Company Summary
SDC SAMART DIGITAL PUBLIC COMPANY LIMITED
Technology/Information & Communication Technology
SET
CG Report:   
 
  Data as of 23 Jun 2021  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
0.42 0.51 / 0.12 N/A 13.34 1,132.44 4,756.26 8,639.92 4.81 108.89
News
Date/Time Subject
18 Jun 2021 12:32   Publication of the minutes of the EGM No. 1/2021 on the Company's website
09 Jun 2021 12:39   Notification the exercise of SDC-W1 (Add Template)
08 Jun 2021 17:00   The resolutions of the Extraordinary General Meeting of Shareholders No. 1/2021
08 Jun 2021 17:00   Notification for the 6th exercise of the SDC-W1 Warrants
24 May 2021 12:33   Plan and progress in solving "C" Caution
more

Company Profile
Address 99/2 Moo 4, Software Park, 34 Fl., Chaengwattana Rd., Klong Gluar, Pak-kred Nonthaburi 11120
Telephone 0-2502-6000
Fax 0-2502-6900
URL www.samartdigital.com
  Annual Report 2020
Establish Date 1995 Listed Date 09/12/2003
IPO Price (Baht) 11.00 @Par1.00 Baht
IPO Financial Advisory
  • SCB SECURITIES COMPANY LIMITED
  • Par 0.10 Baht
    Last Par Change Old 1.00 : New 0.10 @ 08/05/2008

    Business
    The business operations of the Company divided into 2 lines of business which are Digital Network and Digital Content.

    Free Float 17 Mar 2021 15 Jun 2020
    % /Shareholders
    15.72% 5,159 15.69% 5,357
    Foreign Shareholders 0.00% (As of 23/06/2021) Foreign Limit 49.00%
    NVDR Shareholders  0.16% (As of 23/06/2021)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days -6.67 -5.63 -4.75
    20 Days 23.53 20.51 20.45
    60 Days 61.54 55.10 58.71
    120 Days 40.00 32.02 24.52
    YTD 35.48 28.65 23.34
    P/E (X) N/A 24.21 30.28
    P/BV (X) 13.34 2.44 1.75
    Turnover Ratio (%) 0.22 0.31 1.29

    Top 10 Major Shareholders(@12 May 2021) Share %
    1. บริษัท สามารถคอร์ปอเรชั่น จำกัด (มหาชน) 9,364,737,000 82.70
    2. นาย ณัฐพล จุฬางกูร 298,085,100 2.63
    3. นาย THAVEECHAT JURANGKOOL 222,544,300 1.97
    4. นาย รชต พุ่มพันธุ์ม่วง 173,750,000 1.53
    5. น.ส. ชมกมล พุ่มพันธุ์ม่วง 115,209,900 1.02
    6. พล.ต.ต. สมยศ พุ่มพันธุ์ม่วง 105,348,200 0.93
    7. บริษัท สามารถเทลคอม จำกัด (มหาชน) 85,861,200 0.76
    8. นาย อภิศักดิ์ เทพผดุงพร 37,666,900 0.33
    9. MR. SOMCHAI SAE-UNG 30,848,300 0.27
    10. บริษัท วิไลลักษณ์ อินเตอร์เนชั่นแนล โฮลดิ้ง จำกัด 30,535,100 0.27

    Management Position
    1. Mr. PIYAPAN CHAMPASUT CHAIRMAN OF THE BOARD OF DIRECTORS / INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    2. Mr. WATCHAI VILAILUCK EXECUTIVE CHAIRMAN / CHIEF EXECUTIVE OFFICE / DIRECTOR
    3. Mr. CHAROENRATH VILAILUCK DIRECTOR
    4. Mr. WONGKRIT JIAMSRIPONG DIRECTOR
    5. Mr. CHOTIVID CHAYAVADHANANGKUR INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    6. Mr. KUNTHIT ARUNYAKANANDA INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    23 Jun 2021
    2020
    30 Dec 2020
    2019
    30 Dec 2019
    Listed share (M.) 11,324.42  11,324.42  11,324.42 
    Market Cap (MB.) 4,756.26  3,510.57  2,151.64 
    Price (B./share) 0.42  0.31  0.19 
    BVPS (B./Share) 0.03  0.05  0.06 
    P/BV (X) 13.34  5.74  3.01 
    P/E (X) N/A  N/A  N/A 
    Turnover Ratio (%) 8.42  7.47  6.84 
    Value Trade/Day (MB.) 3.08  0.76  1.17 
    Beta 0.74  0.93  1.32 
     
    Rate of Return YTD  2020  2019 
    Price Change (%) 35.48  63.16  -40.62 
    Dividend Yield (%) N/A  N/A  N/A 
    Payout Ratio N/A  N/A  N/A 
    Dividend Policy No less than 50% of its net profit after deduction of all reserves as stated in the Company's Articles Association and related laws (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    No Information Found
     
