Company Summary
SC SC ASSET CORPORATION PUBLIC COMPANY LIMITED
Property & Construction/Property Development
sSET / SETTHSI
CG Report:   
 
  Data as of 11 Dec 2018  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
3.20 4.24 / 3.20 8.10 0.86 4,179.62 13,374.80 39,404.90 1,549.39 17.10
News
Date/Time Subject
03 Dec 2018 17:18   The results of the exercise of ESOP (F53-5)
27 Nov 2018 17:43   Notification of the registered capital increase of the Company's subsidiary, joining in a joint venture with another company and change the name of the subsidiary company.
13 Nov 2018 17:58   Financial Statement Quarter 3/2018 (Reviewed)
13 Nov 2018 17:58   Reviewed Quarter 3 and Consolidated F/S (F45-3)
13 Nov 2018 17:58   Management Discussion and Analysis Quarter 3 Ending 30 Sep 2018
more

Company Profile
Address 1010 VIPHAVADI RANGSIT ROAD, CHATUCHAK Bangkok 10900
Telephone 0-2949-2000
Fax 0-2949-2134
URL www.scasset.com
  Annual Report 2017
Establish Date 8/8/1989 Listed Date 13/11/2003
IPO Price (Baht) 15.00 @Par10.00 Baht
IPO Financial Advisory
  • THANACHART SECURITIES PUBLIC COMPANY LIMITED
  • Par 1.00 Baht
    Last Par Change Old 5.00 : New 1.00 @ 30/04/2013

    Business
    The Company operates fully integrated property development activities which are 1. for sales: single detached houses, townhouses and condominiums, 2. for rental purposes, 3. consultancy and management services: services include consultancy management and administration, engineering techniques and support systems.

    Free Float 14 Mar 2018 14 Mar 2017
    % /Shareholders
    39.41% 6,546 34.25% 7,162
    Foreign Shareholders 3.79% (As of 11/12/2018) Foreign Limit 49.00%
    NVDR Shareholders  1.62% (As of 11/12/2018)
    3 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days -6.98 -6.01 -6.51
    20 Days -6.43 -1.43 -4.43
    60 Days -6.98 1.45 -4.77
    120 Days -12.09 -5.10 -7.27
    YTD -17.95 -8.15 -11.92
    P/E (X) 8.10 17.14 15.46
    P/BV (X) 0.86 1.66 1.85
    Turnover Ratio (%) 0.06 0.21 0.65

    Top 10 Major Shareholders(@03 May 2018) Share %
    1. น.ส. แพทองธาร ชินวัตร 1,216,149,870 29.10
    2. น.ส. พินทองทา ชินวัตร 1,176,915,495 28.16
    3. นาย บรรณพจน์ ดามาพงศ์ 201,234,375 4.81
    4. คุณหญิง พจมาน ดามาพงศ์ 117,109,887 2.80
    5. กองทุนเปิด บัวหลวงหุ้นระยะยาว 116,493,812 2.79
    6. บริษัท ไทยเอ็นวีดีอาร์ จำกัด 64,518,026 1.54
    7. นาย โสภณ มิตรพันธ์พานิชย์ 56,395,016 1.35
    8. นาย ชนินทร์ ชลิศราพงศ์ 46,000,000 1.10
    9. AIA COMPANY LIMITED - EQ1-P 43,168,800 1.03
    10. กองทุนเปิด บัวหลวงหุ้นระยะยาว 75/25 43,074,075 1.03

    Management Position
    1. MR. RATH KITIVEJOSOTH CHAIRMAN OF THE BOARD OF DIRECTORS / INDEPENDENT DIRECTOR
    2. Mr. NUTTAPHONG KUNAKORNWONG VICE CHAIRMAN OF THE BOARD OF DIRECTORS / CHIEF EXECUTIVE OFFICER
    3. Mr. NATHPATH OUAJAI DIRECTOR
    4. Mr. SONGSAK PREMSUK DIRECTOR
    5. Mr. ATTAPOL SARIDDIPUNTAWAT DIRECTOR
    6. Mr. KUNODOM THARMMAPHORNPHILAS INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    7. Mr. PRECHA SEKHARARIDHI INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    8. Mr. PRASERT SAMANAWONG INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    9. Mrs. VILASINEE PUDDHIKARANT INDEPENDENT DIRECTOR
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    11 Dec 2018
    2017
    29 Dec 2017
    2016
    30 Dec 2016
    Listed share (M.) 4,179.62  4,179.33  4,179.33 
    Market Cap (MB.) 13,374.80  16,299.39  14,293.32 
    Price (B./share) 3.20  3.90  3.42 
    BVPS (B./Share) 3.71  3.43  3.39 
    P/BV (X) 0.86  1.14  1.01 
    P/E (X) 8.10  16.86  5.65 
    Turnover Ratio (%) 18.54  23.54  20.73 
    Value Trade/Day (MB.) 12.52  14.71  11.74 
    Beta 0.74  0.67  0.71 
     
    Rate of Return YTD  2017  2016 
    Price Change (%) -17.95  14.04  22.14 
    Dividend Yield (%) 3.75  4.87  5.26 
    Payout Ratio 0.30  0.82  0.30 
    Dividend Policy Not less than 40% of net profits after deduction of income tax for each year

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2017 - 31 Dec 2017 0.12 Baht 22 May 2018 Cash
    01 Jan 2016 - 31 Dec 2016 0.19 Baht 19 May 2017 Cash
    01 Jan 2015 - 31 Dec 2015 0.18 Baht 19 May 2016 Cash
     
