Company Summary
SAWANG SAWANG EXPORT PUBLIC COMPANY LIMITED
Consumer Products/Fashion
SET
CG Report:   -
 
  Data as of 22 Jan 2021  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
11.20 15.00 / 3.50 N/A 0.69 240.00 268.80 293.86 -9.27 -25.89
News
Date/Time Subject
22 Jan 2021 12:38   Annual Holidays for 2021(REVISE)
14 Dec 2020 17:21   Annual Holidays for 2021
13 Nov 2020 17:07   Financial Statement Quarter 3/2020 (Reviewed)
13 Nov 2020 17:07   Financial Performance Quarter 3 (F45) (Reviewed)
13 Nov 2020 17:07   Management Discussion and Analysis Quarter 3 Ending 30 Sep 2020
more

Company Profile
Address 307-307/1-4, 56, 305 SURAWONG ROAD, BANG RAK Bangkok 10500
Telephone 0-2266-5571, 0-2266-4422
Fax 0-2236-5271, 0-2237-7824
URL -
  Annual Report 2019
Establish Date 10/8/1972 Listed Date 04/07/1991
IPO Price (Baht) 64.00 @Par10.00 Baht
IPO Financial Advisory N/A
Par 10.00 Baht
Last Par Change N/A

Market/Industry/Sector Change
Effective Date 04/01/2005
Previous Market/Industry/Sector SET  / Consumer Products / Jewelry and Ornaments
Current Market/Industry/Sector SET  / Consumer Products / Fashion

Business
The Company is a manufacturer and distributor of precious stones and jewelry.

Free Float 09 Jul 2020 01 Apr 2019
% /Shareholders
22.83% 269 22.83% 264
Foreign Shareholders 0.39% (As of 22/01/2021) Foreign Limit 40.00%
NVDR Shareholders  0.42% (As of 22/01/2021)
5 Yr Price Performance (Adjusted Price)
Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
5 Days 5.66 6.40 7.16
20 Days -9.68 -9.61 -14.11
60 Days 4.67 0.26 -15.19
120 Days 2.75 0.20 -6.91
YTD 3.70 2.12 0.34
P/E (X) N/A 505.94 29.89
P/BV (X) 0.69 0.47 1.70
Turnover Ratio (%) N/A 0.09 1.46

Top 10 Major Shareholders(@09 Jul 2020) Share %
1. นาย เพทาย มณีไพโรจน์ 5,317,100 22.15
2. นาย มรกต มณีไพโรจน์ 4,908,600 20.45
3. นาย ไพฑูรย์ มณีไพโรจน์ 1,887,800 7.87
4. นาย ณัฐพล มณีไพโรจน์ 1,582,400 6.59
5. นาง ป้อมมณี มณีไพโรจน์ 1,578,000 6.58
6. นาย ธนพล มณีไพโรจน์ 1,100,000 4.58
7. นาย สมเชษฐ์ เจียรนัยศิลป์ 1,090,000 4.54
8. นาย คณิน มณีไพโรจน์ 1,000,000 4.17
9. MRS. Siriwan Suriyaprapadilok 1,000,000 4.17
10. น.ส. มินตรา มณีไพโรจน์ 1,000,000 4.17

Management Position
1. MR. MORAKOT MANEEPAIROJ PRESIDENT
2. Mr. PAETAI MANEEPAIROJ MANAGING DIRECTOR / DIRECTOR
3. Mr. MANIT PONGSAKORNKULLACHART DIRECTOR
4. Mrs. POMMANEE MANEEPAIROJ DIRECTOR
5. Mrs. RATANAPORN CHUNHARAS INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
6. Mr. TONGCHAI SAENGRATTANADEJ INDEPENDENT DIRECTOR / AUDIT COMMITTEE
7. Mrs. APIRAPORN VASAVAKUL AUDIT COMMITTEE
Accumulated: Turnover Ratio, Value Trade/Day
Statistics YTD
22 Jan 2021		 2020
30 Dec 2020		 2019
30 Dec 2019
Listed share (M.) 24.00  24.00  24.00 
Market Cap (MB.) 268.80  259.20  229.20 
Price (B./share) 11.20  10.80  9.55 
BVPS (B./Share) 16.13  16.13  16.66 
P/BV (X) 0.69  0.67  0.57 
P/E (X) N/A  N/A  N/A 
Turnover Ratio (%) 0.00  0.91  0.29 
Value Trade/Day (MB.) 0.00  0.01  0.00 
Beta 0.40  0.39  0.23 
 
Rate of Return YTD  2020  2019 
Price Change (%) 3.70  13.09  -13.96 
Dividend Yield (%) N/A  N/A  N/A 
Payout Ratio N/A  N/A  N/A 
Dividend Policy Minimum of 50% of net profit

Dividend
Operation Period Dividend/Share Unit Payment Date Type
No Information Found
 
