Company Summary
SAMCO SAMMAKORN PUBLIC COMPANY LIMITED
Property & Construction/Property Development
SET
CG Report:   
 
  Data as of 30 Oct 2020  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
1.18 1.79 / 1.08 N/A 0.33 641.80 757.32 4,070.84 -0.60 241.13
News
Date/Time Subject
14 Oct 2020 17:10   Announcement of SAMCO's 2021 Public Holidays
25 Sep 2020 13:25   Shareholder Participation in Proposing Agenda of Meeting and Nominating Candidate(s) for Director in the 2021 AGM
11 Aug 2020 17:36   Financial Statement Quarter 2/2020 (Reviewed)
11 Aug 2020 17:36   Financial Performance Quarter 2 (F45) (Reviewed)
11 Aug 2020 17:36   Management Discussion and Analysis Quarter 2 Ending 30 Jun 2020
more

Company Profile
Address 86 Sammakorn Place, Ramkhamhaeng Road, Saphansoong Bangkok 10240
Telephone 0-2106-8300
Fax 0-2106-8399
URL www.sammakorn.co.th
Establish Date 13/7/1970 Listed Date 02/06/1993
IPO Price (Baht) 98.00 @Par10.00 Baht
IPO Financial Advisory
  • DHANA SIAM FINANCE PUBLIC COMPANY LIMITED
  • Par 1.00 Baht
    Last Par Change Old 10.00 : New 1.00 @ 07/01/2004

    Business
    The Company is principally engaged in the real estate development business focusing on developing residential projects in housing as well as after-sale maintenance services.

    Free Float 10 Jun 2020 27 Feb 2019
    % /Shareholders
    47.02% 2,926 47.28% 3,160
    Foreign Shareholders 4.37% (As of 30/10/2020) Foreign Limit 40.00%
    NVDR Shareholders  0.96% (As of 30/10/2020)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days - 1.44 1.56
    20 Days - 7.97 3.52
    60 Days 1.72 18.07 12.01
    120 Days -8.53 12.43 -0.36
    YTD -30.99 7.04 -8.77
    P/E (X) N/A 11.96 20.67
    P/BV (X) 0.33 0.95 1.36
    Turnover Ratio (%) N/A 0.10 0.98

    Top 10 Major Shareholders(@10 Jun 2020) Share %
    1. บริษัท อาร์พีซีจี จำกัด (มหาชน) 309,698,707 48.25
    2. กองทุนเปิด อเบอร์ดีน สแตนดาร์ด สมอล แค็พ 34,100,758 5.31
    3. น.ส. พิมอุมา เจนธรรมนุกูล 24,248,656 3.78
    4. BNP PARIBAS SECURITIES SERVICES, LONDON BRANCH 21,965,091 3.42
    5. น.ส. พีระขวัญ ขันเจริญสุข 21,282,924 3.32
    6. น.ส. เมทนี สุคนธรักษ์ 17,517,711 2.73
    7. นาย ศิริวัฒน์ อนันต์คูศรี 13,000,000 2.03
    8. ท่านผู้หญิง ทัศนาวลัย ศรสงคราม 12,692,742 1.98
    9. สมเด็จพระกนิษฐาธิราชเจ้า กรมสมเด็จพระเทพรัตนราชสุดาฯ สยามบรมราชกุมารี 10,303,320 1.61
    10. นาย วรพจน์ ดีจริยา 8,043,400 1.25

    Management Position
    1. Mr. BIBIT BIJAISORADAT CHAIRMAN
    2. Mr. KITTIPOL PRAMOJ NA AYUDHYA MANAGING DIRECTOR / DIRECTOR
    3. Mr. SATJA JANETUMNUGUL DIRECTOR
    4. Mr. TAWAT UNGSUPRASERT DIRECTOR
    5. Mr. NAPON JANETUMNUGUL DIRECTOR
    6. Mr. TAWATCHAI CHONGDARAKUL INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    7. Mr. ANUTHIP KRAIRIKSH INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    8. Mrs. KOONTHALA SASASMIT INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    30 Oct 2020
    2019
    30 Dec 2019
    2018
    28 Dec 2018
    Listed share (M.) 641.80  641.80  641.80 
    Market Cap (MB.) 757.32  1,097.48  1,078.22 
    Price (B./share) 1.18  1.71  1.68 
    BVPS (B./Share) 3.53  3.74  3.65 
    P/BV (X) 0.33  0.46  0.46 
    P/E (X) N/A  10.49  9.43 
    Turnover Ratio (%) 5.82  27.77  10.99 
    Value Trade/Day (MB.) 0.24  1.26  0.67 
    Beta 0.41  0.23  0.38 
     
    Rate of Return YTD  2019  2018 
    Price Change (%) -30.99  1.79  -40.43 
    Dividend Yield (%) 7.63  4.09  2.98 
    Payout Ratio N/A  0.43  0.28 
    Dividend Policy Approximately 60 percent of the Company's net profit each year. The resolution of theBoard of Directors regarding the payment of dividends will be proposed to ashareholders' meeting for approval

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2019 - 31 Dec 2019 0.09 Baht 24 Apr 2020 Cash
    01 Jan 2018 - 31 Dec 2018 0.07 Baht 02 May 2019 Cash
    01 Jan 2017 - 31 Dec 2017 0.05 Baht 17 May 2018 Cash
     
