Company Summary
SCI SCI ELECTRIC PUBLIC COMPANY LIMITED
Resources/Energy & Utilities
SET
CG Report:   
 
  Data as of 11 Jun 2021  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
2.14 2.42 / 1.19 N/A 1.11 750.00 1,605.00 2,960.76 32.57 -31.03
News
Date/Time Subject
17 May 2021 17:00   Shareholders meeting's resolution
13 May 2021 17:29   Financial Statement Quarter 1/2021 (Reviewed)
13 May 2021 17:29   Financial Performance Quarter 1 (F45) (Reviewed)
13 May 2021 17:29   Management Discussion and Analysis Quarter 1 Ending 31 Mar 2021
27 Apr 2021 17:03   Postponement of the Annual General Meeting of Shareholders for the year 2021 and Change the format of meeting arrangement to be the form of Electronic shareholders meeting (E-AGM)
more

Company Profile
Address 107/1 Moo 1 Bangna-Trad Km.27 Road, Bangbor Samut Prakarn 10560
Telephone 0-2338-1414-9
Fax 0-2708-0326-7
URL http://www.sci-mfgr.com
  Annual Report 2020
Establish Date 1966 Listed Date 13/10/2015
IPO Price (Baht) 5.90 @Par1.00 Baht
IPO Financial Advisory
  • PHILLIP SECURITIES (THAILAND) PUBLIC CO., LTD.
  • Par 1.00 Baht
    Last Par Change N/A

    Business
    SCI and its subsidiaries business can be distinguished into 4 major areas:1.Switchboard, cable tray, and supporting system2.High voltage transmission tower, telecom tower, steel structure, and hot-dip galvanizing services (HDG) 3.Renewable energy (small hydro power plant)4.Power transmission and distribution turnkey project

    Free Float 15 Mar 2021 08 Jul 2020
    % /Shareholders
    44.64% 3,682 44.64% 3,340
    Foreign Shareholders 4.52% (As of 11/06/2021) Foreign Limit 49.00%
    NVDR Shareholders  4.22% (As of 11/06/2021)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days -3.60 -4.49 -5.08
    20 Days 1.90 -1.27 -1.68
    60 Days 45.58 41.91 40.11
    120 Days 57.35 50.15 42.56
    YTD 62.12 50.65 43.58
    P/E (X) N/A 19.96 31.19
    P/BV (X) 1.11 1.64 1.79
    Turnover Ratio (%) 0.61 1.30 1.85

    Top 10 Major Shareholders(@15 Mar 2021) Share %
    1. นาย ศิริชัย พฤฒินารากร 115,356,300 15.38
    2. นาง วนิดา พฤฒินารากร 88,715,400 11.83
    3. น.ส. รัศมี พฤฒินารากร 86,686,800 11.56
    4. น.ส. อุนนดา พฤฒินารากร 62,810,586 8.37
    5. บริษัท Thai NVDR Company Limited 38,908,930 5.19
    6. นาง เปรมมิกา พฤฒินารากร 27,872,786 3.72
    7. AG AJIKAWA CORPORATION 26,404,400 3.52
    8. MR. KRIANGKRAI PHEANVITAYASKUL 17,643,300 2.35
    9. นาย THANAWAT YANISRANGKUL 13,400,000 1.79
    10. MISS ORAJID PHEANVITAYASKUL 12,174,124 1.62

    Management Position
    1. Mr. NOPPOL MILINTHANGGOON CHAIRMAN OF THE BOARD / INDEPENDENT DIRECTOR
    2. Mr. KRIANGKRAI PHEANVITAYASKUL CHIEF EXECUTIVE OFFICER / DIRECTOR
    3. Miss AUNADA PHUTTINARAKORN DIRECTOR
    4. Mr. THANAWAT YANISRANGKUL DIRECTOR
    5. Mr. SIRICHAI PHUTTINARAKORN DIRECTOR
    6. Mr. VICHAI YANISRANGKUL DIRECTOR
    7. Mrs. PRANEE PHASIPOL INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    8. Mrs. CHATTONG TIPPAYAKALIN INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    9. Miss CHAOVANA VIWATPANACHATI INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    10. Mr. SUMETH CHAILERTVANITKUL INDEPENDENT DIRECTOR
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    11 Jun 2021
    2020
    30 Dec 2020
    2019
    30 Dec 2019
    Listed share (M.) 750.00  750.00  750.00 
    Market Cap (MB.) 1,605.00  990.00  1,177.50 
    Price (B./share) 2.14  1.32  1.57 
    BVPS (B./Share) 1.93  2.18  2.21 
    P/BV (X) 1.11  0.60  0.71 
    P/E (X) N/A  N/A  N/A 
    Turnover Ratio (%) 144.58  103.75  43.71 
    Value Trade/Day (MB.) 19.80  4.90  2.61 
    Beta 0.93  0.81  1.01 
     
    Rate of Return YTD  2020  2019 
    Price Change (%) 62.12  -15.92  -36.69 
    Dividend Yield (%) N/A  1.52  3.18 
    Payout Ratio N/A  N/A  N/A 
    Dividend Policy At least 40% of net profit after income tax and legal reserve based on its separated financial statements (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    - 0.02 Baht 20 Apr 2020 Cash
    - 0.05 Baht - Cash
     
