAISIRI RUANGRITCHAI/PRICEWATERHOUSE COOPERS ABAS LIMITED
    MISS SUKHUMAPORN WONG-ARIYAPORN/PRICEWATERHOUSE COOPERS ABAS LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    2015 
    (01/01/15 
    -31/12/15) 
    Cash 133.87 171.91 254.54 341.78
    A/R Net 569.66 457.12 563.64 409.59
    Inventories 25.84 37.60 0.21 2.91
    Current Assets 747.55 697.97 836.25 768.89
    PP&E Net 673.57 600.95 150.69 5.79
    Total Assets 2,744.30 2,604.86 2,342.17 2,167.44
    OD 408.58 396.30 - -
    A/P Net 239.06 204.36 180.64 75.07
    Current portion of LT 123.48 120.59 998.29 -
    Current Liabilities 780.61 737.64 1,184.87 89.47
    Non-Current Liabilities 609.30 513.92 3.48 999.28
    Total Liabilities 1,389.91 1,251.57 1,188.34 1,088.75
    Authorized Capital 691.87 691.87 417.04 379.12
    Paid-Up Capital 553.56 553.54 415.12 359.99
    Premium (Discount) on Share Capital 933.17 933.13 656.29 581.87
    Other Surplus (Deficit) -74.05 -74.05 - -
    Retained Earnings (Deficit) -60.11 -59.36 75.00 136.80
    Treasury Stock - - - -
    Shareholders' Equity 1,346.65 1,350.97 1,146.34 1,078.69
    Minority Interest 7.74 2.33 7.49 -
    more
    Statement of Comprehensive Income (MB.) 2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    2015 
    (01/01/15 
    -31/12/15) 
    Sales 4,777.14 3,816.02 3,787.45 2,769.29
    Other Income 37.37 11.33 4.67 37.04
    Total Revenues 4,817.22 3,827.35 3,792.12 2,806.33
    COGs 4,539.51 3,597.37 3,508.47 2,515.19
    SG&A 210.92 205.61 197.83 168.55
    Total Expenses 4,750.43 3,869.81 3,745.88 2,729.69
    EBITDA 87.83 -22.35 49.03 79.00
    Depre. & Amor. 21.04 20.11 2.79 2.37
    EBIT 66.79 -42.46 46.24 76.64
    Net Profit -0.75 -104.55 -23.98 6.50
    EPS (B.) -0.00 -0.20 -0.06 0.02
    more
    Statement of Cash Flow (MB.) 2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    2015 
    (01/01/15 
    -31/12/15) 
    Operating Cash Flow 15.34 136.63 -20.90 184.32
    Investing Cash Flow -91.89 -281.18 -7.67 -1,259.99
    Financing Cash Flow 50.08 47.76 -58.08 870.73
    Net Cash Flow -26.46 -96.79 -86.65 -204.93
    more
    Annualized: ROE, ROA
    Ratios 2018  2017  2016 
    Current Ratio (X) 0.96 0.95 0.71
    ROE (%) -0.06 -8.37 -2.16
    ROA (%) 2.50 -1.72 2.05
    D/E (X) 1.03 0.93 1.04
    Total Asset Turnover (X) 1.80 1.55 1.68
    Gross Profit Margin (%) 4.97 5.73 7.37
    EBIT Margin (%) 1.39 -1.11 1.22
    Net Profit Margin (%) -0.02 -2.73 -0.63

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    20 Feb 2017 XR 138,373,427 553,493,708 1.00
    23 May 2016 XD 35,995,999 415,120,281 1.00
    11 Apr 2016 PP 19,130,434 379,124,282 1.00

    Growth Rate (%) 2018  2017  2016 
    Sales Growth 25.19 0.75 36.77
    COGs Growth 26.19 2.53 39.49
    Total Revenue Growth 25.86 0.93 35.13
    Total Expense Growth 22.76 3.31 37.23
    Net Profit Growth N/A N/A N/A

    Annualized
    Cash Cycle 2018  2017  2016 
    A/R Turnover (Times) 9.31 7.48 7.78
    Avg. Collection Period (Days) 39.23 48.82 46.90
    Inventory Turnover (Times) 143.12 190.32 2,251.73
    Avg. Inventory Period (Days) 2.55 1.92 0.16
    A/P Turnover (Times) 20.47 18.69 27.44
    Avg. Payment Period (Days) 17.83 19.53 13.30
    Cash Cycle (Days) 23.95 31.20 33.76


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    Trading Alert 29 Oct 2018
    Cash Balance 11 Dec 2018 - 28 Dec 2018
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The Information is provided for informative and educational purposes only.