    Auditor
    (Effective Until 31/12/2018)
    MRS. NATTAPORN PHAN-UDOM/PRICEWATERHOUSE COOPERS ABAS LIMITED
    MRS. ANOTHAI LEEKITWATTANA/PRICEWATERHOUSE COOPERS ABAS LIMITED
    MR. PAIBOON TUNKOON/PRICEWATERHOUSE COOPERS ABAS LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 9M/2018 
    (01/01/18 
    -30/09/18) 
    9M/2017 
    (01/01/17 
    -30/09/17) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    2015 
    (01/01/15 
    -31/12/15) 
    Cash 1,247.67 993.13 1,062.51 630.01 910.44
    A/R Net 70.63 83.59 90.83 74.04 66.80
    Inventories 33,209.24 29,028.19 28,236.29 24,359.35 21,118.65
    Current Assets 35,233.51 30,726.55 30,956.20 25,856.97 23,509.17
    PP&E Net 1,076.16 1,023.77 1,052.14 1,072.62 1,130.78
    Total Assets 42,794.06 38,328.36 38,498.16 33,486.57 30,957.38
    OD 5,587.13 5,608.83 5,668.85 5,478.33 3,833.50
    A/P Net 2,750.36 982.05 542.68 512.47 471.87
    Current portion of LT 4,106.20 2,715.38 2,965.87 2,859.29 3,749.55
    Current Liabilities 15,031.47 11,653.45 12,085.84 10,625.19 10,066.60
    Non-Current Liabilities 12,244.31 12,318.83 11,496.89 8,420.48 7,665.82
    Total Liabilities 27,275.78 23,972.28 23,582.73 19,045.67 17,732.42
    Authorized Capital 4,379.33 4,379.33 4,379.33 4,200.00 4,200.00
    Paid-Up Capital 4,179.62 4,179.33 4,179.33 4,179.33 4,179.33
    Premium (Discount) on Share Capital 319.36 318.56 318.56 318.56 318.56
    Other Surplus (Deficit) - - - - -
    Retained Earnings (Deficit) 11,007.68 9,852.49 10,413.10 9,943.00 8,727.06
    Treasury Stock - - - - -
    Shareholders' Equity 15,516.29 14,351.80 14,913.21 14,440.90 13,224.96
    Minority Interest 1.99 4.28 2.22 - -
    more
    Statement of Comprehensive Income (MB.) 9M/2018 
    (01/01/18 
    -30/09/18) 
    9M/2017 
    (01/01/17 
    -30/09/17) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    2015 
    (01/01/15 
    -31/12/15) 
    Sales 10,350.46 7,823.94 12,450.19 14,433.68 14,049.80
    Other Income 14.77 19.46 22.21 70.50 133.98
    Total Revenues 10,365.23 7,843.40 12,472.40 14,504.18 14,183.78
    COGs 6,740.51 4,958.30 7,991.81 9,217.79 8,904.54
    SG&A 2,177.35 1,946.92 2,722.73 2,729.66 2,712.47
    Total Expenses 8,917.86 6,905.22 10,808.47 11,947.45 11,617.00
    EBITDA 1,549.39 1,042.38 1,796.99 2,681.03 2,664.29
    Depre. & Amor. 102.02 104.21 133.06 124.30 97.51
    EBIT 1,447.37 938.18 1,663.93 2,556.72 2,566.78
    Net Profit 1,096.13 703.56 1,258.58 1,968.21 1,895.28
    EPS (B.) 0.26 0.17 0.30 0.47 0.45
    more
    Statement of Cash Flow (MB.) 9M/2018 
    (01/01/18 
    -30/09/18) 
    9M/2017 
    (01/01/17 
    -30/09/17) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    2015 
    (01/01/15 
    -31/12/15) 
    Operating Cash Flow -856.35 -2,831.63 -2,080.59 -200.43 210.03
    Investing Cash Flow -193.44 167.77 5.51 -813.93 -147.28
    Financing Cash Flow 1,235.93 3,026.98 2,507.59 733.93 199.31
    Net Cash Flow 186.14 363.12 432.51 -280.43 262.07
    more
    Annualized: ROE, ROA
    Ratios 9M/2018  9M/2017  2017  2016 
    Current Ratio (X) 2.34 2.64 2.56 2.43
    ROE (%) 11.06 6.78 8.58 14.23
    ROA (%) 5.36 3.63 4.62 7.93
    D/E (X) 1.76 1.67 1.58 1.32
    Total Asset Turnover (X) 0.37 0.31 0.35 0.45
    Gross Profit Margin (%) 34.88 36.63 35.81 36.14
    EBIT Margin (%) 13.96 11.96 13.34 17.63
    Net Profit Margin (%) 10.58 8.97 10.09 13.57

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    20 May 2015 XD 464,365,396 4,179,332,012 1.00

    Growth Rate (%) 9M/2018  9M/2017  2017  2016 
    Sales Growth 32.29 -31.75 -13.74 2.73
    COGs Growth 35.94 -31.67 -13.30 3.52
    Total Revenue Growth 32.15 -31.70 -14.01 2.26
    Total Expense Growth 29.15 -25.47 -9.53 2.84
    Net Profit Growth 55.80 -58.74 -36.05 3.85

    Annualized
    Cash Cycle 9M/2018  9M/2017  2017  2016 
    A/R Turnover (Times) 194.23 140.79 151.04 204.96
    Avg. Collection Period (Days) 1.88 2.59 2.42 1.78
    Inventory Turnover (Times) 0.31 0.27 0.30 0.41
    Avg. Inventory Period (Days) 1,162.09 1,368.18 1,201.07 900.40
    A/P Turnover (Times) 5.24 10.24 15.15 18.73
    Avg. Payment Period (Days) 69.69 35.65 24.10 19.49
    Cash Cycle (Days) 1,094.28 1,335.12 1,179.39 882.70


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The Information is provided for informative and educational purposes only.