Company Summary
SAMART SAMART CORPORATION PUBLIC COMPANY LIMITED
Technology/Information & Communication Technology
sSET / SETCLMV
CG Report:   
 
  Data as of 26 Oct 2021  
Price (B.) 52 Week High/Low P/E (X) P/BV (X) Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA
6.70 10.70 / 4.78 N/A 2.34 1,006.50 6,743.58 20,825.54 291.33 22.79
News
Date/Time Subject
05 Oct 2021 17:04   Appointment of the Company's Investor Relations
05 Oct 2021 17:03   Changing of CFO
30 Sep 2021 08:40   Proposal of additional agenda and enquiries for the 2022 Annual General Meeting of Shareholders
20 Sep 2021 08:21   Notification on Changing the Substitution of the 2021 Annual Holiday
16 Aug 2021 17:04   Change of the Company's Investor Relations
more

Company Profile
Address SOFTWARE PARK BLDG.,FL.35, 99/1 MOO 4, CHANGE WATTANA RD., AMPHOE PAK KRET Nonthaburi 11120
Telephone 0-2502-6000, 0-2975-5777
Fax 0-2502-6186
URL www.samartcorp.com
  Annual Report 2020
Establish Date 7/3/1989 Listed Date 23/12/1993
IPO Price (Baht) 80.00 @Par10.00 Baht
IPO Financial Advisory
  • DHANA SIAM FINANCE PUBLIC COMPANY LIMITED
  • Par 1.00 Baht
    Last Par Change Old 10.00 : New 1.00 @ 12/12/2003

    Business
    The business of Samart's Group is divided into 5 groups which are ICT Solution and Service, Digital, Call Center, Utilities and Transportations and Technology Related Services.

    Free Float 17 Mar 2021 15 Jun 2020
    % /Shareholders
    57.59% 9,004 57.59% 9,278
    Foreign Shareholders 3.40% (As of 26/10/2021) Foreign Limit 49.00%
    NVDR Shareholders  1.21% (As of 26/10/2021)
    5 Yr Price Performance (Adjusted Price)
    Price Performance (Adjusted Price) Compare to Stock (%) Compare to Sector (%) Compare to Market (%)
    5 Days -2.90 -3.31 -2.43
    20 Days -3.60 -1.52 -3.88
    60 Days -13.55 -22.94 -18.35
    120 Days -31.98 -41.12 -35.16
    YTD 22.94 2.13 8.91
    P/E (X) N/A 30.18 20.91
    P/BV (X) 2.34 2.76 1.76
    Turnover Ratio (%) 0.11 0.49 1.47

    Top 10 Major Shareholders(@07 May 2021) Share %
    1. บริษัท วิไลลักษณ์ อินเตอร์เนชั่นแนล โฮลดิ้ง จำกัด 148,772,200 14.78
    2. นาย วัฒน์ชัย วิไลลักษณ์ 126,977,160 12.62
    3. นาย CHAROENRATH VILAILUCK 112,704,960 11.20
    4. กองทุนเปิด บัวหลวงหุ้นระยะยาว 45,313,200 4.50
    5. MR. APHISAK THEPPADUNGPORN 38,364,000 3.81
    6. MR. THANANAN VILAILUCK 26,028,500 2.59
    7. กองทุนเปิด บัวหลวงหุ้นระยะยาว 75/25 15,815,800 1.57
    8. นาย ทวีฉัตร จุฬางกูร 14,705,300 1.46
    9. SOUTH EAST ASIA UK (TYPE C) NOMINEES LIMITED 14,442,700 1.43
    10. บริษัท Thai NVDR Company Limited 14,176,866 1.41

