Company Summary
SE-ED SE-EDUCATION PUBLIC COMPANY LIMITED
Services/Media & Publishing
SET
CG Report:   
 
  Data as of 30 Jul 2021  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
1.98 2.46 / 1.30 N/A 0.72 391.94 776.05 2,386.09 30.48 14.73
News
Date/Time Subject
14 May 2021 19:51   Management Discussion and Analysis Quarter 1 Ending 31 Mar 2021
14 May 2021 19:48   Financial Performance Quarter 1 (F45) (Reviewed)
14 May 2021 19:47   Financial Statement Quarter 1/2021 (Reviewed)
05 May 2021 18:28   The Minutes of the Annual General Shareholders' Meeting No. 1/2021 on the Company's website
21 Apr 2021 18:46   Shareholders meeting's resolution (Edit)
more

Company Profile
Address 1858/87-90 Debaratna Road, Bangna Tai, Bangna Bangkok 10260
Telephone 0-2826-8000
Fax 0-2826-8999
URL www.se-ed.com
  Annual Report 2020
Establish Date 10/10/1974 Listed Date 22/08/1991
IPO Price (Baht) 36.00 @Par10.00 Baht
IPO Financial Advisory
  • UNION ASIA FINANCE PUBLIC COMPANY LIMITED
    		•
    Par 1.00 Baht
    Last Par Change Old 10.00 : New 1.00 @ 30/05/2003

    Market/Industry/Sector Change
    Effective Date 03/01/2006
    Previous Market/Industry/Sector SET  / Services / Printing and Publishing
    Current Market/Industry/Sector SET  / Services / Media & Publishing

    Business
    The Core businesses are 5 types; 1. Bookstore Business: Operate SE-ED Book Center and network stores, 2. Distribution Business: Distribute both books published by SE-ED and other publishers to bookstores all over the country and to other sales channels, 3. Publishing Business: publishes knowledge and educational content in various categories and audio books in the CD format, especially in a self-development category. Printing by demand is also offered, 4. Plearnpattana School, a private school, 5. BaesLab Co., Ltd. (subsidiary) operates in consulting, provision and distribution of software and hardware business.

    Free Float 12 Mar 2021 02 Jul 2020
    % /Shareholders
    27.08% 2,286 29.24% 2,364
    Foreign Shareholders 6.03% (As of 30/07/2021) Foreign Limit 30.00%
    NVDR Shareholders  0.58% (As of 30/07/2021)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days -2.94 -0.63 -1.73
    20 Days -4.81 3.61 -0.69
    60 Days -0.50 -0.36 3.50
    120 Days 32.00 23.22 27.23
    YTD 30.26 20.28 24.05
    P/E (X) N/A N/A 28.74
    P/BV (X) 0.72 2.53 1.67
    Turnover Ratio (%) 0.01 1.15 1.63

    Top 10 Major Shareholders(@12 Mar 2021) Share %
    1. นาย ทวีฉัตร จุฬางกูร 97,950,000 24.99
    2. นาย WUTTHIPHUM JURANGKOOL 51,550,512 13.15
    3. นาย ณัฐพล จุฬางกูร 44,671,300 11.40
    4. นาง หทัยรัตน์ จุฬางกูร 30,291,400 7.73
    5. DBS BANK LTD 18,377,800 4.69
    6. นาย พงษ์ศักดิ์ ศิวะภัทรกำพล 13,129,518 3.35
    7. นาย THANONG CHOTISORAYUTH 9,818,122 2.50
    8. นาย TOUCHCHAI CHOTISORAYUTH 9,361,407 2.39
    9. น.ส. ณวรรณ ภู่วรวรรณ 8,230,973 2.10
    10. น.ส. ณัญจนา ภู่วรวรรณ 7,343,919 1.87

    Management Position
    1. Mr. KASEMSANT WEERAKUN CHAIRMAN OF THE BOARD OF DIRECTORS / INDEPENDENT DIRECTOR
    2. Mr. RUNGKAN PAISITPANICHTRAKUL MANAGING DIRECTOR / DIRECTOR
    3. Mr. WUTTHIPHUM JURANGKOOL DIRECTOR
    4. Mr. PHAIRAT SITTAKUL DIRECTOR
    5. Mr. YUEN POOVARAWAN DIRECTOR
    6. Mr. THANONG CHOTISORAYUTH DIRECTOR
    7. Mr. WORAPOTE CHUTCHAIKULSIRI DIRECTOR
    8. Mr. PRAVIT TANTIWASINCHAI INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    9. Mr. KACHEN BENJAKUL INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    10. Miss TIPPAWAN PINVANICHKUL INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    30 Jul 2021    		 2020
    30 Dec 2020    		 2019
    30 Dec 2019
    Listed share (M.) 391.94  391.94  391.94 
    Market Cap (MB.) 776.05  595.76  764.29 
    Price (B./share) 1.98  1.52  1.95 
    BVPS (B./Share) 2.75  2.95  3.00 
    P/BV (X) 0.72  0.52  0.65 
    P/E (X) N/A  N/A  47.48 
    Turnover Ratio (%) 4.48  3.32  7.61 
    Value Trade/Day (MB.) 0.23  0.08  0.27 
    Beta 0.37  0.32  0.18 
     
    Rate of Return YTD  2020  2019 
    Price Change (%) 30.26  -22.05  -36.27 
    Dividend Yield (%) N/A  N/A  N/A 
    Payout Ratio N/A  N/A  - 
    Dividend Policy No less than 50 percent of the net profit after the deduction of the corporate income tax based on the separate financial statements