Auditor
(Effective Until 31/12/2020)
MR. PORNCHAI KITTIPANYA-NGAM/BUNCHIKIJ CO., LTD.
MRS. SUWANNEE KITTIPANYA-NGAM/BUNCHIKIJ CO., LTD.
MR. THANAKORN FAKFAIPOL/BUNCHIKIJ CO., LTD.
F/S Year ended 31/12
Latest Type of Report Unqualified opinion with an emphasis of matters
Financial Data
Statement of Financial Position (MB.) 9M/2020 
(01/01/20 
-30/09/20) 		 9M/2019 
(01/01/19 
-30/09/19) 		 2019 
(01/01/19 
-31/12/19) 		 2018 
(01/01/18 
-31/12/18) 		 2017 
(01/01/17 
-31/12/17) 
Cash 3.97 12.66 7.48 33.63 50.33
A/R Net 9.82 9.99 10.35 4.73 49.60
Inventories 312.37 316.49 315.91 332.52 342.18
Current Assets 327.74 339.53 335.13 371.19 443.14
PP&E Net 29.27 30.19 30.78 31.29 29.40
Total Assets 416.13 429.06 425.17 461.49 532.08
OD - - - - -
A/P Net 1.47 2.75 - 1.39 47.50
Current portion of LT - - - - -
Current Liabilities 1.68 3.21 1.55 2.56 47.92
Non-Current Liabilities 27.35 25.95 25.80 25.14 27.38
Total Liabilities 29.03 29.16 27.35 27.70 75.29
Authorized Capital 252.00 252.00 252.00 252.00 252.00
Paid-Up Capital 240.00 240.00 240.00 240.00 240.00
Premium (Discount) on Share Capital 62.05 62.05 62.05 62.05 62.05
Other Surplus (Deficit) - - - - -
Retained Earnings (Deficit) 85.05 97.85 95.77 131.74 154.73
Treasury Stock - - - - -
Shareholders' Equity 387.10 399.90 397.82 433.79 456.78
Minority Interest - - - - -
more
Statement of Comprehensive Income (MB.) 9M/2020 
(01/01/20 
-30/09/20) 		 9M/2019 
(01/01/19 
-30/09/19) 		 2019 
(01/01/19 
-31/12/19) 		 2018 
(01/01/18 
-31/12/18) 		 2017 
(01/01/17 
-31/12/17) 
Sales 70.44 64.65 87.46 108.61 119.41
Other Income 0.84 0.06 0.10 4.92 0.39
Total Revenues 71.28 64.71 87.55 113.54 119.79
COGs 55.54 73.23 83.81 102.27 115.81
SG&A 26.76 21.52 35.15 29.47 30.43
Total Expenses 82.30 98.72 124.17 137.38 151.97
EBITDA -9.27 -31.88 -33.95 -20.87 -28.65
Depre. & Amor. 1.75 2.13 2.66 2.98 3.53
EBIT -11.02 -34.00 -36.62 -23.84 -32.18
Net Profit -10.72 -33.85 -36.38 -24.03 -31.99
EPS (B.) -0.45 -1.41 -1.52 -1.00 -1.33
more
Statement of Cash Flow (MB.) 9M/2020 
(01/01/20 
-30/09/20) 		 9M/2019 
(01/01/19 
-30/09/19) 		 2019 
(01/01/19 
-31/12/19) 		 2018 
(01/01/18 
-31/12/18) 		 2017 
(01/01/17 
-31/12/17) 
Operating Cash Flow -3.30 -19.95 -24.01 -12.06 -24.37
Investing Cash Flow -0.22 -0.98 -2.10 -4.72 -1.42
Financing Cash Flow - - - - -
Net Cash Flow -3.52 -20.93 -26.11 -16.78 -25.79
more
Annualized: ROE, ROA
Ratios 9M/2020  9M/2019  2019  2018 
Current Ratio (X) 194.74 105.77 216.06 144.86
ROE (%) -3.37 -9.69 -8.75 -5.40
ROA (%) -3.23 -8.52 -8.26 -4.80
D/E (X) 0.07 0.07 0.07 0.06
Total Asset Turnover (X) 0.22 0.18 0.20 0.23
Gross Profit Margin (%) 21.15 -13.27 4.17 5.84
EBIT Margin (%) -15.46 -52.55 -41.82 -21.00
Net Profit Margin (%) -15.04 -52.31 -41.55 -21.17

Information only PP, PO, XR and XD
Capital Movement (Last 3 Year)
Date CA Type Changed paid up share Paid up share Par
No Information Found

Growth Rate (%) 9M/2020  9M/2019  2019  2018 
Sales Growth 8.96 -29.69 -19.48 -9.04
COGs Growth -24.16 -11.52 -18.05 -11.69
Total Revenue Growth 10.15 -29.95 -22.88 -5.22
Total Expense Growth -16.63 -10.18 -9.62 -9.60
Net Profit Growth N/A N/A N/A N/A

Annualized
Cash Cycle 9M/2020  9M/2019  2019  2018 
A/R Turnover (Times) 9.41 2.59 11.60 4.00
Avg. Collection Period (Days) 38.77 140.79 31.46 91.28
Inventory Turnover (Times) 0.21 0.28 0.26 0.30
Avg. Inventory Period (Days) 1,735.75 1,283.37 1,412.01 1,203.95
A/P Turnover (Times) 31.28 3.64 120.48 4.18
Avg. Payment Period (Days) 11.67 100.16 3.03 87.24
Cash Cycle (Days) 1,762.86 1,324.00 1,440.44 1,207.99


Trading Sign (Latest)
Trading Alert Posted Date Lifted Date
No Information Found

Market Alert (Latest)
No Information Found
more

Only Preferred Share and Warrants
Other Securities
Securities Name -

Remark - Calculated from adjusted price
  - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
  - The information is quarterly updated within 7 business days after the new financial statement is submitted.
  -
 		 Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
The Information is provided for informative and educational purposes only.