    Management Position
    1. Mr. TONGCHAT HONGLADAROMP CHAIRMAN OF THE BOARD OF DIRECTORS / INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    2. Mr. CHAROENRATH VILAILUCK CHAIRMAN OF THE EXECUTIVE COMMITTEE / CEO / DIRECTOR
    3. Mr. VICHAI SRIKWAN VICE CHAIRMAN / INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
    4. Mr. TEERACHAI PHONGPANANGAM PRESIDENT / DIRECTOR
    5. Mr. WATCHAI VILAILUCK DIRECTOR
    6. Mrs. SIRIPEN VILAILUCK DIRECTOR
    7. Mr. SIRICHAI RASAMEECHAN DIRECTOR
    8. Mr. THANANAN VILAILUCK DIRECTOR
    9. Mr. SERI SUKSATHAPORN INDEPENDENT DIRECTOR / AUDIT COMMITTEE
    10. Mr. PRINYA WAIWATANA INDEPENDENT DIRECTOR
    Accumulated: Turnover Ratio, Value Trade/Day
    Statistics YTD
    26 Oct 2021
    2020
    30 Dec 2020
    2019
    30 Dec 2019
    Listed share (M.) 1,006.50  1,006.50  1,006.50 
    Market Cap (MB.) 6,743.58  5,485.45  6,844.23 
    Price (B./share) 6.70  5.45  6.80 
    BVPS (B./Share) 2.86  3.30  3.47 
    P/BV (X) 2.34  1.65  1.96 
    P/E (X) N/A  N/A  N/A 
    Turnover Ratio (%) 136.06  77.87  66.03 
    Value Trade/Day (MB.) 59.30  18.23  22.67 
    Beta 1.03  0.81  1.46 
     
    Rate of Return YTD  2020  2019 
    Price Change (%) 22.94  -19.85  7.09 
    Dividend Yield (%) N/A  2.75  1.47 
    Payout Ratio N/A  N/A  N/A 
    Dividend Policy Not less than 50% of the net profit of the Company, after the deduction reserves as specified in the Company's Articles of Association and the law (with additional conditions)

    Dividend
    Operation Period Dividend/Share Unit Payment Date Type
    01 Jan 2019 - 31 Dec 2019 0.15 Baht 08 May 2020 Cash
    01 Jan 2018 - 31 Dec 2018 0.10 Baht 23 May 2019 Cash
     
    Auditor
    (Effective Until 31/12/2021)
    MS. KAMONTIP LERTWITWORATEP/EY OFFICE LIMITED
    MISS SIRIWAN SURATEPIN/EY OFFICE LIMITED
    MRS. SARINDA HIRUNPRASURTWUTTI/EY OFFICE LIMITED
    F/S Year ended 31/12
    Latest Type of Report Unqualified opinion with an emphasis of matters
    Financial Data
    Statement of Financial Position (MB.) 6M/2021 
    (01/01/21 
    -30/06/21) 
    6M/2020 
    (01/01/20 
    -30/06/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Cash And Cash Equivalents 952.73 1,281.37 1,599.86 1,915.47 2,671.28
    A/R Net 2,357.19 2,802.53 2,102.38 4,254.73 4,016.88
    Inventories 634.40 588.66 605.18 475.22 363.60
    Current Assets 8,610.98 11,254.42 8,893.62 13,354.47 12,148.75
    PP&E Net 5,438.33 4,862.93 5,810.37 4,723.18 5,851.26
    Non-Current Assets 9,302.87 8,058.59 9,137.34 7,870.05 9,318.81
    Total Assets 17,913.85 19,313.01 18,030.96 21,224.52 21,467.56
    OD 3,151.84 4,644.48 3,465.91 7,196.81 6,265.45
    A/P Net 1,469.10 860.18 1,470.34 1,627.25 2,098.60
    Current portion of LT 3,034.41 1,620.01 1,559.15 2,533.24 1,600.98
    Current Liabilities 9,515.38 9,343.09 8,423.15 13,703.35 12,367.49
    Non-Current Liabilities 4,337.91 5,051.23 5,373.63 2,189.99 4,159.08
    Total Liabilities 13,853.28 14,394.32 13,796.77 15,893.35 16,526.57
    Authorized Capital 1,509.76 1,342.01 1,342.01 1,342.01 1,342.01
    Paid-Up Capital 1,006.50 1,006.50 1,006.50 1,006.50 1,006.50
    Premium (Discount) on Share Capital 243.41 243.40 243.40 243.40 243.40
    Retained Earnings (Deficit) 2,702.49 3,045.45 2,901.09 3,357.40 3,046.43
    Treasury Stock - - - - -
    Shares Of The Company Held By Subsidiaries - - - - -
    Other Components Of Equity -1,073.25 -912.76 -1,109.99 -937.66 -980.20
     - Surplus (Deficits) -1,207.07 -736.95 -928.17 -735.50 -781.85
    Shareholders' Equity 2,879.16 3,382.60 3,041.00 3,669.65 3,316.15
    Minority Interest 1,181.41 1,536.10 1,193.18 1,661.52 1,624.84
    more
    Statement of Comprehensive Income (MB.) 6M/2021 
    (01/01/21 
    -30/06/21) 
    6M/2020 
    (01/01/20 
    -30/06/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Revenue From Operations 3,713.66 4,633.90 9,105.75 14,134.18 12,184.80
    Other Income 67.76 58.07 147.36 73.00 66.50
    Total Revenues 3,788.13 4,709.24 9,280.55 14,275.95 12,292.70
    Costs 3,205.50 3,984.67 7,993.80 11,368.46 9,734.27
    Selling And Administrative Expenses 588.02 671.27 1,294.71 1,541.51 1,618.97
    Total Cost And Expenses 3,817.43 4,626.73 9,443.16 13,120.12 12,474.60
    EBITDA 291.33 807.29 1,429.75 2,757.57 1,323.65
    Depre. & Amor. 320.63 717.58 1,357.89 1,633.03 1,589.39
    EBIT -29.30 89.72 71.86 1,124.54 -265.75
    Net Profit : Owners Of The Parent -181.32 -161.00 -309.14 426.03 -1,075.63
    EPS (B.) -0.18 -0.16 -0.31 0.42 -1.07
    more
    Statement of Cash Flow (MB.) 6M/2021 
    (01/01/21 
    -30/06/21) 
    6M/2020 
    (01/01/20 
    -30/06/20) 
    2020 
    (01/01/20 
    -31/12/20) 
    2019 
    (01/01/19 
    -31/12/19) 
    2018 
    (01/01/18 
    -31/12/18) 
    Accounting Type Consolidate Consolidate Consolidate Consolidate Consolidate
    Operating Cash Flow -472.42 954.93 3,365.79 1,306.87 3,201.55
    Investing Cash Flow -209.69 -491.93 -1,674.09 -1,689.29 -2,316.96
    Financing Cash Flow 4.91 -1,126.80 -2,034.28 -274.88 -904.18
    Net Cash Flow -677.21 -663.80 -342.58 -657.31 -19.59
    more
    Annualized: ROE, ROA
    Ratios 6M/2021  6M/2020  2020  2019 
    Current Ratio (X) 0.90 1.20 1.06 0.97
    ROE (%) -10.52 0.26 -9.21 12.20
    ROA (%) -0.25 2.66 0.37 5.27
    D/E (X) 3.41 2.93 3.26 2.98
    Total Asset Turnover (X) 0.45 0.55 0.47 0.67
    Gross Profit Margin (%) 13.68 14.01 12.21 19.57
    EBIT Margin (%) -0.77 1.91 0.77 7.88
    Net Profit Margin (%) -5.42 -4.57 -4.88 3.79

