Company Summary
SAWAD SRISAWAD CORPORATION PUBLIC COMPANY LIMITED
Financials/Finance & Securities
SET50
CG Report:   
 
  Data as of 28 Jan 2022  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.)
59.50 94.25 / 58.50 16.78 3.47 1,373.15 81,702.57
News
Date/Time Subject
12 Nov 2021 19:22   Invitation to Shareholders to propose the 2022 Annual General Meeting agenda and Names of Director Nominees in advance
12 Nov 2021 17:24   Management Discussion and Analysis Quarter 3 Ending 30 Sep 2021
12 Nov 2021 17:22   Financial Statement Quarter 3/2021 (Reviewed)
12 Nov 2021 17:22   Financial Performance Quarter 3 (F45) (Reviewed)
16 Aug 2021 17:46   Management Discussion and Analysis Quarter 2 Ending 30 Jun 2021
more

Company Profile
Address 99/392 Srisawad Building, 4,6 floor, Chaeng Watthana Road, Thungsonghong, Laksi Bangkok 10210
Telephone 0-2693-5555
Fax 0-2573-1565
URL http://www.meebaanmeerod.com
  Annual Report 2020
Establish Date 2008 Listed Date 08/05/2014
IPO Price (Baht) 6.90 @Par1.00 Baht
IPO Financial Advisory
  • ASIA PLUS ADVISORY COMPANY LIMITED
  • Par 1.00 Baht
    Last Par Change N/A

    Business
    The Company provides loan services to retail customers under the brand "Srisawad Ngern Sod Tun Jai". Business operation of the Company can be classified into 5 main categories: 1) Secured loan against all types of used vehicle, home, and land 2) Unsecured personal loan 3) Asset management 4) Debt collection service 5) Consultancy service to implement and manage the credit-provision process.

    Free Float 17 Mar 2021 07 Jul 2020
    % /Shareholders
    45.03% 17,362 45.08% 14,585
    Foreign Shareholders 26.88% (As of 28/01/2022) Foreign Limit 49.00%
    NVDR Shareholders  9.07% (As of 28/01/2022)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days -5.18 -2.18 -4.41
    20 Days -1.65 0.23 -1.53
    60 Days -4.42 -9.10 -5.30
    120 Days -11.52 -11.53 -17.02
    YTD -3.64 0.35 -2.58
    P/E (X) 16.78 22.61 20.59
    P/BV (X) 3.47 3.22 1.77
    Turnover Ratio (%) 0.34 0.73 1.16

    Top 10 Major Shareholders(@06 May 2021) Share %
    1. MISS THIDA KAEWBOOTTA 284,763,746 20.74
    2. บริษัท Thai NVDR Company Limited 133,610,937 9.73
    3. น.ส. DOUNGCHAI KAEWBOOTTA 100,582,196 7.32
    4. MRS. JARIYA KAEOBUTTA 81,523,760 5.94
    5. SOUTH EAST ASIA UK (TYPE A) NOMINEES LIMITED 63,992,103 4.66
    6. CREDIT SUISSE AG, SINGAPORE BRANCH 63,250,489 4.61
    7. CITI (NOMINEES) LIMITED-CATHAY UNITED BANK-FINANCIAL AND ACCOUNTING 63,127,254 4.60
    8. LGT BANK (SINGAPORE) LTD 40,148,464 2.92
    9. UBS AG HONG KONG BRANCH 35,385,976 2.58
    10. SOUTH EAST ASIA UK (TYPE C) NOMINEES LIMITED 28,049,631 2.04

