Company Summary
SAWAD SRISAWAD CORPORATION PUBLIC COMPANY LIMITED
Financials/Finance & Securities
SET100
CG Report:   
 
  Data as of 19 Sep 2018  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.)
46.75 69.16 / 28.50 21.31 5.06 1,147.77 53,658.32
News
Date/Time Subject
17 Sep 2018 19:17   BOD's resolutions, decrease capital, increase capital on Private Placement and call for EGM no. 2/2018
14 Aug 2018 19:17   Management Discussion and Analysis Quarter 2 Ending 30 Jun 2018
14 Aug 2018 19:16   Reviewed Quarter 2 and Consolidated F/S (F45-3)
14 Aug 2018 19:15   Financial Statement Quarter 2/2018 (Reviewed)
24 Jul 2018 13:20   Notification of Capital Increase and Dissolution of Subsidiaries (Correction)
more

Company Profile
Address 99/392 Srisawad Building, 4,6 floor, Chaeng Watthana Road, Thungsonghong, Laksi Bangkok 10210
Telephone 0-2693-5555
Fax 0-2573-1565
URL http://www.meebaanmeerod.com
  Annual Report 2017
Establish Date 2008 Listed Date 08/05/2014
IPO Price (Baht) 6.90 @Par1.00 Baht
IPO Financial Advisory
  • ASIA PLUS ADVISORY COMPANY LIMITED
  • Par 1.00 Baht
    Last Par Change N/A

    Business
    The Company provides loan services to retail customers under the brand "Srisawad Ngern Sod Tun Jai". Business operation of the Company can be classified into 5 main categories: 1) Secured loan against all types of used vehicle, home, and land 2) Unsecured personal loan 3) Asset management 4) Debt collection service 5) Consultancy service to implement and manage the credit-provision process.

    Free Float 14 Mar 2018 09 Mar 2017
    % /Shareholders
    52.48% 8,621 47.41% 5,713
    Foreign Shareholders 30.25% (As of 19/09/2018) Foreign Limit 49.00%
    NVDR Shareholders  8.78% (As of 19/09/2018)
    3 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days 7.47 0.95 3.15
    20 Days 15.43 4.93 11.49
    60 Days 48.41 28.44 39.06
    120 Days -23.50 -23.79 -21.31
    YTD -24.37 -30.82 -24.21
    P/E (X) 21.31 21.41 17.26
    P/BV (X) 5.06 3.09 1.99
    Turnover Ratio (%) 1.86 0.54 0.78

    Top 10 Major Shareholders(@04 May 2018) Share %
    1. น.ส. ธิดา แก้วบุตตา 228,492,012 21.01
    2. บริษัท ไทยเอ็นวีดีอาร์ จำกัด 104,750,308 9.63
    3. น.ส. ดวงใจ แก้วบุตตา 68,694,593 6.32
    4. นาง จริยา แก้วบุตตา 65,239,200 6.00
    5. SOUTH EAST ASIA UK (TYPE A) NOMINEES LIMITED 54,368,444 5.00
    6. CREDIT SUISSE AG, SINGAPORE BRANCH 54,364,556 5.00
    7. BNP PARIBAS HONG KONG BRANCH 52,000,000 4.78
    8. RAFFLES NOMINEES (PTE) LIMITED 34,858,757 3.21
    9. STATE STREET EUROPE LIMITED 29,899,996 2.75
    10. SOUTH EAST ASIA UK (TYPE C) NOMINEES LIMITED 27,145,691 2.50