    Auditor
    (Effective Until 31/12/2021)
    MR. PRADIT RODLOYTUK/AST MASTER CO., LTD.
    MISS NONGRAM LAOHAAREEDILOK/AST MASTER CO., LTD.
    MRS. PORNTIP LERTTHANONGSAK/AST MASTER CO., LTD.
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 3M/2021 
    (01/01/21 
    -31/03/21) 
    3M/2020 
    (01/01/20 
    -31/03/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Cash And Cash Equivalents 236.17 171.08 228.55 206.47 322.30
    A/R Net 569.26 532.36 578.68 461.79 -
    Inventories 414.18 425.02 380.86 338.66 232.61
    Current Assets 1,967.82 2,006.91 1,855.29 1,851.88 2,049.99
    PP&E Net 592.66 630.55 581.23 612.91 675.25
    Non-Current Assets 1,068.46 1,159.54 1,078.11 1,116.49 1,163.88
    Total Assets 3,036.28 3,166.45 2,933.40 2,968.37 3,213.88
    OD 20.00 4.93 20.00 - 6.98
    A/P Net 1,045.32 1,077.75 965.85 942.11 -
    Current portion of LT 348.77 363.06 334.31 338.35 -
    Current Liabilities 1,526.77 1,464.18 1,440.12 1,285.82 1,007.16
    Non-Current Liabilities 62.46 57.42 60.69 54.95 388.25
    Total Liabilities 1,589.23 1,521.60 1,500.81 1,340.77 1,395.41
    Authorized Capital 750.00 750.00 750.00 750.00 750.00
    Paid-Up Capital 750.00 750.00 750.00 750.00 750.00
    Premium (Discount) on Share Capital 879.04 879.04 879.04 879.04 879.04
    Retained Earnings (Deficit) -163.93 22.22 -172.56 23.07 191.82
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity -20.76 -11.62 -27.04 -29.90 -10.91
     - Surplus (Deficits) 5.85 5.85 5.85 5.85 5.85
    Shareholders' Equity 1,444.35 1,639.64 1,429.43 1,622.22 1,809.94
    Minority Interest 2.70 5.22 3.16 5.39 8.53
    more
    Statement of Comprehensive Income (MB.) 3M/2021 
    (01/01/21 
    -31/03/21) 
    3M/2020 
    (01/01/20 
    -31/03/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Revenue From Operations 383.77 240.68 1,401.26 1,102.66 1,285.00
    Other Income 12.67 38.25 10.23 29.59 21.95
    Total Revenues 396.44 278.93 1,411.48 1,132.26 1,306.96
    Costs 332.40 211.77 1,211.34 1,013.47 1,152.36
    Selling And Administrative Expenses 44.34 45.11 170.89 225.53 183.99
    Total Cost And Expenses 376.53 256.88 1,555.93 1,239.01 1,336.35
    EBITDA 32.57 35.18 -92.81 -49.21 -9.94
    Depre. & Amor. 13.47 14.13 56.36 63.82 29.43
    EBIT 19.10 21.05 -149.17 -113.03 -39.37
    Net Profit : Owners Of The Parent 8.63 14.14 -180.64 -134.83 -45.47
    EPS (B.) 0.01 0.02 -0.24 -0.18 -0.06
    more
    Statement of Cash Flow (MB.) 3M/2021 
    (01/01/21 
    -31/03/21) 
    3M/2020 
    (01/01/20 
    -31/03/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Operating Cash Flow 59.51 -38.80 29.42 -119.06 162.43
    Investing Cash Flow -42.12 17.41 -0.74 85.82 -200.02
    Financing Cash Flow -2.93 -4.35 -9.31 -82.51 122.41
    Net Cash Flow 14.47 -25.74 19.37 -115.75 84.82
    more
    Annualized: ROE, ROA
    Ratios 3M/2021  3M/2020  2020  2019 
    Current Ratio (X) 1.29 1.37 1.29 1.44
    ROE (%) -12.07 -5.83 -11.84 -7.86
    ROA (%) -4.87 -2.48 -5.06 -3.66
    D/E (X) 1.10 0.93 1.05 0.82
    Total Asset Turnover (X) 0.49 0.37 0.48 0.37
    Gross Profit Margin (%) 13.39 12.01 13.55 8.09
    EBIT Margin (%) 4.82 7.55 -10.57 -9.98
    Net Profit Margin (%) 2.02 4.84 -12.96 -12.14

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 3M/2021  3M/2020  2020  2019 
    Sales Growth 59.45 16.96 27.08 -14.19
    COGs Growth 56.96 17.88 19.52 -12.05
    Total Revenue Growth 42.13 29.75 24.66 -13.37
    Total Expense Growth 46.58 13.00 25.58 -7.28
    Net Profit Growth -38.95 N/A N/A N/A

    Annualized
    Cash Cycle 3M/2021  3M/2020  2020  2019 
    A/R Turnover (Times) 2.80 2.53 2.69 2.83
    Avg. Collection Period (Days) 130.18 144.52 135.51 128.93
    Inventory Turnover (Times) 3.17 2.53 3.37 3.55
    Avg. Inventory Period (Days) 114.98 144.16 108.40 102.87
    A/P Turnover (Times) 1.25 0.97 1.27 1.07
    Avg. Payment Period (Days) 290.89 376.33 287.45 342.36
    Cash Cycle (Days) -45.73 -87.66 -43.54 -110.57


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.