    Information only PP, PO, XR and XD
    Capital Movement (Last 3 Year)
    Date CA Type Changed paid up share Paid up share Par
    No Information Found

    Growth Rate (%) 6M/2021  6M/2020  2020  2019 
    Sales Growth -19.86 -39.23 -35.58 16.00
    COGs Growth -19.55 -35.89 -29.68 16.79
    Total Revenue Growth -19.56 -38.64 -34.99 16.13
    Total Expense Growth -17.49 -34.99 -28.03 5.17
    Net Profit Growth N/A N/A N/A N/A

    Annualized
    Cash Cycle 6M/2021  6M/2020  2020  2019 
    A/R Turnover (Times) 3.17 3.30 2.86 3.42
    Avg. Collection Period (Days) 115.04 110.50 127.41 106.80
    Inventory Turnover (Times) 11.80 18.72 14.80 27.11
    Avg. Inventory Period (Days) 30.94 19.50 24.67 13.47
    A/P Turnover (Times) 6.19 7.22 5.16 6.10
    Avg. Payment Period (Days) 58.92 50.56 70.72 59.81
    Cash Cycle (Days) 87.06 79.44 81.36 60.46


    Trading Sign (Latest)
    Trading Alert Posted Date Lifted Date
    No Information Found

    Market Alert (Latest)
    No Information Found
    more

    Only Preferred Share and Warrants
    Other Securities
    Securities Name SAMART-W3

    Remark - Calculated from adjusted price
      - Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.)
      - The information is quarterly updated within 7 business days after the new financial statement is submitted.
      -
     
    Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.
    Source: www.set.or.th (Copyright © The Stock Exchange of Thailand)
    The materials and information on this site are provided for informative and educational purpose only, and do not constitute or form a part of any advice or recommendation regarding any securities. The Stock Exchange of Thailand has no responsibility for the accuracy, suitability and completeness of any information, materials, statements, figures, reports or opinions provided, and has no responsibility for any losses and damages in any cases. In case you have any inquiries or clarification regarding this summary, please directly contact the listed company who made this summary.