Company Summary
SAWANG SAWANG EXPORT PUBLIC COMPANY LIMITED
Consumer Products/Fashion
SET
CG Report:   -
 
  Data as of 23 Jul 2021  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
9.00 15.00 / 9.00 N/A 0.60 240.00 216.00 240.20 -4.65 -5.60
News
Date/Time Subject
17 May 2021 17:02   Financial Statement Quarter 1/2021 (Reviewed)
17 May 2021 17:02   Financial Performance Quarter 1 (F45) (Reviewed)
17 May 2021 17:02   Management Discussion and Analysis Quarter 1 Ending 31 Mar 2021
29 Apr 2021 17:01   Shareholders meeting's resolution
26 Apr 2021 18:34   Change place of the General shareholders Meeting No.1/2021
more

Company Profile
Address 307-307/1-4, 56, 305 SURAWONG ROAD, BANG RAK Bangkok 10500
Telephone 0-2266-5571, 0-2266-4422
Fax 0-2236-5271, 0-2237-7824
URL -
  Annual Report 2020
Establish Date 10/8/1972 Listed Date 04/07/1991
IPO Price (Baht) 64.00 @Par10.00 Baht
IPO Financial Advisory N/A
Par 10.00 Baht
Last Par Change N/A

Market/Industry/Sector Change
Effective Date 04/01/2005
Previous Market/Industry/Sector SET  / Consumer Products / Jewelry and Ornaments
Current Market/Industry/Sector SET  / Consumer Products / Fashion

Business
The Company is a manufacturer and distributor of precious stones and jewelry.

Free Float 01 Apr 2021 09 Jul 2020
% /Shareholders
22.83% 266 22.83% 269
Foreign Shareholders 0.39% (As of 23/07/2021) Foreign Limit 40.00%
NVDR Shareholders  0.44% (As of 23/07/2021)
5 Yr Price Performance (Adjusted Price)
Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
5 Days -5.26 -3.87 -3.47
20 Days -12.62 -9.21 -9.96
60 Days -18.18 -16.93 -17.73
120 Days -19.64 -24.75 -22.10
YTD -16.67 -23.15 -21.83
P/E (X) N/A 102.41 29.36
P/BV (X) 0.60 0.48 1.70
Turnover Ratio (%) 0.04 0.05 1.12

Top 10 Major Shareholders(@01 Apr 2021) Share %
1. นาย เพทาย มณีไพโรจน์ 5,317,100 22.15
2. นาย มรกต มณีไพโรจน์ 4,908,600 20.45
3. นาย ไพฑูรย์ มณีไพโรจน์ 1,887,800 7.87
4. นาย ณัฐพล มณีไพโรจน์ 1,582,400 6.59
5. นาง ป้อมมณี มณีไพโรจน์ 1,578,000 6.58
6. นาย ธนพล มณีไพโรจน์ 1,100,000 4.58
7. นาย สมเชษฐ์ เจียรนัยศิลป์ 1,090,000 4.54
8. นาย คณิน มณีไพโรจน์ 1,000,000 4.17
9. MRS. Siriwan Suriyaprapadilok 1,000,000 4.17
10. น.ส. มินตรา มณีไพโรจน์ 1,000,000 4.17

Management Position
1. MR. MORAKOT MANEEPAIROJ PRESIDENT
2. Mr. PAETAI MANEEPAIROJ MANAGING DIRECTOR / DIRECTOR
3. Mr. MANIT PONGSAKORNKULLACHART DIRECTOR
4. Mrs. POMMANEE MANEEPAIROJ DIRECTOR
5. Mrs. RATANAPORN CHUNHARAS INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
6. Mr. TONGCHAI SAENGRATTANADEJ INDEPENDENT DIRECTOR / AUDIT COMMITTEE
7. Mrs. APIRAPORN VASAVAKUL AUDIT COMMITTEE
Accumulated: Turnover Ratio, Value Trade/Day
Statistics YTD
23 Jul 2021		 2020
30 Dec 2020		 2019
30 Dec 2019
Listed share (M.) 24.00  24.00  24.00 
Market Cap (MB.) 216.00  259.20  229.20 
Price (B./share) 9.00  10.80  9.55 
BVPS (B./Share) 14.94  16.13  16.66 
P/BV (X) 0.60  0.67  0.57 
P/E (X) N/A  N/A  N/A 
Turnover Ratio (%) 0.71  0.91  0.29 
Value Trade/Day (MB.) 0.01  0.01  0.00 
Beta 0.22  0.39  0.23 
 
Rate of Return YTD  2020  2019 
Price Change (%) -16.67  13.09  -13.96 
Dividend Yield (%) N/A  N/A  N/A 
Payout Ratio N/A  N/A  N/A 
Dividend Policy Minimum of 50% of net profit

Dividend
Operation Period Dividend/Share Unit Payment Date Type
No Information Found
 