    Management Position
    1. Mr. SUKONT KANJANA-HUTTAKIT CHAIRMAN
    2. Mr. CHATCHAI KAEWBOOTTA CHIEF EXECUTIVE OFFICER / CHIEF EXECUTIVE OFFICER / MANAGING DIRECTOR / DIRECTOR
    3. Mr. VINAI VITTAVASGARNVEJ VICE CHAIRMAN / INDEPENDENT DIRECTOR / CHAIRMAN OF AUDIT COMMITTEE
    4. Miss DOUNGCHAI KAEWBOOTTA DIRECTOR
    5. Mr. SOMYOT NGERNDAMRONG DIRECTOR
    6. Mr. WEIDT NUCHJALEARN DIRECTOR
    7. Mr. PINIT PUAPAN DIRECTOR
    8. Mr. PRAYONG SAENNUAL DIRECTOR
    9. Mr. VEERA VEERAKOOL DIRECTOR
    10. Pol.Lt.Gen. PHARNU KERDLARPPHON INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    11. Mr. WEERACHAI NGAMDEEVILAISAK INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    12. Mr. SUMATE MANEEWATTANA INDEPENDENT DIRECTOR
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    19 Sep 2018
    2017
    29 Dec 2017
    2016
    30 Dec 2016
    Listed share (M.) 1,147.77  1,087.37  1,045.50 
    Market Cap (MB.) 53,658.32  70,950.82  43,126.73 
    Price (B./share) 46.75  61.82  37.58 
    BVPS (B./Share) 9.24  7.95  5.92 
    P/BV (X) 5.06  8.21  6.96 
    P/E (X) 21.31  27.83  24.04 
    Turnover Ratio (%) 173.41  140.67  130.26 
    Value Trade/Day (MB.) 494.41  330.42  220.67 
    Beta 1.87  1.09  1.17 
     
    Rate of Return YTD  2017  2016 
    Price Change (%) -24.37  64.52  -11.45 
    Dividend Yield (%) 0.01  0.01  0.01 
    Payout Ratio N/A  N/A  N/A 
    Dividend Policy Not less than 40% of the Company's net profit after tax and all reserve (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2017 - 31 Dec 2017 18.00 : 1.00 Share 21 May 2018 Stock
    01 Jan 2017 - 31 Dec 2017 0.007 Baht 21 May 2018 Cash
    01 Jan 2016 - 31 Dec 2016 0.005 Baht 19 May 2017 Cash
    01 Jan 2016 - 31 Dec 2016 25.00 : 1.00 Share 19 May 2017 Stock
    01 Jan 2015 - 31 Dec 2015 0.003 Baht 19 May 2016 Cash
    01 Jan 2015 - 31 Dec 2015 40.00 : 1.00 Share 19 May 2016 Stock
     