    Auditor
    (Effective Until 31/12/2020)
    MISS SIRAPORN OUAANUNKUN/EY OFFICE LIMITED
    MRS. CHONLAROS SUNTIASVARAPORN/EY OFFICE LIMITED
    Mr. CHATCHAI KASEMSRITHANAWAT/EY OFFICE LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion with an emphasis of matters
    Financial Data
    Statement of Financial Position (MB.) 6M/2020 
    (01/01/20 
    -30/06/20) 
    6M/2019 
    (01/01/19 
    -30/06/19) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Cash 110.27 256.23 86.37 39.34 45.23
    A/R Net 31.13 34.83 34.08 36.96 32.45
    Inventories 1,931.68 2,241.82 2,166.73 2,525.65 2,403.88
    Current Assets 2,188.22 2,655.18 2,629.12 2,756.83 2,551.40
    PP&E Net 13.58 41.60 16.02 45.04 68.46
    Total Assets 5,690.36 3,909.66 5,540.09 4,544.68 3,797.33
    OD 543.25 38.82 35.00 396.19 180.43
    A/P Net 151.04 144.61 152.04 191.69 132.57
    Current portion of LT 102.89 103.94 648.47 177.93 80.65
    Current Liabilities 1,246.12 664.78 1,418.64 1,215.54 765.56
    Non-Current Liabilities 2,048.10 675.94 1,609.34 870.30 722.34
    Total Liabilities 3,294.22 1,340.72 3,027.98 2,085.84 1,487.89
    Authorized Capital 641.80 641.80 641.80 641.80 641.80
    Paid-Up Capital 641.80 641.80 641.80 641.80 641.80
    Premium (Discount) on Share Capital 636.26 636.26 636.26 636.26 636.26
    Other Surplus (Deficit) -93.17 -67.02 -67.02 -67.02 -67.02
    Retained Earnings (Deficit) 1,081.69 1,207.78 1,182.59 1,149.83 1,098.39
    Treasury Stock - - - - -
    Shareholders' Equity 2,266.58 2,418.82 2,393.63 2,360.87 2,309.43
    Minority Interest 129.57 150.12 118.48 97.97 -
    more
    Statement of Comprehensive Income (MB.) 6M/2020 
    (01/01/20 
    -30/06/20) 
    6M/2019 
    (01/01/19 
    -30/06/19) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Sales 667.06 1,523.00 2,066.60 1,369.48 937.49
    Other Income 5.50 215.68 235.85 24.81 274.49
    Total Revenues 672.56 1,738.68 2,302.45 1,394.30 1,211.98
    COGs 538.01 1,197.61 1,606.75 989.49 841.18
    SG&A 160.46 216.45 337.41 234.92 242.65
    Total Expenses 698.46 1,414.06 1,985.08 1,224.41 1,083.83
    EBITDA -0.60 350.24 367.72 220.62 173.77
    Depre. & Amor. 25.30 25.62 50.36 50.73 45.62
    EBIT -25.90 324.62 317.36 169.89 128.15
    Net Profit -41.81 102.88 78.79 81.98 56.14
    EPS (B.) -0.06 0.16 0.12 0.13 0.09
    more
    Statement of Cash Flow (MB.) 6M/2020 
    (01/01/20 
    -30/06/20) 
    6M/2019 
    (01/01/19 
    -30/06/19) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    2017 
    (01/01/17 
    -31/12/17) 
    Operating Cash Flow -385.72 1,197.06 640.90 -333.85 152.96
    Investing Cash Flow 197.96 -115.60 -371.18 -257.01 -34.93
    Financing Cash Flow 211.66 -864.56 -222.68 584.96 -99.91
    Net Cash Flow 23.90 216.90 47.04 -5.90 18.12
    more
    Annualized: ROE, ROA
    Ratios 6M/2020  6M/2019  2019  2018 
    Current Ratio (X) 1.76 3.99 1.85 2.27
    ROE (%) -2.81 9.35 3.31 3.51
    ROA (%) -0.69 12.44 6.29 4.07
    D/E (X) 1.45 0.55 1.27 0.88
    Total Asset Turnover (X) 0.26 0.69 0.46 0.33
    Gross Profit Margin (%) 19.35 21.36 22.25 27.75
    EBIT Margin (%) -3.85 18.67 13.78 12.18
    Net Profit Margin (%) -6.22 5.92 3.42 5.88

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    11 May 2017 XD 52,390,106 641,800,446 1.00

    Growth Rate (%) 6M/2020  6M/2019  2019  2018 
    Sales Growth -56.20 282.52 50.90 46.08
    COGs Growth -55.08 287.88 62.38 17.63
    Total Revenue Growth -61.32 324.01 65.13 15.04
    Total Expense Growth -50.61 248.10 62.13 12.97
    Net Profit Growth N/A N/A -3.89 46.04

    Annualized
    Cash Cycle 6M/2020  6M/2019  2019  2018 
    A/R Turnover (Times) 36.71 69.89 58.17 39.46
    Avg. Collection Period (Days) 9.94 5.22 6.27 9.25
    Inventory Turnover (Times) 0.45 0.81 0.68 0.40
    Avg. Inventory Period (Days) 804.16 448.76 532.97 909.19
    A/P Turnover (Times) 6.41 13.71 9.35 6.10
    Avg. Payment Period (Days) 56.97 26.62 39.04 59.81
    Cash Cycle (Days) 757.14 427.36 500.21 858.64


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The Information is provided for informative and educational purposes only.