Company Summary
SAMCO SAMMAKORN PUBLIC COMPANY LIMITED
Property & Construction/Property Development
SET
CG Report:   
 
  Data as of 21 Jun 2021  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
1.87 2.20 / 1.10 13.70 0.51 641.80 1,200.17 4,374.81 36.62 22.30
News
Date/Time Subject
12 May 2021 17:08   Financial Statement Quarter 1/2021 (Reviewed)(Edit Notes To Financial Statements)
11 May 2021 18:00   Financial Statement Quarter 1/2021 (Reviewed)
11 May 2021 17:56   Management Discussion and Analysis Quarter 1 Ending 31 Mar 2021
11 May 2021 17:56   Financial Performance Quarter 1 (F45) (Reviewed)
20 Apr 2021 18:18   Disclosure the Minutes of the AGM 2021 of Shareholders on the Company's Website
more

Company Profile
Address Spring Tower Building, 21st Floor, 188 Phayathai Road, Thung Phayathai, Ratchathewi Bangkok 10400
Telephone 0-2106-8300
Fax -
URL www.sammakorn.co.th
Establish Date 13/7/1970 Listed Date 02/06/1993
IPO Price (Baht) 98.00 @Par10.00 Baht
IPO Financial Advisory
  • DHANA SIAM FINANCE PUBLIC COMPANY LIMITED
  • Par 1.00 Baht
    Last Par Change Old 10.00 : New 1.00 @ 07/01/2004

    Business
    The Company is principally engaged in the real estate development business focusing on developing residential projects in housing as well as after-sale maintenance services.

    Free Float 05 Mar 2021 10 Jun 2020
    % /Shareholders
    46.86% 2,661 47.02% 2,926
    Foreign Shareholders 0.03% (As of 21/06/2021) Foreign Limit 40.00%
    NVDR Shareholders  1.11% (As of 21/06/2021)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days -0.53 1.60 1.45
    20 Days -4.10 -10.48 -7.02
    60 Days 47.24 46.53 43.83
    120 Days 55.83 38.27 36.43
    YTD 54.55 36.02 39.90
    P/E (X) 13.70 26.64 30.45
    P/BV (X) 0.51 1.34 1.76
    Turnover Ratio (%) 1.00 0.62 1.45

    Top 10 Major Shareholders(@21 Apr 2021) Share %
    1. บริษัท อาร์พีซีจี จำกัด (มหาชน) 309,698,707 48.25
    2. น.ส. พิมอุมา เจนธรรมนุกูล 25,261,656 3.94
    3. น.ส. พีระขวัญ ขันเจริญสุข 21,282,924 3.32
    4. กองทุนเปิด อเบอร์ดีน สแตนดาร์ด สมอล แค็พ 19,921,158 3.10
    5. น.ส. เมทนี สุคนธรักษ์ 17,517,711 2.73
    6. นาย CHAILUCK KANAN 16,702,500 2.60
    7. MISS PANYADA PLOYPRAPATH 13,000,000 2.03
    8. ท่านผู้หญิง ทัศนาวลัย ศรสงคราม 12,692,742 1.98
    9. สมเด็จพระกนิษฐาธิราชเจ้า กรมสมเด็จพระเทพรัตนราชสุดาฯ สยามบรมราชกุมารี 10,303,320 1.61
    10. นาย วรพจน์ ดีจริยา 7,820,000 1.22

    Management Position
    1. Mr. BIBIT BIJAISORADAT CHAIRMAN
    2. Mr. NAPON JANETUMNUGUL MANAGING DIRECTOR / DIRECTOR
    3. Mr. KITTIPOL PRAMOJ NA AYUDHYA DIRECTOR
    4. Mr. SATJA JANETUMNUGUL DIRECTOR
    5. Mr. TAWAT UNGSUPRASERT DIRECTOR
    6. Mr. PIYABUTR LERTDAMRIKARN DIRECTOR
    7. Mr. TAWATCHAI CHONGDARAKUL INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    8. Mr. ANUTHIP KRAIRIKSH INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    9. Mrs. KOONTHALA SASASMIT INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    21 Jun 2021
    2020
    30 Dec 2020
    2019
    30 Dec 2019
    Listed share (M.) 641.80  641.80  641.80 
    Market Cap (MB.) 1,200.17  776.58  1,097.48 
    Price (B./share) 1.87  1.21  1.71 
    BVPS (B./Share) 3.68  3.55  3.74 
    P/BV (X) 0.51  0.34  0.46 
    P/E (X) 13.70  N/A  10.49 
    Turnover Ratio (%) 121.71  8.37  27.77 
    Value Trade/Day (MB.) 12.59  0.28  1.26 
    Beta 0.41  0.40  0.23 
     
    Rate of Return YTD  2020  2019 
    Price Change (%) 54.55  -29.24  1.79 
    Dividend Yield (%) 1.60  7.44  4.09 
    Payout Ratio 0.22  N/A  0.43 
    Dividend Policy Approximately 60 percent of the Company's net profit each year. The resolution of theBoard of Directors regarding the payment of dividends will be proposed to ashareholders' meeting for approval

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2020 - 31 Dec 2020 0.03 Baht 07 May 2021 Cash
    01 Jan 2019 - 31 Dec 2019 0.09 Baht 24 Apr 2020 Cash
    01 Jan 2018 - 31 Dec 2018 0.07 Baht 02 May 2019 Cash
     
