Company Summary
SAT SOMBOON ADVANCE TECHNOLOGY PUBLIC COMPANY LIMITED
Industrials/Automotive
sSET / SETTHSI
CG Report:   
 
  Data as of 21 Oct 2021  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
21.60 23.50 / 12.80 10.44 1.24 425.19 9,184.19 9,411.08 917.02 5.93
News
Date/Time Subject
30 Sep 2021 17:12   Rights of Shareholders to Propose Issues for Inclusion as AGM Agenda and Qualified Candidate for Nomination as the Director at the 2022 Annual General Meeting of Shareholders
23 Sep 2021 13:27   To Public the Minutes of the Extraordinary General Meeting of Shareholders No. 1/2021
09 Sep 2021 17:02   Notification of Resolutions of the Extraordinary General Meeting of Shareholders No. 1/2021
25 Aug 2021 08:11   Dissemination of the notice of the Extraordinary General Meeting of Shareholders No. 1/2021 and supporting documents on the Company's website and forwarding questions relating to Shareholders Meeting Agendas
11 Aug 2021 17:04   Financial Performance Quarter 2 (F45) (Reviewed)
more

Company Profile
Address 129 MOO 2, BANGNA-TRAD ROAD, TAMBOL BANGCHALONG, AMPHOE BANG PHLI Samut Prakarn 10540
Telephone 0-2312-5318
Fax 0-2312-5076 , 0-2312-5317
URL www.satpcl.co.th
  Annual Report 2020
Establish Date 14/09/1995 Listed Date 31/01/2005
IPO Price (Baht) 12.90 @Par1.00 Baht
IPO Financial Advisory
  • TRINITY ADVISORY 2001 CO., LTD.
  • Par 1.00 Baht
    Last Par Change N/A

    Business
    Auto part manufacturing which major products are Axle Shaft selling to ?OEM? (Original Equipment Manufacturer) inside and outside the kingdom and to invest in other companies which are engaging in auto part manufacturing

    Free Float 04 Mar 2021 10 Jun 2020
    % /Shareholders
    64.40% 5,507 58.03% 5,475
    Foreign Shareholders 15.24% (As of 21/10/2021) Foreign Limit 49.00%
    NVDR Shareholders  10.23% (As of 21/10/2021)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days 11.92 10.24 11.75
    20 Days 8.00 6.16 6.12
    60 Days 0.93 -0.79 -5.36
    120 Days 20.00 11.36 15.37
    YTD 31.71 9.66 16.15
    P/E (X) 10.44 12.71 20.99
    P/BV (X) 1.24 1.10 1.77
    Turnover Ratio (%) 3.01 0.53 1.37

    Top 10 Major Shareholders(@26 Aug 2021) Share %
    1. บริษัท สมบูรณ์ โฮลดิ้ง จำกัด 127,202,750 29.92
    2. บริษัท Thai NVDR Company Limited 50,798,862 11.95
    3. MR. KENNETH RUDY KAMON 14,155,435 3.33
    4. NORTRUST NOMINEES LTD-CL AC 11,889,330 2.80
    5. น.ส. ปุณิกา กิตะพาณิชย์ 6,275,947 1.48
    6. น.ส. นิตยา กิตะพาณิชย์ 6,015,531 1.41
    7. DBS BANK LTD. FOR CLIENT AC SG0264200001 5,145,400 1.21
    8. SKANDINAVISKA ENSKILDA BANKEN AB 5,000,000 1.18
    9. กองทุนสำรองเลี้ยงชีพ เค มาสเตอร์ พูล ฟันด์ ซึ่งจดทะเบียนแล้ว 4,553,900 1.07
    10. NORTRUST NOMINEES LIMITED-THE NORTHERN TRUST COMPANY RE IEDP AIF CLIENTS NORTRUST NOMINEES 10 PERCENT ACCOUNT 4,257,200 1.00

