Company Summary
SCN SCAN INTER PUBLIC COMPANY LIMITED
Resources/Energy & Utilities
SET
CG Report:   
 
  Data as of 28 Sep 2020  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
1.83 2.40 / 1.10 19.77 0.84 600.00 2,196.00 4,454.44 164.68 10.88
News
Date/Time Subject
21 Sep 2020 21:52   Notification of registration of subsidiary company
18 Aug 2020 22:09   Notification of Publishing the Minutes of the 2020 Annual General Meeting of Shareholders
13 Aug 2020 08:11   Appointment of Chairman of the Board of Directors
13 Aug 2020 08:07   Management Discussion and Analysis Quarter 2 Ending 30 Jun 2020
13 Aug 2020 08:05   Financial Performance Quarter 2 (F45) (Reviewed)
more

Company Profile
Address 355 Bond Street, Bang Phut, Pak Kret Nonthaburi 11120
Telephone 0-2503-4116-21
Fax 0-2503-4400
URL www.scan-inter.com
  Annual Report 2019
Establish Date 1988 Listed Date 23/02/2015
IPO Price (Baht) 5.00 @Par0.50 Baht
IPO Financial Advisory
  • KASIKORN SECURITIES PUBLIC COMPANY LIMITED
  • Par 0.50 Baht
    Last Par Change N/A

    Business
    The Company focuses on energy business, especially the fully integrated natural gas. The Company's services consist of Private Mother Station Business, Third Party Logistics Business, Private Brand Station Business, Design, Manufacturing, Construction, Installation and Maintenance of NGV instruments, Installation of NGV & LPG Conversion System Business, Auto Dealer Business, Renewable energy Business, and other business such as CO2 Trading Business, Convenience Store Business, and Glass for Construction, Battery for Automobile, and Other Materials Trading Business.

    Free Float 01 Jul 2020 06 Mar 2019
    % /Shareholders
    36.87% 4,049 35.24% 3,933
    Foreign Shareholders 1.52% (As of 28/09/2020) Foreign Limit 49.00%
    NVDR Shareholders  0.18% (As of 28/09/2020)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days 3.98 7.43 4.98
    20 Days 2.23 11.66 7.11
    60 Days -11.17 0.87 -6.43
    120 Days 55.08 37.46 35.04
    YTD -15.28 12.18 5.97
    P/E (X) 19.77 30.88 21.68
    P/BV (X) 0.84 1.34 1.42
    Turnover Ratio (%) 0.22 0.25 0.74

    Top 10 Major Shareholders(@01 Jul 2020) Share %
    1. นาย ธัญชาติ กิจพิพิธ 716,720,000 59.73
    2. กองทุนเปิด บัวหลวงหุ้นระยะยาว 40,355,400 3.36
    3. นาง ณัชชา กิจพิพิธ 20,000,000 1.67
    4. MR. SOMSAK AMONPITAK 14,840,100 1.24
    5. กองทุนเปิด บัวหลวงหุ้นระยะยาว 75/25 12,092,500 1.01
    6. น.ส. ธิดา แก้วบุตตา 11,989,800 1.00
    7. NOMURA PB NOMINEES LTD. 11,009,600 0.92
    8. นาย SOMPOL WONGSIRICHON 10,566,700 0.88
    9. นาย สมศักดิ์ ติรกานันท์ 10,333,900 0.86
    10. น.ส. NARISSARA KITPIPIT 10,000,000 0.83

    Management Position
    1. Mr. VICHIEN USANACHOTE CHAIRMAN / INDEPENDENT DIRECTOR
    2. Mr. THANCHART KITPIPIT PRESIDENT OF EXECUTIVE COMMITTEE / DIRECTOR
    3. Mr. LITTEE KITPIPIT CHIEF EXECUTIVE OFFICER / DIRECTOR
    4. Miss NARISSARA KITPIPIT DIRECTOR
    5. Mrs. PIMWANITAR JARATPREEDAR DIRECTOR
    6. Mr. CHAMNARN WANGTAL INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    7. Mrs. KANNIKA NGAMSOPEE INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    8. ACM VORACHAT THARECHAT INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    9. Pol.Lt.Gen. PRAYAD BOONSRI INDEPENDENT DIRECTOR
    10. Mr. EKAJAI TIVUTANOND INDEPENDENT DIRECTOR
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    28 Sep 2020
    2019
    30 Dec 2019
    2018
    28 Dec 2018
    Listed share (M.) 1,200.00  1,200.00  1,200.00 
    Market Cap (MB.) 2,196.00  2,592.00  5,016.00 
    Price (B./share) 1.83  2.16  4.18 
    BVPS (B./Share) 2.17  2.19  2.14 
    P/BV (X) 0.84  0.98  1.95 
    P/E (X) 19.77  14.17  27.88 
    Turnover Ratio (%) 29.62  34.52  61.72 
    Value Trade/Day (MB.) 3.84  5.28  13.54 
    Beta 0.64  0.58  0.60 
     
    Rate of Return YTD  2019  2018 
    Price Change (%) -15.28  -48.33  -17.23 
    Dividend Yield (%) 5.46  4.63  2.39 
    Payout Ratio 1.08  0.66  0.67 
    Dividend Policy Not less than 40.00 percent of the net profits from the Company?s separate financial statements after corporate income tax and legal reserve (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2019 - 31 Dec 2019 0.10 Baht 22 Apr 2020 Cash
    01 Jan 2018 - 31 Dec 2018 0.10 Baht 17 May 2019 Cash
    01 Jan 2017 - 31 Dec 2017 0.10 Baht 22 May 2018 Cash
     
