Company Summary
SAMART SAMART CORPORATION PUBLIC COMPANY LIMITED
Technology/Information & Communication Technology
sSET / SETCLMV
CG Report:   
 
  Data as of 11 Dec 2018  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
6.55 12.30 / 6.15 N/A 1.52 1,006.50 6,592.60 20,857.82 1,320.61 42.02
News
Date/Time Subject
21 Nov 2018 08:43   Report on the results of the Exercise of SAMART-W2 (F53-5)
19 Nov 2018 17:07   Company's holidays for the year 2019
13 Nov 2018 17:13   The Appointment of director, change of the Company's authorized director and amendment of the dividend payment policy
13 Nov 2018 17:12   Reviewed Quarter 3 and Consolidated F/S (F45-3)
13 Nov 2018 17:12   Management Discussion and Analysis Quarter 3 Ending 30 Sep 2018
more

Company Profile
Address SOFTWARE PARK BLDG.,FL.35, 99/1 MOO 4, CHANGE WATTANA RD., AMPHOE PAK KRET Nonthaburi 11120
Telephone 0-2502-6000, 0-2975-5777
Fax 0-2502-6186
URL www.samartcorp.com
  Annual Report 2017
Establish Date 7/3/1989 Listed Date 23/12/1993
IPO Price (Baht) 80.00 @Par10.00 Baht
IPO Financial Advisory
  • DHANA SIAM FINANCE PUBLIC COMPANY LIMITED
  • Par 1.00 Baht
    Last Par Change Old 10.00 : New 1.00 @ 12/12/2003

    Business
    The business of Samart's Group is divided into 5 groups which are ICT Solution and Service, Digital, Call Center, Utilities and Transportations and Technology Related Services.

    Free Float 27 Mar 2018 22 Mar 2017
    % /Shareholders
    56.15% 10,634 53.96% 12,046
    Foreign Shareholders 3.80% (As of 11/12/2018) Foreign Limit 49.00%
    NVDR Shareholders  0.90% (As of 11/12/2018)
    3 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days 0.77 2.79 1.27
    20 Days -4.38 -1.10 -2.34
    60 Days -10.27 -3.26 -8.14
    120 Days -18.63 -9.65 -14.18
    YTD -44.02 -37.07 -39.90
    P/E (X) N/A 17.22 15.46
    P/BV (X) 1.52 2.44 1.85
    Turnover Ratio (%) 0.05 0.15 0.65

    Top 10 Major Shareholders(@09 May 2018) Share %
    1. บริษัท วิไลลักษณ์ อินเตอร์เนชั่นแนล โฮลดิ้ง จำกัด 164,202,200 16.31
    2. นาย วัฒน์ชัย วิไลลักษณ์ 125,977,160 12.52
    3. นาย เจริญรัฐ วิไลลักษณ์ 112,704,960 11.20
    4. กองทุนเปิด บัวหลวงหุ้นระยะยาว 47,627,200 4.73
    5. นาย ธนานันท์ วิไลลักษณ์ 26,028,500 2.59
    6. นาย ทวีฉัตร จุฬางกูร 25,053,100 2.49
    7. นาย อภิศักดิ์ เทพผดุงพร 18,640,300 1.85
    8. SOUTH EAST ASIA UK (TYPE C) NOMINEES LIMITED 18,633,800 1.85
    9. กองทุนเปิด บัวหลวงหุ้นระยะยาว 75/25 17,044,400 1.69
    10. บริษัท ไทยเอ็นวีดีอาร์ จำกัด 13,656,677 1.36