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    No Information Found
     
    Auditor
    (Effective Until 31/12/2021)
    MR. PERADATE PONGSATHIANSAK/DHARMNITI AUDITING CO., LTD.
    MISS NANNAPHAT WANNASOMBOON/DHARMNITI AUDITING CO., LTD.
    MISS SULALIT ARDSAWANG/DHARMNITI AUDITING CO., LTD.
    		F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 3M/2021 
    (01/01/21 
    -31/03/21)     		 3M/2020 
    (01/01/20 
    -31/03/20)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19)     		 2018 
    (01/01/18 
    -31/12/18) 
    Cash And Cash Equivalents 102.31 111.88 120.11 111.49 139.47
    A/R Net 92.12 106.14 55.74 57.79 62.95
    Inventories 312.85 400.24 317.82 327.59 335.09
    Current Assets 652.75 674.94 640.86 563.16 591.84
    PP&E Net 1,659.32 1,707.14 1,665.94 1,757.25 1,822.75
    Non-Current Assets 2,139.00 2,251.13 2,170.46 1,909.62 1,982.31
    Total Assets 2,791.75 2,926.07 2,811.32 2,472.78 2,574.15
    OD 140.00 147.36 140.00 63.03 -
    A/P Net 614.87 752.08 573.34 682.46 826.28
    Current portion of LT 74.97 108.91 76.57 70.66 60.41
    Current Liabilities 995.85 1,196.19 979.06 917.71 979.36
    Non-Current Liabilities 621.72 507.07 646.46 311.11 329.15
    Total Liabilities 1,617.58 1,703.26 1,625.51 1,228.81 1,308.51
    Authorized Capital 391.94 391.94 391.94 391.94 391.94
    Paid-Up Capital 391.94 391.94 391.94 391.94 391.94
    Premium (Discount) on Share Capital 149.42 149.42 149.42 149.42 149.42
    Retained Earnings (Deficit) 158.54 216.53 171.00 238.97 252.88
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity 379.49 380.61 379.76 380.90 382.03
     - Surplus (Deficits) - 380.61 379.76 - 382.03
    Shareholders' Equity 1,079.39 1,138.51 1,092.13 1,161.23 1,176.27
    Minority Interest 94.78 84.30 93.68 82.74 89.37
    more
    Statement of Comprehensive Income (MB.) 3M/2021 
    (01/01/21 
    -31/03/21)     		 3M/2020 
    (01/01/20 
    -31/03/20)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19)     		 2018 
    (01/01/18 
    -31/12/18) 
    Revenue From Operations 494.46 591.91 2,069.47 2,946.54 3,304.68
    Other Income 10.01 9.81 47.64 80.16 62.14
    Total Revenues 504.49 601.83 2,117.79 3,027.80 3,368.07
    Costs 318.48 385.70 1,329.04 1,911.01 2,172.51
    Selling And Administrative Expenses 192.56 212.80 756.48 1,081.02 1,053.36
    Total Cost And Expenses 511.04 619.45 2,115.93 2,992.03 3,341.47
    EBITDA 30.48 29.90 161.36 134.65 147.71
    Depre. & Amor. 39.01 47.21 163.62 98.85 111.30
    EBIT -8.53 -17.31 -2.26 35.80 36.41
    Net Profit : Owners Of The Parent -12.74 -20.45 -33.13 11.99 14.61
    EPS (B.) -0.03 -0.05 -0.08 0.03 0.04
    more
    Statement of Cash Flow (MB.) 3M/2021 
    (01/01/21 
    -31/03/21)     		 3M/2020 
    (01/01/20 
    -31/03/20)     		 2020 
    (01/01/20 
    -31/12/20)     		 2019 
    (01/01/19 
    -31/12/19)     		 2018 
    (01/01/18 
    -31/12/18) 
    Operating Cash Flow 11.88 -39.30 60.09 12.62 45.07
    Investing Cash Flow -5.86 -25.89 -168.62 -43.02 26.82
    Financing Cash Flow -23.81 65.57 117.15 2.42 -78.29
    Net Cash Flow -17.79 0.38 8.61 -27.97 -6.40
    more
    Annualized: ROE, ROA
    Ratios 3M/2021  3M/2020  2020  2019 
    Current Ratio (X) 0.66 0.56 0.65 0.61
    ROE (%) -2.29 0.34 -2.94 1.03
    ROA (%) 0.23 1.02 -0.09 1.42
    D/E (X) 1.38 1.39 1.37 0.99
    Total Asset Turnover (X) 0.71 1.03 0.80 1.20
    Gross Profit Margin (%) 35.59 34.84 35.78 35.14
    EBIT Margin (%) -1.69 -2.88 -0.11 1.18
    Net Profit Margin (%) -2.31 -3.14 -0.84 0.74

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 3M/2021  3M/2020  2020  2019 
    Sales Growth -16.46 -23.49 -29.77 -10.84
    COGs Growth -17.43 -24.93 -30.45 -12.04
    Total Revenue Growth -16.17 -23.32 -30.06 -10.10
    Total Expense Growth -17.50 -22.04 -29.28 -10.46
    Net Profit Growth N/A N/A N/A -17.94

    Annualized
    Cash Cycle 3M/2021  3M/2020  2020  2019 
    A/R Turnover (Times) 19.89 24.19 36.46 48.81
    Avg. Collection Period (Days) 18.35 15.09 10.01 7.48
    Inventory Turnover (Times) 3.54 4.69 4.12 5.77
    Avg. Inventory Period (Days) 103.14 77.75 88.63 63.29
    A/P Turnover (Times) 1.85 2.20 2.12 2.53
    Avg. Payment Period (Days) 197.70 165.54 172.44 144.08
    Cash Cycle (Days) -76.22 -72.71 -73.81 -73.32


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
         		 Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.