Company Summary
SEAOIL SEA OIL PUBLIC COMPANY LIMITED
Resources
mai
CG Report:   
 
  Data as of 02 Jul 2020  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
2.50 5.45 / 1.36 24.98 1.07 608.91 1,522.29 2,806.76 56.79 13.19
News
Date/Time Subject
21 May 2020 06:57   New shares of SEAOIL to be traded on May 22, 2020
19 May 2020 17:15   Report on the result of stock dividend allocation (F53-5)
18 May 2020 08:54   Reviewed financial performance Quarter 1 (F45)
15 May 2020 21:17   Reviewed financial performance Quarter 1 (F45)
15 May 2020 21:16   Financial Statement Quarter 1/2020 (Reviewed)
more

Company Profile
Address 88 Soi Bangna-Trad 30, Debaratna Road, Bangna-Tai, Bangna Bangkok 10260
Telephone 0-2398-9850-1
Fax 0-2398-9852
URL www.seaoilthailand.com
  Annual Report 2019
Establish Date 26/5/1997 Listed Date 05/09/2013
IPO Price (Baht) 3.45 @Par1.00 Baht
IPO Financial Advisory
  • SAGE CAPITAL COMPANY LIMITED
  • Par 1.00 Baht
    Last Par Change N/A

    Market/Industry/Sector Change
    Effective Date 05/01/2015
    Previous Market/Industry/Sector mai  / MAI Industry / Medium-Sized Enterprise
    Current Market/Industry/Sector mai  / Resources / Resources

    Business
    1. Suppliers of Marine Bunker Fuel and Lubricant products to domestic and international shipping vessels and supply fuel to in-land i.e. Land Transportation Business and Other Industries. 2. Supply management, Catering & Housekeeping service and general supply to oil & gas exploration business both offshore and onshore.

    Free Float 17 Mar 2020 13 Mar 2019
    % /Shareholders
    39.30% 2,694 39.33% 2,799
    Foreign Shareholders 0.27% (As of 02/07/2020) Foreign Limit 49.00%
    NVDR Shareholders  0.47% (As of 02/07/2020)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Industry (%) Compare to Market (%)
    5 Days 2.46 2.51 0.21
    20 Days -2.34 -3.55 -6.46
    60 Days 36.61 -5.09 -1.64
    120 Days -32.60 -15.99 -30.53
    YTD -32.93 -16.92 -31.22
    P/E (X) 24.98 6.36 22.43
    P/BV (X) 1.07 0.90 1.47
    Turnover Ratio (%) 0.17 0.09 0.20

    Top 10 Major Shareholders(@17 Mar 2020) Share %
    1. บริษัท นทลิน จำกัด 249,332,742 45.04
    2. นาย เชิดชู ปานบุญห้อม 58,666,963 10.60
    3. นาย เศกสรร เศรษฐสกล 23,107,900 4.17
    4. นาย อภิสิทธิ์ รุจิเกียรติกำจร 17,200,000 3.11
    5. MR. THADA OLARIC 16,269,832 2.94
    6. นาย นพพร เหลืองธนะอนันต์ 6,793,283 1.23
    7. MISS WIORN THONGTANG 6,196,094 1.12
    8. น.ส. กิ่งกมล เกษมวิลาศ 5,426,900 0.98
    9. MISS CHARLINEE KETKAEW 5,367,482 0.97
    10. นาย ชาญศักดิ์ เฟื่องฟู 4,875,200 0.88

    Management Position
    1. Mr. APISIT RUJIKEATKAMJORN CHAIRMAN
    2. Miss NEERACHA PANBOONHOM CHAIRMAN OF EXECUTIVE COMMITTEE / PRESIDENT AND CHIEF EXECUTIVE OFFICER / DIRECTOR
    3. Mr. TAWEEP SOONTORNSINGHA VICE CHAIRMAN / INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    4. Mr. SURAPHON MEESATHIEN DIRECTOR
    5. Mr. PROMPONG CHAISRISAWATSUK DIRECTOR
    6. Mr. KOSIT FUANGSWASDI DIRECTOR
    7. Mr. RUTH BANOMYONG INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    8. Mr. CHALERMWIT CHIMTRAGOON INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    02 Jul 2020
    2019
    30 Dec 2019
    2018
    28 Dec 2018
    Listed share (M.) 608.91  553.56  553.56 
    Market Cap (MB.) 1,522.29  2,269.59  1,904.25 
    Price (B./share) 2.50  3.73  3.13 
    BVPS (B./Share) 2.56  2.53  2.41 
    P/BV (X) 1.07  1.62  1.43 
    P/E (X) 24.98  28.82  N/A 
    Turnover Ratio (%) 54.62  39.34  104.26 
    Value Trade/Day (MB.) 6.69  4.25  6.31 
    Beta 1.80  1.29  1.58 
     
    Rate of Return YTD  2019  2018 
    Price Change (%) -32.93  19.19  27.41 
    Dividend Yield (%) 0.40  N/A  N/A 
    Payout Ratio 0.10  N/A 
    Dividend Policy No less than 30 of net income after tax and other types of reserve fund in accordance with the law and regulation of the company

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    - 10.00 : 1.00 Share 19 May 2020 Stock
    - 0.01111 Baht 19 May 2020 Cash
     