    Management Position
    1. Mr. TONGCHAT HONGLADAROMP CHAIRMAN OF THE BOARD OF DIRECTORS / INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    2. Mr. CHAROENRATH VILAILUCK CHAIRMAN OF THE EXECUTIVE BOARD / DIRECTOR
    3. Mr. PRADANG PRICHAYANGKUN VICE CHAIRMAN OF THE BOARD OF DIRECTORS / INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    4. Mr. WATCHAI VILAILUCK PRESIDENT / DIRECTOR
    5. Mrs. SIRIPEN VILAILUCK DIRECTOR
    6. Mr. SIRICHAI RASAMEECHAN DIRECTOR
    7. Mr. THANANAN VILAILUCK DIRECTOR
    8. Mr. TEERACHAI PHONGPANANGAM DIRECTOR
    9. Mr. SERI SUKSATHAPORN INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    10. Mr. PRINYA WAIWATANA INDEPENDENT DIRECTOR
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    11 Dec 2018
    2017
    29 Dec 2017
    2016
    30 Dec 2016
    Listed share (M.) 1,006.50  1,006.50  1,006.50 
    Market Cap (MB.) 6,592.60  11,776.10  12,581.30 
    Price (B./share) 6.55  11.70  12.50 
    BVPS (B./Share) 4.32  5.31  5.82 
    P/BV (X) 1.52  2.20  2.15 
    P/E (X) N/A  N/A  54.80 
    Turnover Ratio (%) 49.11  107.35  112.91 
    Value Trade/Day (MB.) 17.88  64.21  76.90 
    Beta 0.88  1.28  0.69 
     
    Rate of Return YTD  2017  2016 
    Price Change (%) -44.02  -6.40  -19.35 
    Dividend Yield (%) 1.53  1.62  4.00 
    Payout Ratio N/A  N/A  2.19 
    Dividend Policy No less than 50% of its net profit in financial statement after deduction of all reserves as stated in the Company?s Articles of Association and related laws (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2017 - 31 Dec 2017 0.10 Baht 23 May 2018 Cash
    01 Jul 2016 - 31 Dec 2016 0.08 Baht 18 May 2017 Cash
    01 Jan 2016 - 30 Jun 2016 0.11 Baht 07 Sep 2016 Cash
    01 Jul 2015 - 31 Dec 2015 0.20 Baht 23 May 2016 Cash
     