Auditor
(Effective Until 31/12/2021)
MR. PORNCHAI KITTIPANYA-NGAM/BUNCHIKIJ CO., LTD.
MRS. SUWANNEE KITTIPANYA-NGAM/BUNCHIKIJ CO., LTD.
MR. THANAKORN FAKFAIPOL/BUNCHIKIJ CO., LTD.
F/S Year ended 31/12
Latest Type of Report Unqualified opinion
Financial Data
Statement of Financial Position (MB.) 3M/2021 
(01/01/21 
-31/03/21) 		 3M/2020 
(01/01/20 
-31/03/20) 		 2020 
(01/01/20 
-31/12/20) 		 2019 
(01/01/19 
-31/12/19) 		 2018 
(01/01/18 
-31/12/18) 
Cash And Cash Equivalents 5.03 10.48 2.30 7.48 33.63
A/R Net 10.77 12.54 12.58 10.35 4.73
Inventories 283.92 316.08 287.76 315.91 332.52
Current Assets 299.80 342.21 303.52 335.13 371.19
PP&E Net 28.67 30.30 29.08 30.78 31.29
Non-Current Assets 87.90 89.66 88.22 90.04 90.31
Total Assets 387.70 431.87 391.74 425.17 461.49
OD - - - - -
A/P Net 1.93 1.91 1.26 1.01 1.39
Current portion of LT - - - - -
Current Liabilities 2.18 2.09 1.61 1.55 2.56
Non-Current Liabilities 27.05 26.31 26.53 25.80 25.14
Total Liabilities 29.23 28.40 28.14 27.35 27.70
Authorized Capital 252.00 252.00 252.00 252.00 252.00
Paid-Up Capital 240.00 240.00 240.00 240.00 240.00
Premium (Discount) on Share Capital 62.05 62.05 62.05 62.05 62.05
Retained Earnings (Deficit) 56.42 101.41 61.55 95.77 131.74
Treasury Stock - - - - -
Shares Of The Company Held By Subsidiaries - - - - -
Other Components Of Equity - - - - -
 - Surplus (Deficits) - - - - -
Shareholders' Equity 358.47 403.46 363.60 397.82 433.79
Minority Interest - - - - -
more
Statement of Comprehensive Income (MB.) 3M/2021 
(01/01/21 
-31/03/21) 		 3M/2020 
(01/01/20 
-31/03/20) 		 2020 
(01/01/20 
-31/12/20) 		 2019 
(01/01/19 
-31/12/19) 		 2018 
(01/01/18 
-31/12/18) 
Revenue From Operations 22.03 42.16 97.99 87.46 108.61
Other Income - 0.00 0.51 0.10 0.80
Total Revenues 22.03 42.16 98.50 87.55 109.42
Costs 15.92 29.83 74.44 83.81 102.27
Selling And Administrative Expenses 11.76 7.64 37.83 35.15 29.47
Total Cost And Expenses 27.68 37.47 132.91 124.17 133.26
EBITDA -4.65 6.14 -32.08 -33.95 -20.87
Depre. & Amor. 0.58 0.59 2.33 2.66 2.98
EBIT -5.23 5.55 -34.40 -36.62 -23.84
Net Profit : Owners Of The Parent -5.13 5.64 -34.25 -36.38 -24.03
EPS (B.) -0.21 0.24 -1.43 -1.52 -1.00
more
Statement of Cash Flow (MB.) 3M/2021 
(01/01/21 
-31/03/21) 		 3M/2020 
(01/01/20 
-31/03/20) 		 2020 
(01/01/20 
-31/12/20) 		 2019 
(01/01/19 
-31/12/19) 		 2018 
(01/01/18 
-31/12/18) 
Operating Cash Flow 2.85 3.09 -4.59 -24.01 -12.06
Investing Cash Flow -0.12 -0.14 -0.59 -2.10 -4.72
Financing Cash Flow - - - - -
Net Cash Flow 2.73 2.95 -5.18 -26.11 -16.78
more
Annualized: ROE, ROA
Ratios 3M/2021  3M/2020  2020  2019 
Current Ratio (X) 137.51 163.79 187.94 216.06
ROE (%) -11.82 -4.46 -9.00 -8.75
ROA (%) -11.03 -4.22 -8.42 -8.26
D/E (X) 0.08 0.07 0.08 0.07
Total Asset Turnover (X) 0.19 0.24 0.24 0.20
Gross Profit Margin (%) 27.76 29.23 24.03 4.17
EBIT Margin (%) -23.75 13.15 -34.93 -41.82
Net Profit Margin (%) -23.28 13.39 -34.77 -41.55

Information only PP, PO, XR and XD
Capital Movement (Last 3 Year)
Date CA Type Changed paid up share Paid up share Par
No Information Found

Growth Rate (%) 3M/2021  3M/2020  2020  2019 
Sales Growth -47.74 91.74 12.05 -19.48
COGs Growth -46.65 16.66 -11.17 -18.05
Total Revenue Growth -47.74 91.74 12.50 -19.98
Total Expense Growth -26.14 8.74 7.03 -6.82
Net Profit Growth N/A N/A N/A N/A

Annualized
Cash Cycle 3M/2021  3M/2020  2020  2019 
A/R Turnover (Times) 6.68 11.60 8.55 11.60
Avg. Collection Period (Days) 54.63 31.47 42.69 31.46
Inventory Turnover (Times) 0.20 0.27 0.25 0.26
Avg. Inventory Period (Days) 1,809.18 1,343.46 1,479.88 1,412.01
A/P Turnover (Times) 31.46 43.40 65.69 69.81
Avg. Payment Period (Days) 11.60 8.41 5.56 5.23
Cash Cycle (Days) 1,852.21 1,366.52 1,517.01 1,438.24


Trading Sign (Latest)
Trading Alert Posted Date Lifted Date
No Information Found

Market Alert (Latest)
No Information Found
more

Only Preferred Share and Warrants
Other Securities
Securities Name -

Remark - Calculated from adjusted price
  - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
  - The information is quarterly updated within 7 business days after the new financial statement is submitted.
  -
 		 Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.