    Auditor
    (Effective Until 31/12/2020)
    MR. VICHIEN KHINGMONTRI/PRICEWATERHOUSE COOPERS ABAS LIMITED
    MR. CHAISIRI RUANGRITCHAI/PRICEWATERHOUSE COOPERS ABAS LIMITED
    MISS SUKHUMAPORN WONG-ARIYAPORN/PRICEWATERHOUSE COOPERS ABAS LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion with an emphasis of matters
    Financial Data
    Statement of Financial Position (MB.) 3M/2020 
    (01/01/20 
    -31/03/20) 
    3M/2019 
    (01/01/19 
    -31/03/19) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Cash 218.04 158.94 198.09 133.87 171.91
    A/R Net 641.08 514.01 784.19 569.66 457.12
    Inventories 16.91 32.66 11.20 25.84 37.60
    Current Assets 915.12 722.33 1,020.15 747.55 697.97
    PP&E Net 649.51 678.72 654.71 673.57 600.95
    Total Assets 2,919.08 2,739.24 2,967.50 2,744.30 2,604.86
    OD 168.71 354.10 224.06 408.58 396.30
    A/P Net 435.78 289.27 501.64 239.06 204.36
    Current portion of LT 180.50 501.10 515.88 123.48 120.59
    Current Liabilities 814.11 1,155.80 1,259.90 780.61 737.64
    Non-Current Liabilities 660.66 218.77 295.76 609.30 513.92
    Total Liabilities 1,474.77 1,374.56 1,555.66 1,389.91 1,251.57
    Authorized Capital 691.87 691.87 691.87 691.87 691.87
    Paid-Up Capital 553.56 553.56 553.56 553.56 553.54
    Premium (Discount) on Share Capital 933.17 933.17 933.17 933.17 933.13
    Other Surplus (Deficit) -74.05 -74.05 -74.05 -74.05 -74.05
    Retained Earnings (Deficit) 8.19 -48.57 1.56 -60.11 -59.36
    Treasury Stock - - - - -
    Shareholders' Equity 1,416.56 1,355.24 1,395.49 1,346.65 1,350.97
    Minority Interest 27.75 9.43 16.34 7.74 2.33
    more
    Statement of Comprehensive Income (MB.) 3M/2020 
    (01/01/20 
    -31/03/20) 
    3M/2019 
    (01/01/19 
    -31/03/19) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Sales 1,900.86 1,111.97 6,473.06 4,777.14 3,816.02
    Other Income 7.21 3.31 46.44 37.37 11.33
    Total Revenues 1,920.27 1,129.48 6,631.24 4,817.22 3,827.35
    COGs 1,819.07 1,053.70 6,256.46 4,539.51 3,597.37
    SG&A 60.19 49.25 228.46 210.92 205.61
    Total Expenses 1,879.26 1,102.96 6,484.92 4,750.43 3,869.81
    EBITDA 56.79 31.69 187.69 87.83 -22.35
    Depre. & Amor. 15.77 5.17 41.37 21.04 20.11
    EBIT 41.02 26.53 146.32 66.79 -42.46
    Net Profit 10.80 10.72 60.85 -0.75 -104.55
    EPS (B.) 0.02 0.02 0.11 -0.00 -0.20
    more
    Statement of Cash Flow (MB.) 3M/2020 
    (01/01/20 
    -31/03/20) 
    3M/2019 
    (01/01/19 
    -31/03/19) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Operating Cash Flow 106.94 115.39 101.11 15.34 136.63
    Investing Cash Flow 93.80 -10.85 133.36 -91.89 -281.18
    Financing Cash Flow -193.03 -77.81 -161.41 50.08 47.76
    Net Cash Flow 7.71 26.74 73.07 -26.46 -96.79
    more
    Annualized: ROE, ROA
    Ratios 3M/2020  3M/2019  2019  2018 
    Current Ratio (X) 1.12 0.62 0.81 0.96
    ROE (%) 4.40 1.96 4.44 -0.06
    ROA (%) 5.68 3.31 5.12 2.50
    D/E (X) 1.04 1.01 1.11 1.03
    Total Asset Turnover (X) 2.62 1.79 2.32 1.80
    Gross Profit Margin (%) 4.30 5.24 3.35 4.97
    EBIT Margin (%) 2.14 2.35 2.21 1.39
    Net Profit Margin (%) 0.56 0.95 0.92 -0.02

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    19 May 2020 XD 55,355,129 608,914,791 1.00
    20 Feb 2017 XR 138,373,427 553,493,708 1.00

    Growth Rate (%) 3M/2020  3M/2019  2019  2018 
    Sales Growth 70.95 9.59 35.50 25.19
    COGs Growth 72.64 10.75 37.82 26.19
    Total Revenue Growth 70.01 11.07 37.66 25.86
    Total Expense Growth 70.38 8.72 36.51 22.76
    Net Profit Growth 0.76 N/A N/A N/A

    Annualized
    Cash Cycle 3M/2020  3M/2019  2019  2018 
    A/R Turnover (Times) 12.57 8.74 9.56 9.31
    Avg. Collection Period (Days) 29.03 41.77 38.17 39.23
    Inventory Turnover (Times) 283.32 152.24 337.85 143.12
    Avg. Inventory Period (Days) 1.29 2.40 1.08 2.55
    A/P Turnover (Times) 19.37 19.94 16.89 20.47
    Avg. Payment Period (Days) 18.84 18.31 21.61 17.83
    Cash Cycle (Days) 11.47 25.86 17.64 23.95


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The Information is provided for informative and educational purposes only.