Company Summary
SAT SOMBOON ADVANCE TECHNOLOGY PUBLIC COMPANY LIMITED
Industrials/Automotive
sSET / SETTHSI
CG Report:   
 
  Data as of 17 Jul 2019  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
18.60 24.70 / 14.60 8.17 1.10 425.19 7,908.61 8,354.89 478.20 4.81
News
Date/Time Subject
10 May 2019 17:16   Reviewed Quarter 1 and Consolidated F/S (F45-3)
10 May 2019 17:16   Management Discussion and Analysis Quarter 1 Ending 31 Mar 2019
10 May 2019 17:16   Financial Statement Quarter 1/2019 (Reviewed)
24 Apr 2019 09:13   Shareholders meeting's resolution (Revised)
23 Apr 2019 21:17   Shareholders meeting's resolution
more

Company Profile
Address 129 MOO 2, BANGNA-TRAD ROAD, TAMBOL BANGCHALONG, AMPHOE BANG PHLI Samut Prakarn 10540
Telephone 0-2312-5318
Fax 0-2312-5076 , 0-2312-5317
URL www.satpcl.co.th
  Annual Report 2018
Establish Date 14/09/1995 Listed Date 31/01/2005
IPO Price (Baht) 12.90 @Par1.00 Baht
IPO Financial Advisory
  • TRINITY ADVISORY 2001 CO., LTD.
  • Par 1.00 Baht
    Last Par Change N/A

    Business
    Auto part manufacturing which major products are Axle Shaft selling to ?OEM? (Original Equipment Manufacturer) inside and outside the kingdom and to invest in other companies which are engaging in auto part manufacturing

    Free Float 28 Feb 2019 05 Mar 2018
    % /Shareholders
    58.94% 4,352 58.12% 4,231
    Foreign Shareholders 18.22% (As of 17/07/2019) Foreign Limit 49.00%
    NVDR Shareholders  16.30% (As of 17/07/2019)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days 2.20 3.37 2.35
    20 Days 2.20 4.64 -0.87
    60 Days -2.11 5.15 -4.71
    120 Days 3.91 8.60 -4.47
    YTD 21.57 24.58 10.61
    P/E (X) 8.17 11.49 18.52
    P/BV (X) 1.10 1.10 1.88
    Turnover Ratio (%) 0.18 0.05 1.06

    Top 10 Major Shareholders(@28 Feb 2019) Share %
    1. บริษัท สมบูรณ์ โฮลดิ้ง จำกัด 127,302,750 29.94
    2. บริษัท ไทยเอ็นวีดีอาร์ จำกัด 75,570,283 17.77
    3. NORTRUST NOMINEES LTD-CL AC 22,323,800 5.25
    4. AIA COMPANY LIMITED - EQ3-P 7,170,500 1.69
    5. น.ส. ปุณิกา กิตะพาณิชย์ 6,621,147 1.56
    6. น.ส. นิตยา กิตะพาณิชย์ 6,015,531 1.41
    7. BBHISL NOMINEES LIMITED 5,844,400 1.37
    8. NORTRUST NOMINEES LIMITED-THE NORTHERN TRUST COMPANY RE IEDP AIF CLIENTS NORTRUST NOMINEES 10 PERCENT ACCOUNT 4,655,100 1.09
    9. ด.ช. วชิรวิทย์ กิตะพาณิชย์ หลิว 4,217,386 0.99
    10. กองทุนเปิด เค โกรทหุ้นระยะยาวปันผล 4,035,200 0.95

    Management Position
    1. Mr. SANSERN WONGCHA-UM CHAIRMAN OF THE BOARD / INDEPENDENT DIRECTOR
    2. Mr. YONGYUTH KITAPHANICH VICE CHAIRMAN
    3. Miss NAPATSORN KITAPHANICH PRESIDENT / DIRECTOR
    4. Mr. YONGKIAT KITAPHANICH DIRECTOR
    5. Mr. PAITOON TAVEEBHOL INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    6. Mr. PANJA SENADISAI INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    7. Mr. AJARIN SARASAS INDEPENDENT DIRECTOR
    8. Mr. SUTHAD SETBOONSARNG INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    9. Mr. PRAYONG HIRUNYAWANICH INDEPENDENT DIRECTOR
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    17 Jul 2019
    2018
    28 Dec 2018
    2017
    29 Dec 2017
    Listed share (M.) 425.19  425.19  425.19 
    Market Cap (MB.) 7,908.61  6,505.47  9,269.23 
    Price (B./share) 18.60  15.30  21.80 
    BVPS (B./Share) 16.87  15.65  14.43 
    P/BV (X) 1.10  0.98  1.51 
    P/E (X) 8.17  6.91  13.21 
    Turnover Ratio (%) 19.43  57.97  72.14 
    Value Trade/Day (MB.) 11.45  21.43  23.79 
    Beta 1.16  1.06  0.54 
     
    Rate of Return YTD  2018  2017 
    Price Change (%) 21.57  -29.82  48.30 
    Dividend Yield (%) 7.26  5.88  2.75 
    Payout Ratio 0.59  0.45  0.36 
    Dividend Policy Minimum rate of 30 per cent of its net profit after tax and statutory reserve. However, the dividend payment also depends on the Company's investment and financial plans

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2018 - 31 Dec 2018 1.00 Baht 07 May 2019 Cash
    01 Jan 2018 - 30 Jun 2018 0.35 Baht 06 Sep 2018 Cash
    01 Jan 2017 - 31 Dec 2017 0.65 Baht 04 May 2018 Cash
    01 Jan 2017 - 30 Jun 2017 0.25 Baht 06 Sep 2017 Cash
    01 Jul 2016 - 31 Dec 2016 0.41 Baht 02 May 2017 Cash
    01 Jan 2016 - 30 Jun 2016 0.19 Baht 02 Sep 2016 Cash
     