    Management Position
    1. Mr. SANSERN WONGCHA-UM CHAIRMAN OF THE BOARD / INDEPENDENT DIRECTOR
    2. Mr. YONGYUTH KITAPHANICH VICE CHAIRMAN
    3. Miss NAPATSORN KITAPHANICH PRESIDENT / DIRECTOR
    4. Mr. YONGKIAT KITAPHANICH DIRECTOR
    5. Mr. PAITOON TAVEEBHOL INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    6. Mr. PANJA SENADISAI INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    7. Mr. AJARIN SARASAS INDEPENDENT DIRECTOR
    8. Mr. SUTHAD SETBOONSARNG INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    9. Mr. PRAYONG HIRUNYAWANICH INDEPENDENT DIRECTOR
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    21 Oct 2021
    2020
    30 Dec 2020
    2019
    30 Dec 2019
    Listed share (M.) 425.19  425.19  425.19 
    Market Cap (MB.) 9,184.19  6,973.18  6,633.02 
    Price (B./share) 21.60  16.40  15.60 
    BVPS (B./Share) 17.43  16.02  16.46 
    P/BV (X) 1.24  1.02  0.95 
    P/E (X) 10.44  20.41  7.07 
    Turnover Ratio (%) 140.88  108.83  32.57 
    Value Trade/Day (MB.) 59.77  24.61  10.11 
    Beta 0.72  0.75  0.94 
     
    Rate of Return YTD  2020  2019 
    Price Change (%) 31.71  5.13  1.96 
    Dividend Yield (%) 2.78  8.23  8.65 
    Payout Ratio 0.43  1.39  0.61 
    Dividend Policy Minimum rate of 30 per cent of its net profit after tax and statutory reserve. However, the dividend payment also depends on the Company's investment and financial plans

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2021 - 30 Jun 2021 0.40 Baht 07 Sep 2021 Cash
    01 Jan 2020 - 31 Dec 2020 0.48 Baht 07 May 2021 Cash
    01 Jan 2020 - 30 Jun 2020 0.12 Baht 03 Sep 2020 Cash
    01 Jan 2019 - 31 Dec 2019 1.00 Baht 28 Apr 2020 Cash
    01 Jan 2019 - 30 Jun 2019 0.35 Baht 06 Sep 2019 Cash
    01 Jan 2018 - 31 Dec 2018 1.00 Baht 07 May 2019 Cash
     
