Company Summary
SDC SAMART DIGITAL PUBLIC COMPANY LIMITED
Technology/Information & Communication Technology
SET
CG Report:   
 
  Data as of 06 May 2021  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
0.35 0.38 / 0.12 N/A 9.74 1,132.44 3,963.55 7,825.27 124.92 62.64
News
Date/Time Subject
28 Apr 2021 12:32   Notification of the issuance and offering of the newly issued convertible debentures of the Company by way of private placement to institutional Investor and schedule of the EGM No.1/2021
27 Apr 2021 18:18   Notification of the issuance and offering of the newly issued convertible debentures of the Company by way of private placement to institutional Investor and schedule of the EGM No.1/2021
27 Apr 2021 17:12   Shareholders meeting's resolution
20 Apr 2021 17:27   Notification of the Precautionary Measures and Guidelines for attending the 2021 Annual General Meeting of Shareholders, under the pandemic of the Coronavirus 2019 (COVID-19)
25 Mar 2021 08:23   Publication of the Notice convening the 2021 AGM on the Company's website
more

Company Profile
Address 99/2 Moo 4, Software Park, 34 Fl., Chaengwattana Rd., Klong Gluar, Pak-kred Nonthaburi 11120
Telephone 0-2502-6000
Fax 0-2502-6900
URL www.samartdigital.com
  Annual Report 2020
Establish Date 1995 Listed Date 09/12/2003
IPO Price (Baht) 11.00 @Par1.00 Baht
IPO Financial Advisory
  • SCB SECURITIES COMPANY LIMITED
  • Par 0.10 Baht
    Last Par Change Old 1.00 : New 0.10 @ 08/05/2008

    Business
    The business operations of the Company divided into 2 lines of business which are Digital Network and Digital Content.

    Free Float 15 Jun 2020 19 Mar 2019
    % /Shareholders
    15.69% 5,357 15.69% 5,950
    Foreign Shareholders 0.00% (As of 06/05/2021) Foreign Limit 49.00%
    NVDR Shareholders  0.16% (As of 06/05/2021)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days - 0.31 -0.81
    20 Days 25.00 23.12 25.62
    60 Days 20.69 15.13 14.91
    120 Days 105.88 91.24 65.04
    YTD 12.90 8.77 4.10
    P/E (X) N/A 24.22 40.70
    P/BV (X) 9.74 2.39 1.78
    Turnover Ratio (%) 0.17 0.49 1.57

    Top 10 Major Shareholders(@17 Mar 2021) Share %
    1. บริษัท สามารถคอร์ปอเรชั่น จำกัด (มหาชน) 9,364,737,000 82.70
    2. นาย ณัฐพล จุฬางกูร 298,085,100 2.63
    3. นาย THAVEECHAT JURANGKOOL 222,544,300 1.97
    4. นาย รชต พุ่มพันธุ์ม่วง 172,350,000 1.52
    5. น.ส. ชมกมล พุ่มพันธุ์ม่วง 115,209,900 1.02
    6. พล.ต.ต. สมยศ พุ่มพันธุ์ม่วง 103,348,200 0.91
    7. บริษัท สามารถเทลคอม จำกัด (มหาชน) 85,861,200 0.76
    8. MR. SOMCHAI SAE-UNG 59,796,100 0.53
    9. นาย อภิศักดิ์ เทพผดุงพร 37,376,900 0.33
    10. บริษัท วิไลลักษณ์ อินเตอร์เนชั่นแนล โฮลดิ้ง จำกัด 30,535,100 0.27

    Management Position
    1. Mr. PIYAPAN CHAMPASUT CHAIRMAN OF THE BOARD OF DIRECTORS / INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    2. Mr. WATCHAI VILAILUCK EXECUTIVE CHAIRMAN / CHIEF EXECUTIVE OFFICE / DIRECTOR
    3. Mr. CHAROENRATH VILAILUCK DIRECTOR
    4. Mr. WONGKRIT JIAMSRIPONG DIRECTOR
    5. Mr. CHOTIVID CHAYAVADHANANGKUR INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    6. Mr. KUNTHIT ARUNYAKANANDA INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    06 May 2021
    2020
    30 Dec 2020
    2019
    30 Dec 2019
    Listed share (M.) 11,324.42  11,324.42  11,324.42 
    Market Cap (MB.) 3,963.55  3,510.57  2,151.64 
    Price (B./share) 0.35  0.31  0.19 
    BVPS (B./Share) 0.04  0.05  0.06 
    P/BV (X) 9.74  5.74  3.01 
    P/E (X) N/A  N/A  N/A 
    Turnover Ratio (%) 4.00  7.47  6.84 
    Value Trade/Day (MB.) 1.72  0.76  1.17 
    Beta 0.69  0.93  1.32 
     
    Rate of Return YTD  2020  2019 
    Price Change (%) 12.90  63.16  -40.62 
    Dividend Yield (%) N/A  N/A  N/A 
    Payout Ratio N/A  N/A  N/A 
    Dividend Policy No less than 50% of its net profit after deduction of all reserves as stated in the Company's Articles Association and related laws (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    No Information Found
     