    Auditor
    (Effective Until 31/12/2019)
    MRS. SIRIPEN SUKCHAROENYINGYONG/KPMG PHOOMCHAI AUDIT LIMITED
    MR. SAKDA KAOTHANTHONG/KPMG PHOOMCHAI AUDIT LIMITED
    MR. BUNYARIT THANORMCHAROEN/KPMG PHOOMCHAI AUDIT LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 3M/2019 
    (01/01/19 
    -31/03/19) 
    3M/2018 
    (01/01/18 
    -31/03/18) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    Cash 1,781.18 1,385.52 1,362.78 1,884.62 1,071.29
    A/R Net 1,510.88 1,410.47 1,387.44 1,391.40 1,331.38
    Inventories 479.92 402.63 476.21 427.86 625.01
    Current Assets 4,631.55 4,123.56 4,224.38 4,486.48 3,463.22
    PP&E Net 3,698.14 4,008.36 3,804.07 4,113.92 5,409.57
    Total Assets 9,401.14 9,128.34 9,064.76 9,571.97 9,421.05
    OD - - - 200.00 -
    A/P Net 1,133.71 1,050.85 1,518.71 1,216.10 1,136.52
    Current portion of LT 111.53 419.47 114.63 537.88 754.63
    Current Liabilities 1,791.31 1,929.99 1,723.59 2,464.59 2,248.69
    Non-Current Liabilities 436.15 542.83 454.53 687.41 1,285.50
    Total Liabilities 2,227.47 2,472.82 2,178.12 3,152.00 3,534.19
    Authorized Capital 425.19 425.19 425.19 425.19 425.19
    Paid-Up Capital 425.19 425.19 425.19 425.19 425.19
    Premium (Discount) on Share Capital 716.44 716.44 716.44 716.44 716.44
    Other Surplus (Deficit) - 1.98 - 1.21 -
    Retained Earnings (Deficit) 6,032.04 5,511.91 5,745.00 5,277.13 4,744.60
    Treasury Stock - - - - -
    Shareholders' Equity 7,173.67 6,655.53 6,886.64 6,419.97 5,886.86
    Minority Interest - - - - -
    more
    Statement of Comprehensive Income (MB.) 3M/2019 
    (01/01/19 
    -31/03/19) 
    3M/2018 
    (01/01/18 
    -31/03/18) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    Sales 2,201.95 1,991.02 8,193.80 8,593.22 8,298.78
    Other Income 33.26 28.53 114.14 209.06 98.57
    Total Revenues 2,269.75 2,048.41 8,396.82 8,894.41 8,470.37
    COGs 1,769.00 1,628.63 6,684.02 7,262.15 7,062.21
    SG&A 183.52 151.47 682.47 680.02 669.79
    Total Expenses 1,952.52 1,780.10 7,366.49 7,942.18 7,732.00
    EBITDA 478.20 434.21 1,693.79 1,740.76 1,548.54
    Depre. & Amor. 160.97 165.90 663.46 788.52 810.17
    EBIT 317.23 268.31 1,030.33 952.24 738.37
    Net Profit 287.03 234.78 915.60 811.24 607.56
    EPS (B.) 0.68 0.55 2.15 1.91 1.43
    more
    Statement of Cash Flow (MB.) 3M/2019 
    (01/01/19 
    -31/03/19) 
    3M/2018 
    (01/01/18 
    -31/03/18) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    Operating Cash Flow 359.11 164.55 1,452.88 1,532.34 1,441.51
    Investing Cash Flow 90.77 -193.07 -628.04 174.35 -553.58
    Financing Cash Flow -31.47 -470.59 -1,346.68 -893.36 -816.65
    Net Cash Flow 418.40 -499.11 -521.85 813.33 71.28
    more
    Annualized: ROE, ROA
    Ratios 3M/2019  3M/2018  2018  2017 
    Current Ratio (X) 2.59 2.14 2.45 1.82
    ROE (%) 14.00 13.77 13.76 13.18
    ROA (%) 11.65 10.95 11.06 10.03
    D/E (X) 0.31 0.37 0.32 0.49
    Total Asset Turnover (X) 0.93 0.95 0.90 0.94
    Gross Profit Margin (%) 19.66 18.20 18.43 15.49
    EBIT Margin (%) 13.98 13.10 12.27 10.71
    Net Profit Margin (%) 12.65 11.46 10.90 9.12

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 3M/2019  3M/2018  2018  2017 
    Sales Growth 10.59 -4.89 -4.65 3.55
    COGs Growth 8.62 -7.46 -7.96 2.83
    Total Revenue Growth 10.81 -3.88 -5.59 5.01
    Total Expense Growth 9.69 -7.61 -7.25 2.72
    Net Profit Growth 22.25 37.60 12.86 33.52

    Annualized
    Cash Cycle 3M/2019  3M/2018  2018  2017 
    A/R Turnover (Times) 5.75 5.99 5.90 6.31
    Avg. Collection Period (Days) 63.43 60.96 61.89 57.83
    Inventory Turnover (Times) 15.47 14.19 14.79 13.79
    Avg. Inventory Period (Days) 23.60 25.72 24.68 26.46
    A/P Turnover (Times) 6.25 6.59 4.89 6.17
    Avg. Payment Period (Days) 58.42 55.38 74.67 59.12
    Cash Cycle (Days) 28.62 31.29 11.91 25.16


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The Information is provided for informative and educational purposes only.