    Auditor
    (Effective Until 31/12/2018)
    MS. KAMONTIP LERTWITWORATEP/E Y OFFICE COMPANY LIMITED
    MR. WICHART LOKATEKRAWEE/E Y OFFICE COMPANY LIMITED
    MRS. SARINDA HIRUNPRASURTWUTTI/E Y OFFICE COMPANY LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion with an emphasis of matters
    Financial Data
    Statement of Financial Position (MB.) 9M/2018 
    (01/01/18 
    -30/09/18) 
    9M/2017 
    (01/01/17 
    -30/09/17) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    2015 
    (01/01/15 
    -31/12/15) 
    Cash 3,245.70 2,454.79 2,646.11 2,210.50 1,998.63
    A/R Net 4,766.23 7,746.11 5,851.85 8,998.37 10,557.87
    Inventories 537.47 1,026.58 648.84 1,231.08 1,894.60
    Current Assets 12,711.78 16,008.45 13,842.07 17,043.92 19,389.05
    PP&E Net 5,271.30 4,486.01 4,696.66 5,383.29 5,768.96
    Total Assets 21,861.68 23,887.85 22,209.92 25,216.01 27,317.05
    OD 5,542.15 6,811.19 7,045.72 9,059.37 8,596.70
    A/P Net 1,026.43 1,464.12 867.45 2,262.17 1,879.53
    Current portion of LT 1,595.41 2,623.41 3,060.81 902.64 1,005.02
    Current Liabilities 11,411.11 13,910.62 13,821.77 13,699.48 15,317.81
    Non-Current Liabilities 4,578.62 2,748.92 2,238.34 3,610.01 3,681.35
    Total Liabilities 15,989.74 16,659.54 16,060.11 17,309.49 18,999.15
    Authorized Capital 1,342.01 1,207.81 1,207.81 1,207.80 1,207.81
    Paid-Up Capital 1,006.50 1,006.50 1,006.50 1,006.50 1,006.50
    Premium (Discount) on Share Capital 243.40 243.40 243.40 243.40 243.40
    Other Surplus (Deficit) -563.27 -630.08 -635.35 - -637.94
    Retained Earnings (Deficit) 3,864.01 4,926.44 4,207.78 5,225.48 5,465.89
    Treasury Stock - - - - -
    Shareholders' Equity 4,350.76 5,342.30 4,580.52 5,773.98 6,009.16
    Minority Interest 1,521.19 1,886.01 1,569.30 2,132.54 2,308.74
    more
    Statement of Comprehensive Income (MB.) 9M/2018 
    (01/01/18 
    -30/09/18) 
    9M/2017 
    (01/01/17 
    -30/09/17) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    2015 
    (01/01/15 
    -31/12/15) 
    Sales 8,508.84 9,973.92 13,022.76 13,675.53 18,366.09
    Other Income 85.77 55.18 107.18 208.21 220.34
    Total Revenues 8,594.61 10,029.10 13,129.94 13,883.73 18,586.43
    COGs 6,702.62 8,228.13 10,842.73 11,040.18 14,335.12
    SG&A 1,210.49 1,514.04 1,889.01 2,238.95 2,553.84
    Total Expenses 8,440.61 10,161.30 14,442.84 13,364.74 16,952.07
    EBITDA 1,320.61 1,281.96 457.73 2,232.46 3,199.94
    Depre. & Amor. 1,166.61 1,414.16 1,770.63 1,713.46 1,565.58
    EBIT 154.01 -132.20 -1,312.90 519.00 1,634.36
    Net Profit -243.15 -218.41 -947.96 71.18 807.69
    EPS (B.) -0.24 -0.22 -0.94 0.07 0.80
    more
    Statement of Cash Flow (MB.) 9M/2018 
    (01/01/18 
    -30/09/18) 
    9M/2017 
    (01/01/17 
    -30/09/17) 
    2017 
    (01/01/17 
    -31/12/17) 
    2016 
    (01/01/16 
    -31/12/16) 
    2015 
    (01/01/15 
    -31/12/15) 
    Operating Cash Flow 2,779.15 1,635.17 2,428.77 3,621.65 2,235.99
    Investing Cash Flow -1,372.59 -422.94 -951.64 -1,772.23 -2,122.51
    Financing Cash Flow -851.27 -905.51 -957.47 -1,664.56 222.57
    Net Cash Flow 555.29 306.72 519.66 184.86 336.05
    more
    Annualized: ROE, ROA
    Ratios 9M/2018  9M/2017  2017  2016 
    Current Ratio (X) 1.11 1.15 1.00 1.24
    ROE (%) -20.07 -6.42 -18.31 1.21
    ROA (%) -4.49 -1.11 -5.54 1.98
    D/E (X) 3.68 3.12 3.51 3.00
    Total Asset Turnover (X) 0.51 0.53 0.55 0.53
    Gross Profit Margin (%) 21.23 17.50 16.74 19.27
    EBIT Margin (%) 1.79 -1.32 -10.00 3.74
    Net Profit Margin (%) -2.83 -2.18 -7.22 0.51

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 9M/2018  9M/2017  2017  2016 
    Sales Growth -14.69 -5.20 -4.77 -25.54
    COGs Growth -18.54 -1.38 -1.79 -22.99
    Total Revenue Growth -14.30 -6.10 -5.43 -25.30
    Total Expense Growth -16.93 1.45 8.07 -21.16
    Net Profit Growth N/A N/A N/A -91.19

    Annualized
    Cash Cycle 9M/2018  9M/2017  2017  2016 
    A/R Turnover (Times) 1.85 1.49 1.75 1.40
    Avg. Collection Period (Days) 197.57 244.68 208.11 260.98
    Inventory Turnover (Times) 11.91 8.86 11.54 7.06
    Avg. Inventory Period (Days) 30.64 41.20 31.64 51.67
    A/P Turnover (Times) 7.48 7.15 6.93 5.33
    Avg. Payment Period (Days) 48.78 51.07 52.68 68.46
    Cash Cycle (Days) 179.43 234.80 187.08 244.18


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name SAMART-W2

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The Information is provided for informative and educational purposes only.