    Management Position
    1. Mr. SUKONT KANJANA-HUTTAKIT CHAIRMAN
    2. Mr. CHATCHAI KAEWBOOTTA CHIEF EXECUTIVE OFFICER / CHIEF EXECUTIVE DIRECTOR / DIRECTOR
    3. Mr. VINAI VITTAVASGARNVEJ VICE CHAIRMAN / INDEPENDENT DIRECTOR / CHAIRMAN OF AUDIT COMMITTEE
    4. Miss DOUNGCHAI KAEWBOOTTA MANAGING DIRECTOR / DIRECTOR
    5. Mr. SOMYOT NGERNDAMRONG DIRECTOR
    6. Mr. PINIT PUAPAN DIRECTOR
    7. Mr. VEERA VEERAKOOL DIRECTOR
    8. Mr. TZUNG-HAN TSAI DIRECTOR
    9. Mr. KUDUN SUKHUMANANDA DIRECTOR
    10. Mr. WICHIT PHAYUHANAVEECHAI DIRECTOR
    11. Pol.Lt.Gen. PHARNU KERDLARPPHON INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    12. Mr. WEERACHAI NGAMDEEVILAISAK INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    13. Mr. SUMATE MANEEWATTANA INDEPENDENT DIRECTOR
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    28 Jan 2022
    2021
    30 Dec 2021
    2020
    30 Dec 2020
    Listed share (M.) 1,373.15  1,373.15  1,373.15 
    Market Cap (MB.) 81,702.57  84,792.16  90,284.77 
    Price (B./share) 59.50  61.75  65.75 
    BVPS (B./Share) 17.15  17.15  15.15 
    P/BV (X) 3.47  3.60  4.34 
    P/E (X) 16.78  17.42  20.94 
    Turnover Ratio (%) 11.51  220.74  239.29 
    Value Trade/Day (MB.) 526.39  910.52  728.78 
    Beta 1.38  1.33  1.36 
     
    Rate of Return YTD  2021  2020 
    Price Change (%) -3.64  -6.08  -4.01 
    Dividend Yield (%) 3.03  2.91  2.13 
    Payout Ratio 0.51  0.51  0.45 
    Dividend Policy Not less than 40% of the Company's net profit after tax and all reserve (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2020 - 31 Dec 2020 1.80 Baht 21 May 2021 Cash
    01 Jan 2019 - 31 Dec 2019 1.40 Baht 28 Aug 2020 Cash
    01 Jan 2018 - 31 Dec 2018 10.00 : 1.00 Share 22 May 2019 Stock
    01 Jan 2018 - 31 Dec 2018 0.012 Baht 22 May 2019 Cash
     