    Auditor
    (Effective Until 31/12/2021)
    MRS. SIRIPEN SUKCHAROENYINGYONG/KPMG PHOOMCHAI AUDIT LIMITED
    MR. SAKDA KAOTHANTHONG/KPMG PHOOMCHAI AUDIT LIMITED
    MR. BUNYARIT THANORMCHAROEN/KPMG PHOOMCHAI AUDIT LIMITED
    Mr. SONGCHAI WONGPIRIYAPORN/KPMG PHOOMCHAI AUDIT LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 6M/2021 
    (01/01/21 
    -30/06/21) 
    6M/2020 
    (01/01/20 
    -30/06/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Cash And Cash Equivalents 2,010.98 1,806.29 1,980.51 1,702.73 1,362.78
    A/R Net 1,588.41 650.65 1,311.14 1,448.01 1,479.77
    Inventories 651.65 565.04 564.88 569.76 476.21
    Current Assets 5,152.71 3,533.28 4,406.63 4,580.74 4,224.38
    PP&E Net 3,263.25 3,479.65 3,403.15 3,596.21 3,804.07
    Non-Current Assets 4,498.25 4,654.94 4,548.68 4,730.75 4,840.38
    Total Assets 9,650.96 8,188.22 8,955.31 9,311.49 9,064.76
    OD 35.53 18.62 12.21 108.90 -
    A/P Net 1,739.81 788.02 1,393.44 1,389.03 1,565.56
    Current portion of LT 2.81 73.10 58.80 90.40 114.63
    Current Liabilities 1,853.29 930.86 1,500.76 1,635.51 1,723.59
    Non-Current Liabilities 333.53 436.15 363.80 472.69 454.53
    Total Liabilities 2,186.81 1,367.01 1,864.56 2,108.20 2,178.12
    Authorized Capital 425.19 425.19 425.19 425.19 425.19
    Paid-Up Capital 425.19 425.19 425.19 425.19 425.19
    Premium (Discount) on Share Capital 716.44 716.44 716.44 716.44 716.44
    Retained Earnings (Deficit) 6,254.87 5,641.22 5,900.64 6,016.33 5,745.00
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity 16.58 - - - -
     - Surplus (Deficits) - - - - -
    Shareholders' Equity 7,413.09 6,782.85 7,042.27 7,157.97 6,886.64
    Minority Interest 51.06 38.35 48.47 45.32 -
    more
    Statement of Comprehensive Income (MB.) 6M/2021 
    (01/01/21 
    -30/06/21) 
    6M/2020 
    (01/01/20 
    -30/06/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Revenue From Operations 4,248.49 2,585.71 5,882.56 8,005.59 8,193.80
    Other Income 62.42 56.16 141.43 138.50 105.80
    Total Revenues 4,312.64 2,641.86 6,026.37 8,198.37 8,304.44
    Costs 3,386.94 2,290.81 4,991.43 6,512.03 6,684.02
    Selling And Administrative Expenses 377.91 280.53 615.45 736.21 682.47
    Total Cost And Expenses 3,764.85 2,571.33 5,606.88 7,248.24 7,366.49
    EBITDA 917.02 372.46 1,042.60 1,652.49 1,693.79
    Depre. & Amor. 292.26 311.28 619.85 643.40 663.46
    EBIT 624.76 61.17 422.75 1,009.09 1,030.33
    Net Profit : Owners Of The Parent 558.32 50.07 371.20 894.64 915.60
    EPS (B.) 1.31 0.12 0.87 2.11 2.15
    more
    Statement of Cash Flow (MB.) 6M/2021 
    (01/01/21 
    -30/06/21) 
    6M/2020 
    (01/01/20 
    -30/06/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Operating Cash Flow 829.52 525.24 1,028.66 1,297.43 1,452.88
    Investing Cash Flow -503.12 152.49 -58.81 -236.72 -628.04
    Financing Cash Flow -295.94 -574.18 -692.07 -720.75 -1,346.68
    Net Cash Flow 30.47 103.55 277.78 339.96 -521.85
    more
    Annualized: ROE, ROA
    Ratios 6M/2021  6M/2020  2020  2019 
    Current Ratio (X) 2.78 3.80 2.94 2.80
    ROE (%) 12.39 7.11 5.23 12.74
    ROA (%) 11.06 6.52 4.63 10.98
    D/E (X) 0.29 0.20 0.26 0.29
    Total Asset Turnover (X) 0.86 0.77 0.66 0.89
    Gross Profit Margin (%) 20.28 11.41 15.15 18.66
    EBIT Margin (%) 14.49 2.32 7.02 12.31
    Net Profit Margin (%) 13.01 1.63 6.22 10.96

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 6M/2021  6M/2020  2020  2019 
    Sales Growth 64.31 -37.30 -26.52 -2.30
    COGs Growth 47.85 -31.84 -23.35 -2.57
    Total Revenue Growth 63.24 -36.95 -26.49 -1.28
    Total Expense Growth 46.42 -30.99 -22.65 -1.61
    Net Profit Growth 1,015.01 -89.05 -58.51 -2.29

    Annualized
    Cash Cycle 6M/2021  6M/2020  2020  2019 
    A/R Turnover (Times) 7.18 6.33 4.26 5.47
    Avg. Collection Period (Days) 50.83 57.65 85.60 66.74
    Inventory Turnover (Times) 10.01 10.16 8.80 12.45
    Avg. Inventory Period (Days) 36.48 35.93 41.49 29.31
    A/P Turnover (Times) 6.23 4.84 3.59 4.41
    Avg. Payment Period (Days) 58.56 75.39 101.73 82.80
    Cash Cycle (Days) 28.75 18.19 25.35 13.25


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.