    Auditor
    (Effective Until 31/12/2020)
    MR. VAIROJ JINDAMANEEPITAK/KPMG PHOOMCHAI AUDIT LIMITED
    MR. CHAROEN PHOSAMRITLERT/KPMG PHOOMCHAI AUDIT LIMITED
    Miss DUSSANEE YIMSUWAN/KPMG PHOOMCHAI AUDIT LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 6M/2020 
    (01/01/20 
    -30/06/20) 
    6M/2019 
    (01/01/19 
    -30/06/19) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Cash 144.61 119.46 216.29 52.97 164.64
    A/R Net 260.99 356.32 354.27 691.23 337.73
    Inventories 484.94 709.03 490.99 692.25 834.56
    Current Assets 934.92 1,212.14 1,082.13 1,945.83 1,365.08
    PP&E Net 1,928.10 2,769.17 2,512.17 2,821.04 2,438.43
    Total Assets 5,003.51 5,258.25 4,950.59 6,053.12 4,903.56
    OD 982.94 858.28 675.21 1,731.82 992.15
    A/P Net 163.93 257.88 212.53 457.92 248.44
    Current portion of LT 293.52 336.17 353.86 274.20 215.58
    Current Liabilities 1,448.55 1,460.07 1,247.61 2,474.14 1,470.58
    Non-Current Liabilities 954.49 1,184.71 1,009.39 963.08 873.37
    Total Liabilities 2,403.04 2,644.78 2,257.00 3,437.22 2,343.96
    Authorized Capital 600.00 600.00 600.00 600.00 600.00
    Paid-Up Capital 600.00 600.00 600.00 600.00 600.00
    Premium (Discount) on Share Capital 1,346.39 1,346.39 1,346.39 1,346.39 1,346.39
    Other Surplus (Deficit) - - - - -
    Retained Earnings (Deficit) 641.49 615.84 697.20 617.34 558.18
    Treasury Stock - - - - -
    Shareholders' Equity 2,600.46 2,613.47 2,693.58 2,615.89 2,559.59
    Minority Interest 0.01 0.01 0.01 0.01 0.01
    more
    Statement of Comprehensive Income (MB.) 6M/2020 
    (01/01/20 
    -30/06/20) 
    6M/2019 
    (01/01/19 
    -30/06/19) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Sales 753.59 1,695.87 2,972.28 3,121.28 2,514.77
    Other Income 45.83 40.13 147.51 62.40 43.03
    Total Revenues 844.31 1,745.90 3,135.86 3,175.84 2,557.81
    COGs 680.78 1,460.49 2,585.49 2,660.48 2,076.90
    SG&A 85.72 103.96 228.40 220.59 196.06
    Total Expenses 768.67 1,565.12 2,816.57 2,881.08 2,272.96
    EBITDA 164.68 284.79 529.41 512.91 476.48
    Depre. & Amor. 89.05 104.01 210.11 218.15 191.63
    EBIT 75.64 180.78 319.29 294.77 284.85
    Net Profit 33.66 118.50 195.90 179.16 216.67
    EPS (B.) 0.03 0.10 0.16 0.15 0.18
    more
    Statement of Cash Flow (MB.) 6M/2020 
    (01/01/20 
    -30/06/20) 
    6M/2019 
    (01/01/19 
    -30/06/19) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Operating Cash Flow 160.11 825.71 700.09 1,018.68 -40.32
    Investing Cash Flow -262.28 468.58 616.17 -1,215.13 -137.87
    Financing Cash Flow 30.49 -1,227.80 -1,152.94 84.78 58.79
    Net Cash Flow -71.68 66.49 163.32 -111.67 -119.40
    more
    Annualized: ROE, ROA
    Ratios 6M/2020  6M/2019  2019  2018 
    Current Ratio (X) 0.65 0.83 0.87 0.79
    ROE (%) 4.26 7.55 7.38 6.92
    ROA (%) 4.17 5.51 5.80 5.38
    D/E (X) 0.92 1.01 0.84 1.31
    Total Asset Turnover (X) 0.44 0.62 0.57 0.58
    Gross Profit Margin (%) 9.66 13.88 13.01 14.76
    EBIT Margin (%) 8.96 10.35 10.18 9.28
    Net Profit Margin (%) 3.99 6.79 6.25 5.64

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 6M/2020  6M/2019  2019  2018 
    Sales Growth -55.56 22.33 -4.77 24.12
    COGs Growth -53.39 26.96 -2.82 28.10
    Total Revenue Growth -51.64 22.51 -1.26 24.16
    Total Expense Growth -50.89 24.33 -2.24 26.75
    Net Profit Growth -71.59 15.09 9.35 -17.31

    Annualized
    Cash Cycle 6M/2020  6M/2019  2019  2018 
    A/R Turnover (Times) 6.58 6.60 5.69 6.07
    Avg. Collection Period (Days) 55.50 55.27 64.19 60.16
    Inventory Turnover (Times) 3.02 3.60 4.37 3.49
    Avg. Inventory Period (Days) 120.67 101.47 83.52 104.73
    A/P Turnover (Times) 8.56 8.48 7.71 7.53
    Avg. Payment Period (Days) 42.63 43.05 47.32 48.45
    Cash Cycle (Days) 133.54 113.69 100.39 116.44


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The Information is provided for informative and educational purposes only.