    Auditor
    (Effective Until 31/12/2021)
    MS. KAMONTIP LERTWITWORATEP/EY OFFICE LIMITED
    MISS SIRIWAN SURATEPIN/EY OFFICE LIMITED
    MRS. SARINDA HIRUNPRASURTWUTTI/EY OFFICE LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion with an emphasis of matters
    Financial Data
    Statement of Financial Position (MB.) 3M/2021 
    (01/01/21 
    -31/03/21) 
    3M/2020 
    (01/01/20 
    -31/03/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Cash And Cash Equivalents 101.99 163.53 123.56 214.65 373.62
    A/R Net 518.62 3,000.51 2,549.67 992.20 -
    Inventories 98.42 104.92 101.76 104.52 0.24
    Current Assets 1,087.38 1,714.85 1,114.81 1,934.84 2,648.02
    PP&E Net 2,311.92 2,598.41 2,524.37 2,623.62 2,557.51
    Non-Current Assets 3,254.91 3,342.75 3,277.35 3,393.60 3,278.69
    Total Assets 4,342.29 5,057.59 4,392.16 5,328.44 5,926.71
    OD 3.00 2,267.51 6.00 2,290.04 2,649.31
    A/P Net 569.12 527.97 555.40 602.30 -
    Current portion of LT 1,721.14 715.74 1,329.76 635.74 588.28
    Current Liabilities 2,414.18 3,624.70 1,995.54 3,789.63 4,214.29
    Non-Current Liabilities 1,489.01 647.66 1,901.28 689.49 695.07
    Total Liabilities 3,903.19 4,272.36 3,896.82 4,479.12 4,909.36
    Authorized Capital 1,540.09 1,540.09 1,540.09 1,540.09 1,540.09
    Paid-Up Capital 1,132.44 1,132.44 1,132.44 1,132.44 1,132.44
    Premium (Discount) on Share Capital 2,615.29 2,615.29 2,615.29 2,615.29 2,615.29
    Retained Earnings (Deficit) -3,327.73 -2,982.56 -3,264.76 -2,924.24 -2,689.85
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity -63.37 -78.49 -76.09 -74.17 -132.43
     - Surplus (Deficits) -0.21 -78.49 -76.09 -0.21 0.57
    Shareholders' Equity 356.63 686.68 406.88 749.32 925.45
    Minority Interest 82.46 98.55 88.47 100.00 91.90
    more
    Statement of Comprehensive Income (MB.) 3M/2021 
    (01/01/21 
    -31/03/21) 
    3M/2020 
    (01/01/20 
    -31/03/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Revenue From Operations 98.88 260.98 636.63 998.89 743.23
    Other Income 5.99 17.86 18.60 123.11 26.90
    Total Revenues 104.93 279.04 656.10 1,122.00 770.13
    Costs 96.55 237.39 585.59 811.72 725.53
    Selling And Administrative Expenses 37.20 44.72 186.90 261.74 378.48
    Total Cost And Expenses 133.54 270.42 711.13 1,144.99 1,918.58
    EBITDA 4.81 50.38 124.92 172.25 -909.86
    Depre. & Amor. 33.42 40.70 176.15 195.24 238.59
    EBIT -28.61 9.68 -51.23 -22.99 -1,148.45
    Net Profit : Owners Of The Parent -62.96 -58.32 -342.94 -238.39 -1,596.68
    EPS (B.) -0.01 -0.01 -0.03 -0.02 -0.19
    more
    Statement of Cash Flow (MB.) 3M/2021 
    (01/01/21 
    -31/03/21) 
    3M/2020 
    (01/01/20 
    -31/03/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Operating Cash Flow -2.24 158.28 445.88 826.54 487.46
    Investing Cash Flow -1.53 -136.99 -153.07 -687.11 -1,002.82
    Financing Cash Flow -17.80 -72.41 -383.90 -298.40 646.79
    Net Cash Flow -21.57 -51.12 -91.09 -158.97 131.44
    more
    Annualized: ROE, ROA
    Ratios 3M/2021  3M/2020  2020  2019 
    Current Ratio (X) 0.45 0.47 0.56 0.51
    ROE (%) -66.63 -29.19 -59.32 -28.47
    ROA (%) -1.90 0.35 -1.05 -0.41
    D/E (X) 8.89 5.44 7.87 5.27
    Total Asset Turnover (X) 0.10 0.22 0.13 0.20
    Gross Profit Margin (%) 2.36 9.04 8.02 18.74
    EBIT Margin (%) -27.27 3.47 -7.81 -2.05
    Net Profit Margin (%) -65.72 -21.42 -54.03 -20.81

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    28 May 2018 XR 6,924,173,218 11,324,423,218 0.10

    Growth Rate (%) 3M/2021  3M/2020  2020  2019 
    Sales Growth -62.11 20.10 -36.27 34.40
    COGs Growth -59.33 25.52 -27.86 11.88
    Total Revenue Growth -62.40 23.87 -41.52 45.69
    Total Expense Growth -50.62 5.06 -37.89 -40.32
    Net Profit Growth N/A N/A N/A N/A

    Annualized
    Cash Cycle 3M/2021  3M/2020  2020  2019 
    A/R Turnover (Times) 0.67 0.90 0.85 0.79
    Avg. Collection Period (Days) 546.07 407.64 428.21 460.85
    Inventory Turnover (Times) 4.37 13.90 5.68 15.50
    Avg. Inventory Period (Days) 83.44 26.26 64.29 23.55
    A/P Turnover (Times) 0.81 1.32 1.01 1.08
    Avg. Payment Period (Days) 450.19 276.17 360.80 338.97
    Cash Cycle (Days) 179.33 157.73 131.70 145.43


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    C 25 Feb 2021 -

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name SDC-W1

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.