Company Summary
SEAOIL SEA OIL PUBLIC COMPANY LIMITED
Resources
mai
CG Report:   
 
  Data as of 17 Sep 2019  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
5.40 6.00 / 2.02 42.83 2.14 553.56 2,989.22 4,394.47 118.08 25.75
News
Date/Time Subject
17 Sep 2019 20:10   Progress Report of POES Project
06 Aug 2019 21:48   Financial Statement Quarter 2/2019 (Reviewed)
06 Aug 2019 21:47   Reviewed Quarter 2 and Consolidated F/S (F45-3)
06 Aug 2019 21:47   Management Discussion and Analysis Quarter 2 Ending 30 Jun 2019
06 Jun 2019 20:50   Progress Report of POES Project
more

Company Profile
Address 88 Soi Bangna-Trad 30, Debaratna Road, Bangna-Tai, Bangna Bangkok 10260
Telephone 0-2398-9850-1
Fax 0-2398-9852
URL www.seaoilthailand.com
  Annual Report 2018
Establish Date 26/5/1997 Listed Date 05/09/2013
IPO Price (Baht) 3.45 @Par1.00 Baht
IPO Financial Advisory
  • SAGE CAPITAL COMPANY LIMITED
  • Par 1.00 Baht
    Last Par Change N/A

    Market/Industry/Sector Change
    Effective Date 05/01/2015
    Previous Market/Industry/Sector mai  / MAI Industry / Medium-Sized Enterprise
    Current Market/Industry/Sector mai  / Resources / Resources

    Business
    1. Suppliers of Marine Bunker Fuel and Lubricant products to domestic and international shipping vessels and supply fuel to in-land i.e. Land Transportation Business and Other Industries. 2. Supply management, Catering & Housekeeping service and general supply to oil & gas exploration business both offshore and onshore.

    Free Float 13 Mar 2019 12 Mar 2018
    % /Shareholders
    39.33% 2,799 39.48% 3,864
    Foreign Shareholders 0.00% (As of 17/09/2019) Foreign Limit 49.00%
    NVDR Shareholders  0.57% (As of 17/09/2019)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Industry (%) Compare to Market (%)
    5 Days 1.89 -0.87 1.77
    20 Days 4.85 -0.11 3.80
    60 Days -4.42 -1.82 -4.02
    120 Days 30.43 21.14 34.85
    YTD 56.98 36.78 58.25
    P/E (X) 42.83 N/A 41.51
    P/BV (X) 2.14 1.38 1.73
    Turnover Ratio (%) 0.15 0.21 0.15

    Top 10 Major Shareholders(@13 Mar 2019) Share %
    1. บริษัท นทลิน จำกัด 249,332,742 45.04
    2. นาย เชิดชู ปานบุญห้อม 58,666,963 10.60
    3. นาย เศกสรร เศรษฐสกล 20,272,400 3.66
    4. นาย อภิสิทธิ์ รุจิเกียรติกำจร 16,305,000 2.95
    5. นาย ธาดา โอฬาริก 16,094,732 2.91
    6. นาย สมศักดิ์ เหล่าสุจริตกุล 15,300,000 2.76
    7. บริษัท ไทยเอ็นวีดีอาร์ จำกัด 8,412,515 1.52
    8. นาย ชาญศักดิ์ เฟื่องฟู 6,500,000 1.17
    9. น.ส. วิอร ทองแตง 6,196,094 1.12
    10. นาย นพพร เหลืองธนะอนันต์ 5,633,283 1.02

    Management Position
    1. Mr. APISIT RUJIKEATKAMJORN CHAIRMAN
    2. Miss NEERACHA PANBOONHOM CHAIRMAN OF EXECUTIVE COMMITTEE / PRESIDENT AND CHIEF EXECUTIVE OFFICER / DIRECTOR
    3. Mr. TAWEEP SOONTORNSINGHA VICE CHAIRMAN / INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    4. Mr. SURAPHON MEESATHIEN DIRECTOR
    5. Mr. PROMPONG CHAISRISAWATSUK DIRECTOR
    6. Mr. KOSIT FUANGSWASDI DIRECTOR
    7. Mr. RUTH BANOMYONG INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    8. Mr. CHALERMWIT CHIMTRAGOON INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    17 Sep 2019
    2018
    28 Dec 2018
    2017
    29 Dec 2017
    Listed share (M.) 553.56  553.56  553.54 
    Market Cap (MB.) 2,989.22  1,904.25  1,494.55 
    Price (B./share) 5.40  3.44  2.70 
    BVPS (B./Share) 2.53  2.41  2.54 
    P/BV (X) 2.14  1.43  1.06 
    P/E (X) 42.83  N/A  N/A 
    Turnover Ratio (%) 37.22  104.26  96.19 
    Value Trade/Day (MB.) 5.64  6.31  7.22 
    Beta 1.73  1.58  0.90 
     
    Rate of Return YTD  2018  2017 
    Price Change (%) 56.98  27.41  -32.52 
    Dividend Yield (%) N/A  N/A  1.39 
    Payout Ratio N/A  N/A 
    Dividend Policy Not less than 30% of net profit after deducting corporate income tax and legal reserve as required by law and its Articles of Association in the relevant year

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    - 0.05 Baht 23 May 2017 Cash
     
