Company Summary
SEAFCO SEAFCO PUBLIC COMPANY LIMITED
Property & Construction/Construction Services
sSET
CG Report:   
 
  Data as of 23 Jul 2021  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
4.46 7.20 / 4.32 39.30 2.02 369.85 3,299.10 4,678.58 88.97 13.70
News
Date/Time Subject
14 May 2021 08:47   Financial Performance Quarter 1 (F45) (Reviewed)
14 May 2021 08:47   Management Discussion and Analysis Quarter 1 Ending 31 Mar 2021
14 May 2021 08:46   Financial Statement Quarter 1/2021 (Reviewed)
07 May 2021 17:02   Publication of the Minutes of the AGM for the year 2021 (English Version)
05 May 2021 08:53   Report of New Projects in May 2021
more

Company Profile
Address 144 PHAYASUREN ROAD, BANGCHAN, KHLONG SAM WA Bangkok 10510
Telephone 0-2919-3354-6, 0-2919-0090-7
Fax 0-2919-0098, 0-2518-3088
URL http://seafco.co.th
  Annual Report 2020
Establish Date 19/12/1974 Listed Date 03/09/2004
IPO Price (Baht) 4.00 @Par1.00 Baht
IPO Financial Advisory
  • ASIA PLUS GROUP HOLDINGS PUBLIC COMPANY LIMITED
  • Par 0.50 Baht
    Last Par Change Old 1.00 : New 0.50 @ 27/10/2017

    Market/Industry/Sector Change
    Effective Date 02/01/2014
    Previous Market/Industry/Sector SET  / Property & Construction / Property Development
    Current Market/Industry/Sector SET  / Property & Construction / Construction Services

    Business
    The Company engages in the business of being the contractor of Bored Pile & Diaphragm wall ,foundation and general civil works tendering from both the government and the private sectors. The overall contract works of the company can be summarized as follow: 1) bored piling, 2) diaphragm wall construction, 3) civil works including foundation and building construction, and 4) various testing service.

    Free Float 17 Mar 2021 17 Mar 2020
    % /Shareholders
    73.80% 11,465 74.01% 10,349
    Foreign Shareholders 1.55% (As of 23/07/2021) Foreign Limit 49.00%
    NVDR Shareholders  1.55% (As of 23/07/2021)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days -2.19 2.55 -0.34
    20 Days -7.85 2.22 -5.05
    60 Days -5.51 -5.87 -4.99
    120 Days -3.04 -17.27 -6.01
    YTD 0.45 -14.20 -5.77
    P/E (X) 39.30 118.49 29.36
    P/BV (X) 2.02 1.14 1.70
    Turnover Ratio (%) 0.02 0.27 1.12

    Top 10 Major Shareholders(@17 Mar 2021) Share %
    1. MR. NARONG THASNANIPAN 57,107,936 7.72
    2. นาง ณัฐฐกานต์ ทัศนนิพันธ์ ทันโนะ 53,427,024 7.22
    3. นาง ภาวนา ทัศนนิพันธ์ 23,857,163 3.23
    4. นาย ทัศน์พันธ์ ทัศนนิพันธ์ 23,398,371 3.16
    5. นาย ณัฐฐพล ทัศนนิพันธ์ 17,182,896 2.32
    6. บริษัท เมืองไทยประกันชีวิต จำกัด (มหาชน) 16,649,415 2.25
    7. บริษัท Thai NVDR Company Limited 14,825,880 2.00
    8. MISS NUTTHAWAN THASNANIPAN 10,970,677 1.48
    9. นาย ทัชชะพงศ์ ประเวศวรารัตน์ 9,859,700 1.33
    10. น.ส. พวงมะลิ ประเวศวรารัตน์ 7,875,538 1.06