    Auditor
    (Effective Until 31/12/2018)
    MRS. ANOTHAI LEEKITWATTANA/PRICEWATERHOUSE COOPERS ABAS LIMITED
    MISS SAKUNA YAMSAKUL/PRICEWATERHOUSE COOPERS ABAS LIMITED
    MR. BOONLERT KAMOLCHANOKKUL/PRICEWATERHOUSE COOPERS ABAS LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 6M/2018 
    (01/01/18 
    -30/06/18) 
    6M/2017 
    (01/01/17 
    -30/06/17) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    2015 
    (01/01/15 
    -31/12/15) 
    Cash 2,582.85 804.18 1,853.08 713.11 332.80
    Interbank & Money Mkt. 716.83 1,904.48 2,312.46 302.96 3.60
    Investment Net 342.91 1,526.24 347.52 251.98 -
    Net Loans and Accured Int. 28,217.33 25,855.97 27,005.61 19,389.42 12,477.53
    - Loans & Receivables 28,217.33 25,855.97 27,005.61 19,389.42 12,477.53
    - Allowance for Doubtful Acct - - - - -
    Assets Forclosed-Net 373.14 147.47 335.24 660.44 94.53
    PP&E Net 655.98 487.32 490.60 463.13 390.90
    Total Assets 34,474.15 31,743.56 33,376.88 22,236.70 13,639.68
    Deposits 5,442.81 3,639.47 6,067.78 - -
    Borrowings - - - 400.00 400.00
    - ST-Borrowing - - - - -
    Total Liabilities 21,968.12 22,352.83 22,202.33 15,379.44 8,867.89
    Authorized Capital 1,192.72 1,129.95 1,129.95 1,086.49 1,060.00
    Paid-Up Capital 1,147.77 1,087.32 1,087.37 1,045.50 1,020.00
    - Preferred Shares - - - - -
    - Ordinary Shares 1,147.77 1,087.32 1,087.37 1,045.50 1,020.00
    Premium (Discount) On Share Capital 1,424.76 1,421.80 1,424.76 1,421.80 1,421.80
    Other Surplus (Deficit) 15.81 - - - -
    Retained Earnings (Deficit) 7,985.40 5,536.47 6,882.01 4,263.26 2,287.79
    Treasury Stock - - - - -
    Shareholders' Equity 10,607.95 8,044.32 9,426.83 6,842.23 4,765.83
    Minority Interest 1,898.08 1,346.41 1,747.71 15.03 5.96
    more
    Statement of Comprehensive Income (MB.) 6M/2018 
    (01/01/18 
    -30/06/18) 
    6M/2017 
    (01/01/17 
    -30/06/17) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    2015 
    (01/01/15 
    -31/12/15) 
    Interest & Div. Income 2,630.19 2,440.56 4,943.55 4,008.14 2,814.12
    - Loans 2,628.12 1,779.36 - 3,260.61 2,179.90
    Interest Expense 337.67 268.99 608.44 368.77 280.59
    - Deposits - - - - -
    Net Interest & Div Income 2,292.52 2,171.57 4,335.11 3,639.37 2,533.52
    Bad Debt & Doubtful Acct. 209.44 - 393.81 158.12 168.10
    Loss on Debt Restructuring - - - - -
    Non-Interest Income - - - - -
    Fees & Service Income 987.84 1,063.42 2,055.14 1,327.21 962.63
    Gain on Investments - - - - -
    Gain on Exchange - - - - -
    Non-Interest Expenses 1,357.66 1,286.31 2,474.80 2,123.47 1,551.12
    - Personnel Expenses - - - - -
    - Premises & Equip Expenses - - - - -
    - Fees & Service Expenses 83.58 102.42 191.01 174.32 126.53
    - Loss on Investments - - - - -
    - Loss on Exchange - - - - -
    Net Income before Tax 1,629.68 1,735.83 3,330.63 2,510.66 1,650.40
    Net Profit 1,171.41 1,320.26 2,666.60 2,004.62 1,336.11
    EPS (B.) 1.02 1.21 2.45 1.92 1.31
    more
    Statement of Cash Flow (MB.) 6M/2018 
    (01/01/18 
    -30/06/18) 
    6M/2017 
    (01/01/17 
    -30/06/17) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    2015 
    (01/01/15 
    -31/12/15) 
    Operating Cash Flow -1,016.43 -1,524.60 1,404.13 -4,732.93 -2,426.10
    Investing Cash Flow 1,342.03 -1,216.52 -455.76 -645.00 -134.10
    Financing Cash Flow 401.79 2,833.92 191.60 5,758.23 2,545.01
    Net Cash Flow 727.39 92.80 1,139.97 380.30 -15.19
    more
    Annualized: ROE, ROA
    Ratios 6M/2018  6M/2017  2017  2016 
    ROE (%) 27.00 36.14 32.78 34.54
    ROA (%) 9.74 12.95 11.98 14.00
    Net Profit Margin (%) 32.38 37.68 38.10 37.57

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    21 May 2018 XD 60,402,681 1,147,771,588 1.00
    22 May 2017 XD 41,818,902 1,087,315,394 1.00
    23 May 2016 XD 25,498,607 1,045,496,492 1.00
    25 May 2015 XD 19,997,885 1,019,997,885 1.00

    Growth Rate (%) 6M/2018  6M/2017  2017  2016 
    Loan Growth 47.70 N/A -100.00 49.58
    Deposit Growth N/A N/A N/A N/A
    Net Profit Growth -11.27 54.60 33.02 50.03


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name SAWAD-W1

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The Information is provided for informative and educational purposes only.