    Auditor
    (Effective Until 31/12/2019)
    MR. VICHIEN KHINGMONTRI/PRICEWATERHOUSE COOPERS ABAS LIMITED
    MR. CHAISIRI RUANGRITCHAI/PRICEWATERHOUSE COOPERS ABAS LIMITED
    MISS SUKHUMAPORN WONG-ARIYAPORN/PRICEWATERHOUSE COOPERS ABAS LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 6M/2019 
    (01/01/19 
    -30/06/19) 
    6M/2018 
    (01/01/18 
    -30/06/18) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    Cash 195.86 169.55 133.87 171.91 254.54
    A/R Net 669.84 523.75 569.66 457.12 563.64
    Inventories 54.26 29.73 25.84 37.60 0.21
    Current Assets 942.00 736.54 747.55 697.97 836.25
    PP&E Net 671.59 635.71 673.57 600.95 150.69
    Total Assets 2,999.11 2,699.21 2,744.30 2,604.86 2,342.17
    OD 397.14 393.58 408.58 396.30 -
    A/P Net 464.52 196.27 239.06 204.36 180.64
    Current portion of LT 502.80 53.56 123.48 120.59 998.29
    Current Liabilities 1,380.13 650.90 780.61 737.64 1,184.87
    Non-Current Liabilities 207.93 703.32 609.30 513.92 3.48
    Total Liabilities 1,588.06 1,354.22 1,389.91 1,251.57 1,188.34
    Authorized Capital 691.87 691.87 691.87 691.87 417.04
    Paid-Up Capital 553.56 553.56 553.56 553.54 415.12
    Premium (Discount) on Share Capital 933.17 933.17 933.17 933.13 656.29
    Other Surplus (Deficit) -74.05 -74.05 -74.05 -74.05 -
    Retained Earnings (Deficit) 0.33 -70.28 -60.11 -59.36 75.00
    Treasury Stock - - - - -
    Shareholders' Equity 1,398.00 1,340.70 1,346.65 1,350.97 1,146.34
    Minority Interest 13.05 4.29 7.74 2.33 7.49
    more
    Statement of Comprehensive Income (MB.) 6M/2019 
    (01/01/19 
    -30/06/19) 
    6M/2018 
    (01/01/18 
    -30/06/18) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    Sales 2,755.20 2,005.20 4,777.14 3,816.02 3,787.45
    Other Income 41.44 8.01 37.37 11.33 4.67
    Total Revenues 2,850.20 2,013.22 4,817.22 3,827.35 3,792.12
    COGs 2,639.14 1,886.08 4,539.51 3,597.37 3,508.47
    SG&A 109.78 95.89 210.92 205.61 197.83
    Total Expenses 2,749.14 1,988.33 4,750.43 3,869.81 3,745.88
    EBITDA 118.08 35.27 87.83 -22.35 49.03
    Depre. & Amor. 17.01 10.39 21.04 20.11 2.79
    EBIT 101.06 24.88 66.79 -42.46 46.24
    Net Profit 59.62 -10.92 -0.75 -104.55 -23.98
    EPS (B.) 0.11 -0.02 -0.00 -0.20 -0.06
    more
    Statement of Cash Flow (MB.) 6M/2019 
    (01/01/19 
    -30/06/19) 
    6M/2018 
    (01/01/18 
    -30/06/18) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    Operating Cash Flow 139.53 -51.85 15.34 136.63 -20.90
    Investing Cash Flow -9.00 -35.64 -91.89 -281.18 -7.67
    Financing Cash Flow -61.95 85.46 50.08 47.76 -58.08
    Net Cash Flow 68.57 -2.03 -26.46 -96.79 -86.65
    more
    Annualized: ROE, ROA
    Ratios 6M/2019  6M/2018  2018  2017 
    Current Ratio (X) 0.68 1.13 0.96 0.95
    ROE (%) 5.10 -6.23 -0.06 -8.37
    ROA (%) 5.02 -0.59 2.50 -1.72
    D/E (X) 1.14 1.01 1.03 0.93
    Total Asset Turnover (X) 1.98 1.36 1.80 1.55
    Gross Profit Margin (%) 4.21 5.94 4.97 5.73
    EBIT Margin (%) 3.55 1.24 1.39 -1.11
    Net Profit Margin (%) 2.09 -0.54 -0.02 -2.73

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    20 Feb 2017 XR 138,373,427 553,493,708 1.00
    23 May 2016 XD 35,995,999 415,120,281 1.00
    11 Apr 2016 PP 19,130,434 379,124,282 1.00

    Growth Rate (%) 6M/2019  6M/2018  2018  2017 
    Sales Growth 37.40 -2.21 25.19 0.75
    COGs Growth 39.93 -2.24 26.19 2.53
    Total Revenue Growth 41.57 -2.00 25.86 0.93
    Total Expense Growth 38.26 -3.27 22.76 3.31
    Net Profit Growth N/A N/A N/A N/A

    Annualized
    Cash Cycle 6M/2019  6M/2018  2018  2017 
    A/R Turnover (Times) 9.26 7.23 9.31 7.48
    Avg. Collection Period (Days) 39.41 50.48 39.23 48.82
    Inventory Turnover (Times) 126.03 143.17 143.12 190.32
    Avg. Inventory Period (Days) 2.90 2.55 2.55 1.92
    A/P Turnover (Times) 16.02 21.94 20.47 18.69
    Avg. Payment Period (Days) 22.79 16.64 17.83 19.53
    Cash Cycle (Days) 19.52 36.39 23.95 31.20


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    Trading Alert 29 Oct 2018
    Cash Balance 11 Dec 2018 - 28 Dec 2018
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The Information is provided for informative and educational purposes only.