    Management Position
    1. Mr. SOMJAI PHAGAPHASVIVAT CHAIRMAN OF THE BOARD OF DIRECTORS / INDEPENDENT DIRECTOR
    2. Mr. NARONG THASNANIPAN PRESIDENT / DIRECTOR
    3. Mr. PADET RUJIKHAJORNDEJ DIRECTOR
    4. Mr. KAMOL SINGTOGAW DIRECTOR
    5. Miss NUTTHAWAN THASNANIPAN DIRECTOR
    6. Mr. ZAW ZAW AYE DIRECTOR
    7. Mr. NUTTHAPAN THASNANIPAN DIRECTOR
    8. Mr. NUTTHAPON THASNANIPAN DIRECTOR
    9. Mr. NIRANDORN AKRAPITAK DIRECTOR
    10. Mr. SIWA SANGMANEE INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    11. Mr. SOMKUAN MUSIG-IN INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    12. Mr. SOMKUAN WATAKEEKUL INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    13. Mr. LOYLEUAN BUNNAG INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    14. Mr. APAI CHANDANACHULAKA INDEPENDENT DIRECTOR
    15. Miss CHULARAT SUTEETHORN INDEPENDENT DIRECTOR
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    23 Jul 2021
    2020
    30 Dec 2020
    2019
    30 Dec 2019
    Listed share (M.) 739.71  739.71  739.71 
    Market Cap (MB.) 3,299.10  3,284.30  4,438.25 
    Price (B./share) 4.46  4.44  6.00 
    BVPS (B./Share) 2.21  2.25  2.15 
    P/BV (X) 2.02  1.97  2.79 
    P/E (X) 39.30  11.96  10.05 
    Turnover Ratio (%) 99.61  168.59  159.55 
    Value Trade/Day (MB.) 26.38  28.71  36.25 
    Beta 0.97  1.10  1.52 
     
    Rate of Return YTD  2020  2019 
    Price Change (%) 0.45  -26.00  -28.65 
    Dividend Yield (%) 2.24  5.86  3.94 
    Payout Ratio 0.62  0.57  0.40 
    Dividend Policy Not less than 40 percent of the earnings after tax and legal reserve if there is no other necessity and such dividend payment has no significant impact on the normal operation of the company (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jul 2020 - 30 Sep 2020 0.03 Baht 09 Dec 2020 Cash
    01 Apr 2020 - 30 Jun 2020 0.04 Baht 10 Sep 2020 Cash
    01 Jan 2020 - 31 Mar 2020 0.03 Baht 11 Jun 2020 Cash
    01 Oct 2019 - 31 Dec 2019 0.11 Baht 22 May 2020 Cash
    01 Jul 2019 - 30 Sep 2019 0.07 Baht 11 Dec 2019 Cash
    01 Apr 2019 - 30 Jun 2019 0.03 Baht 12 Sep 2019 Cash
    01 Jan 2019 - 31 Mar 2019 0.05 Baht 10 Jun 2019 Cash
    01 Jan 2018 - 31 Dec 2018 10.00 : 1.00 Share 23 May 2019 Stock
    01 Jan 2018 - 31 Dec 2018 0.10 Baht 23 May 2019 Cash
    01 Jul 2018 - 30 Sep 2018 0.05 Baht 12 Dec 2018 Cash
    01 Jan 2018 - 30 Jun 2018 0.11 Baht 06 Sep 2018 Cash
     