    Auditor
    (Effective Until 31/12/2021)
    MR. PAIBOON TUNKOON/PRICEWATERHOUSE COOPERS ABAS LIMITED
    MR. BOONRUENG LERDWISESWIT/PRICEWATERHOUSE COOPERS ABAS LIMITED
    MISS SINSIRI THANGSOMBAT/PRICEWATERHOUSE COOPERS ABAS LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion with an emphasis of matters
    Financial Data
    Statement of Financial Position (MB.) 9M/2021 
    (01/01/21 
    -30/09/21) 
    9M/2020 
    (01/01/20 
    -30/09/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Cash 2,149.92 2,255.02 1,837.59 1,648.91 2,409.50
    Investment Net 94.32 176.72 194.70 551.10 512.17
    Net Loans and Accured Int. 36,039.57 40,771.34 40,954.28 38,669.70 198.41
     - Loans & Receivables 36,039.57 40,771.34 40,954.28 38,669.70 33,357.56
    Assets Forclosed-Net 808.57 720.59 664.72 771.14 33,357.56
    PP&E Net 627.90 623.68 641.74 640.26 -
    Total Assets 49,200.13 50,833.46 52,007.37 45,461.61 658.11
    Borrowings & Deposits 865.71 5,546.68 5,440.10 8,257.86 629.31
    Total Liabilities 23,454.10 28,213.69 27,937.49 25,269.90 39,217.14
    Authorized Capital 1,429.01 1,428.08 1,428.08 1,374.66 7,273.97
    Paid-Up Capital 1,373.15 1,373.15 1,373.15 1,336.25 8,944.08
    Premium (Discount) on Share Capital 6,207.18 6,207.18 6,207.18 4,455.07 875.70
    Retained Earnings (Deficit) 16,262.87 13,857.47 15,146.65 13,210.88 25,588.94
    Treasury Stock - - - - 1,249.71
    Shares Of The Company Held By Subsidiaries - - - - 1,147.77
    Shareholders' Equity 23,552.82 20,809.63 22,084.87 18,388.37 -
     - Ordinary Shares - - - - 1,147.77
    Treasury Shares - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Surplus (Deficit) - - - - -321.62
    Premium (Discount) On Share Capital - - - - 1,424.76
    Retained Earnings (Deficit) - - - - 9,582.35
    Shareholders' Equity - - - - 11,862.86
    Minority Interest - - - - 1,765.34
    more
    Statement of Comprehensive Income (MB.) 9M/2021 
    (01/01/21 
    -30/09/21) 
    9M/2020 
    (01/01/20 
    -30/09/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Revenue From Operations 5,149.89 6,107.38 8,168.13 7,242.02 -
     - Interest Income 5,149.34 6,105.34 8,166.09 7,239.26 -
      - From Loan Receivables - - - - -
     - Brokerage Fee Income - - - - -
     - Revenue From Operations - Others - - - - -
     Total Revenue 7,726.92 8,103.58 10,993.03 9,793.26 -
    Costs - - - - -
    (Reversal Of) Expected Credit Losses -322.81 171.18 321.01 552.09 -
    Selling And Administrative Expenses 2,419.32 2,826.52 3,625.26 3,354.94 5,798.88
    Fees And Service Expenses 152.92 119.28 161.47 176.92 720.93
    EBIT 5,471.56 4,986.60 6,885.28 5,709.31 5,077.96
    Net Profit : Owners Of The Parent 3,578.63 3,219.15 4,508.33 3,756.49 2,082.44
    EPS (B.) 2.61 2.38 3.32 2.85 179,451.00
    Net Fees And Service Expenses - - - - 1,902.99
    Dividend Income - - - - -
    Gains (Losses) on Investments - - - - -
    Interest Income (Expense) From Financial Assets And Liabilities Designated At Fair Value - - - - -
    Other Operating Expenses - - - - 2,866.72
     - Personnel Expenses - - - - -
     - Premises & Equip Expenses - - - - -
    (Reversal Of) Expected Credit Losses - - - - 388.35
    Net Income before Tax - - - - 3,725.87
    Net Profit : Owners Of The Parent - - - - 2,768.36
    EPS (B.) - - - - 2.41
    more
    Statement of Cash Flow (MB.) 9M/2021 
    (01/01/21 
    -30/09/21) 
    9M/2020 
    (01/01/20 
    -30/09/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Operating Cash Flow 711.09 -756.97 -813.84 -3,992.32 -
    Investing Cash Flow 3,284.17 228.72 251.41 -68.10 -
    Financing Cash Flow -3,682.98 1,133.74 750.78 3,306.67 -
    Net Cash Flow 312.27 605.49 188.36 -753.74 -
    Operating Cash Flow - - - - -1,478.66
    Investing Cash Flow - - - - 1,088.64
    Financing Cash Flow - - - - 948.37
    Net Cash Flow - - - - 558.35
    more
    Annualized: ROE, ROA
    Ratios 9M/2021  9M/2020  2020  2019 
    ROE (%) 21.95 20.02 22.28 20.43
    ROA (%) 14.74 12.64 14.13 12.56
    D/E (X) 0.91 1.25 1.16 1.25
    Total Asset Turnover (X) 0.21 0.21 0.23 0.22
    Net Profit Margin (%) 49.31 42.63 43.58 40.12

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    23 May 2019 XD 120,474,100 1,325,245,688 1.00
    15 Feb 2019 PP 57,000,000 1,204,771,588 1.00

    Growth Rate (%) 9M/2021  9M/2020  2020  2019 
    Loans & Deposits growth N/A N/A N/A N/A
    Operating Expense growth N/A N/A N/A N/A
    Net Profit Growth 11.17 20.84 20.01 35.69


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name SAWAD-W2, SAWAD-W2-R

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.