    Auditor
    (Effective Until 31/12/2021)
    MS. KAMONTIP LERTWITWORATEP/EY OFFICE LIMITED
    MISS SIRIWAN SURATEPIN/EY OFFICE LIMITED
    MRS. SARINDA HIRUNPRASURTWUTTI/EY OFFICE LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion with an emphasis of matters
    Financial Data
    Statement of Financial Position (MB.) 2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Cash And Cash Equivalents 123.56 214.65 373.62 242.18
    A/R Net 2,549.67 992.20 - -
    Inventories 101.76 104.52 0.24 127.51
    Current Assets 1,114.81 1,934.84 2,648.02 4,246.02
    PP&E Net 2,524.37 2,623.62 2,557.51 1,153.67
    Non-Current Assets 3,277.35 3,393.60 3,278.69 2,139.38
    Total Assets 4,392.16 5,328.44 5,926.71 6,385.40
    OD 6.00 2,290.04 2,649.31 3,513.08
    A/P Net 555.40 602.30 - -
    Current portion of LT 1,329.76 635.74 588.28 30.00
    Current Liabilities 1,995.54 3,789.63 4,214.29 5,335.95
    Non-Current Liabilities 1,901.28 689.49 695.07 499.01
    Total Liabilities 3,896.82 4,479.12 4,909.36 5,834.96
    Authorized Capital 1,540.09 1,540.09 1,540.09 990.06
    Paid-Up Capital 1,132.44 1,132.44 1,132.44 440.02
    Premium (Discount) on Share Capital 2,615.29 2,615.29 2,615.29 1,230.45
    Retained Earnings (Deficit) -3,264.76 -2,924.24 -2,689.85 -1,100.88
    Treasury Stock - - - -
    Shares Of The Company Held By Subsidiaries - - - -
    Other Components Of Equity -76.09 -74.17 -132.43 -110.55
     - Surplus (Deficits) -76.09 -0.21 0.57 0.57
    Shareholders' Equity 406.88 749.32 925.45 459.05
    Minority Interest 88.47 100.00 91.90 91.39
    more
    Statement of Comprehensive Income (MB.) 2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Revenue From Operations 636.63 998.89 743.23 1,333.59
    Other Income 18.60 123.11 26.90 30.59
    Total Revenues 656.10 1,122.00 770.13 1,364.17
    Costs 585.59 811.72 725.53 1,367.43
    Selling And Administrative Expenses 186.90 261.74 378.48 633.82
    Total Cost And Expenses 711.13 1,144.99 1,918.58 3,590.32
    EBITDA 124.92 172.25 -909.86 -2,011.88
    Depre. & Amor. 176.15 195.24 238.59 214.27
    EBIT -51.23 -22.99 -1,148.45 -2,226.15
    Net Profit : Owners Of The Parent -342.94 -238.39 -1,596.68 -1,924.82
    EPS (B.) -0.03 -0.02 -0.19 -0.44
    more
    Statement of Cash Flow (MB.) 2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Operating Cash Flow 445.88 826.54 487.46 336.58
    Investing Cash Flow -153.07 -687.11 -1,002.82 -399.48
    Financing Cash Flow -383.90 -298.40 646.79 186.39
    Net Cash Flow -91.09 -158.97 131.44 123.49
    more
    Annualized: ROE, ROA
    Ratios 2020  2019  2018 
    Current Ratio (X) 0.56 0.51 0.63
    ROE (%) -59.32 -28.47 -230.65
    ROA (%) -1.05 -0.41 -18.66
    D/E (X) 7.87 5.27 4.83
    Total Asset Turnover (X) 0.13 0.20 0.13
    Gross Profit Margin (%) 8.02 18.74 2.38
    EBIT Margin (%) -7.81 -2.05 -149.13
    Net Profit Margin (%) -54.03 -20.81 -207.26

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    28 May 2018 XR 6,924,173,218 11,324,423,218 0.10

    Growth Rate (%) 2020  2019  2018 
    Sales Growth -36.27 34.40 -44.27
    COGs Growth -27.86 11.88 -46.94
    Total Revenue Growth -41.52 45.69 -43.55
    Total Expense Growth -37.89 -40.32 -46.56
    Net Profit Growth N/A N/A N/A

    Annualized
    Cash Cycle 2020  2019  2018 
    A/R Turnover (Times) 0.85 0.79 0.32
    Avg. Collection Period (Days) 428.21 460.85 1,146.77
    Inventory Turnover (Times) 5.68 15.50 11.36
    Avg. Inventory Period (Days) 64.29 23.55 32.13
    A/P Turnover (Times) 1.01 1.08 1.11
    Avg. Payment Period (Days) 360.80 338.97 329.72
    Cash Cycle (Days) 131.70 145.43 849.18


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    C 25 Feb 2021 -

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name SDC-W1

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.