    Auditor
    (Effective Until 31/12/2021)
    MR. NARONG LUKTHARN/NPS SIAM AUDIT LIMITED.
    MISS MALIWAN PHAHUWATTANAKORN/NPS SIAM AUDIT LIMITED.
    MR. CHAIKRIT WARAKITJAPORN/NPS SIAM AUDIT LIMITED.
    MISS KAMONTAT JITKARNKA/NPS SIAM AUDIT LIMITED.
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion with an emphasis of matters
    Financial Data
    Statement of Financial Position (MB.) 3M/2021 
    (01/01/21 
    -31/03/21) 
    3M/2020 
    (01/01/20 
    -31/03/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Cash And Cash Equivalents 91.73 155.69 110.50 62.57 218.50
    A/R Net 440.01 506.43 459.18 440.79 433.88
    Inventories 78.03 114.11 81.57 97.78 89.63
    Current Assets 1,036.00 1,360.76 974.61 1,133.67 1,183.12
    PP&E Net 1,249.78 1,379.05 1,285.87 1,613.02 1,457.46
    Non-Current Assets 2,067.94 2,160.19 2,103.08 2,034.15 1,809.98
    Total Assets 3,103.94 3,520.95 3,077.69 3,167.82 2,993.10
    OD - 1.29 - 169.58 -
    A/P Net 671.71 746.38 592.95 509.60 733.71
    Current portion of LT 156.81 136.80 158.38 119.23 151.50
    Current Liabilities 1,062.21 1,257.72 1,003.23 1,079.85 1,200.10
    Non-Current Liabilities 405.12 549.22 462.37 450.88 385.77
    Total Liabilities 1,467.33 1,806.94 1,465.60 1,530.74 1,585.88
    Authorized Capital 369.85 369.85 369.85 369.85 336.23
    Paid-Up Capital 369.85 369.85 369.85 369.85 336.23
    Premium (Discount) on Share Capital 164.00 164.00 164.00 164.00 164.00
    Retained Earnings (Deficit) 1,100.32 1,171.90 1,076.40 1,092.64 904.10
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity -1.45 -6.14 -4.82 -3.48 -5.55
     - Surplus (Deficits) - - - - -
    Shareholders' Equity 1,632.73 1,699.62 1,605.43 1,623.01 1,398.78
    Minority Interest 3.88 14.39 6.66 14.08 8.44
    more
    Statement of Comprehensive Income (MB.) 3M/2021 
    (01/01/21 
    -31/03/21) 
    3M/2020 
    (01/01/20 
    -31/03/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Revenue From Operations 589.09 869.00 2,559.91 3,031.74 2,765.21
    Other Income 8.39 4.40 25.42 30.32 24.52
    Total Revenues 597.48 873.40 2,585.33 3,062.06 2,789.72
    Costs 531.87 711.49 2,214.45 2,386.92 2,140.43
    Selling And Administrative Expenses 28.72 31.76 149.68 157.52 192.75
    Total Cost And Expenses 560.62 743.24 2,364.13 2,544.44 2,333.18
    EBITDA 88.97 181.13 433.75 697.82 609.21
    Depre. & Amor. 52.11 50.97 212.54 180.20 152.67
    EBIT 36.87 130.15 221.20 517.63 456.54
    Net Profit : Owners Of The Parent 23.93 94.41 154.41 409.51 368.21
    EPS (B.) 0.03 0.13 0.21 0.55 0.55
    more
    Statement of Cash Flow (MB.) 3M/2021 
    (01/01/21 
    -31/03/21) 
    3M/2020 
    (01/01/20 
    -31/03/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Operating Cash Flow 50.92 201.37 442.17 91.96 834.76
    Investing Cash Flow -0.74 75.86 20.57 -138.70 -772.26
    Financing Cash Flow -69.65 -186.76 -412.22 -108.17 -104.75
    Net Cash Flow -19.47 90.47 50.52 -154.92 -42.25
    more
    Annualized: ROE, ROA
    Ratios 3M/2021  3M/2020  2020  2019 
    Current Ratio (X) 0.98 1.08 0.97 1.05
    ROE (%) 5.04 23.88 9.57 27.10
    ROA (%) 3.86 15.19 7.08 16.80
    D/E (X) 0.90 1.05 0.91 0.94
    Total Asset Turnover (X) 0.70 0.93 0.83 0.99
    Gross Profit Margin (%) 9.71 18.13 13.50 21.27
    EBIT Margin (%) 6.17 14.90 8.56 16.90
    Net Profit Margin (%) 3.79 10.92 5.76 13.43

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    22 May 2019 XD 67,245,480 739,707,908 0.50
    21 May 2018 XD 61,132,412 672,462,428 0.50

    Growth Rate (%) 3M/2021  3M/2020  2020  2019 
    Sales Growth -32.21 2.13 -15.56 9.64
    COGs Growth -25.25 6.05 -7.23 11.52
    Total Revenue Growth -31.59 2.37 -15.57 9.76
    Total Expense Growth -24.57 4.92 -7.09 9.05
    Net Profit Growth -74.65 -21.38 -62.29 11.22

    Annualized
    Cash Cycle 3M/2021  3M/2020  2020  2019 
    A/R Turnover (Times) 5.11 6.10 5.69 6.93
    Avg. Collection Period (Days) 71.47 59.79 64.16 52.65
    Inventory Turnover (Times) 21.18 22.72 24.69 25.47
    Avg. Inventory Period (Days) 17.23 16.07 14.78 14.33
    A/P Turnover (Times) 2.97 3.22 4.02 3.84
    Avg. Payment Period (Days) 123.05 113.33 90.86 95.06
    Cash Cycle (Days) -34.34 -37.47 -11.92 -28.08


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.