    Auditor
    (Effective Until 31/12/2021)
    MISS SIRAPORN OUAANUNKUN/EY OFFICE LIMITED
    MRS. CHONLAROS SUNTIASVARAPORN/EY OFFICE LIMITED
    Mr. CHATCHAI KASEMSRITHANAWAT/EY OFFICE LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion
    Financial Data
    Statement of Financial Position (MB.) 3M/2021 
    (01/01/21 
    -31/03/21) 
    3M/2020 
    (01/01/20 
    -31/03/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Cash And Cash Equivalents 312.56 100.27 87.83 86.37 39.34
    A/R Net 115.22 29.23 115.65 34.08 36.96
    Inventories 1,524.01 2,086.51 1,608.40 2,166.73 2,525.65
    Current Assets 2,146.70 2,271.27 1,858.95 2,629.12 2,756.83
    PP&E Net 19.38 15.35 13.54 16.02 45.04
    Non-Current Assets 3,699.77 3,469.45 3,585.94 2,910.97 1,787.85
    Total Assets 5,846.47 5,740.72 5,444.89 5,540.09 4,544.68
    OD 544.20 421.65 544.20 35.00 396.19
    A/P Net 150.95 239.86 152.18 152.04 191.69
    Current portion of LT 44.84 234.34 44.89 648.47 177.93
    Current Liabilities 1,263.76 1,332.90 865.30 1,418.64 1,215.54
    Non-Current Liabilities 2,054.82 2,027.61 2,069.84 1,609.34 870.30
    Total Liabilities 3,318.58 3,360.51 2,935.14 3,027.98 2,085.84
    Authorized Capital 641.80 641.80 641.80 641.80 641.80
    Paid-Up Capital 641.80 641.80 641.80 641.80 641.80
    Premium (Discount) on Share Capital 636.26 636.26 636.26 636.26 636.26
    Retained Earnings (Deficit) 1,172.82 1,085.93 1,163.35 1,182.59 1,149.83
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity -91.60 -101.55 -97.50 -67.02 -67.02
     - Surplus (Deficits) -67.02 -67.02 -97.50 -67.02 -67.02
    Shareholders' Equity 2,359.27 2,262.44 2,343.91 2,393.63 2,360.87
    Minority Interest 168.62 117.78 165.85 118.48 97.97
    more
    Statement of Comprehensive Income (MB.) 3M/2021 
    (01/01/21 
    -31/03/21) 
    3M/2020 
    (01/01/20 
    -31/03/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Revenue From Operations 349.79 291.28 1,668.62 2,066.60 1,369.48
    Other Income 1.56 1.51 32.87 235.85 24.81
    Total Revenues 351.41 292.79 1,701.50 2,302.45 1,394.30
    Costs 269.05 234.70 1,297.80 1,606.75 989.49
    Selling And Administrative Expenses 58.70 92.36 302.18 337.41 234.92
    Total Cost And Expenses 327.75 325.43 1,609.87 1,985.08 1,224.41
    EBITDA 36.62 -20.68 138.87 367.72 220.62
    Depre. & Amor. 12.96 11.96 47.24 50.36 50.73
    EBIT 23.67 -32.64 91.63 317.36 169.89
    Net Profit : Owners Of The Parent 9.47 -37.57 40.55 78.79 81.98
    EPS (B.) 0.01 -0.06 0.06 0.12 0.13
    more
    Statement of Cash Flow (MB.) 3M/2021 
    (01/01/21 
    -31/03/21) 
    3M/2020 
    (01/01/20 
    -31/03/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Operating Cash Flow 70.96 -478.77 -122.08 640.90 -333.85
    Investing Cash Flow -214.90 257.05 243.66 -371.18 -257.01
    Financing Cash Flow 368.66 235.62 -120.12 -222.68 584.96
    Net Cash Flow 224.72 13.90 1.46 47.04 -5.90
    more
    Annualized: ROE, ROA
    Ratios 3M/2021  3M/2020  2020  2019 
    Current Ratio (X) 1.70 1.70 2.15 1.85
    ROE (%) 3.79 1.42 1.71 3.31
    ROA (%) 2.55 5.01 1.67 6.29
    D/E (X) 1.31 1.41 1.17 1.21
    Total Asset Turnover (X) 0.30 0.41 0.31 0.46
    Gross Profit Margin (%) 23.08 19.42 22.22 22.25
    EBIT Margin (%) 6.73 -11.15 5.39 13.78
    Net Profit Margin (%) 3.48 -13.07 2.29 8.36

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 3M/2021  3M/2020  2020  2019 
    Sales Growth 20.09 -44.79 -19.26 50.90
    COGs Growth 14.63 -45.64 -19.23 62.38
    Total Revenue Growth 20.02 -44.73 -26.10 65.13
    Total Expense Growth 0.71 -34.78 -18.90 62.13
    Net Profit Growth N/A N/A -48.53 -3.89

    Annualized
    Cash Cycle 3M/2021  3M/2020  2020  2019 
    A/R Turnover (Times) 23.91 54.22 22.29 58.17
    Avg. Collection Period (Days) 15.26 6.73 16.38 6.27
    Inventory Turnover (Times) 0.74 0.57 0.69 0.68
    Avg. Inventory Period (Days) 494.63 637.73 530.87 532.97
    A/P Turnover (Times) 6.82 6.65 8.53 9.35
    Avg. Payment Period (Days) 53.54 54.90 42.78 39.04
    Cash Cycle (Days) 456.35 589.56 504.47 500.21


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name -

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.